|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Class B ordinary shares | |||
| Total net loss | |||
| Adjustments to reconcile net loss to net cash from operating activities: | |||
| Depreciation expenses | |||
| Amortization of intangible assets | |||
| Allowance for doubtful debts | |||
| Impairment of long-term investments | |||
| Share-based compensation | |||
| Online marketing expenses for Baidu Zhixin Cooperation | |||
| Marketing services contributed by a related party | |||
| Imputed interest on loan due to a related party | |||
| Fair value change in warrant liability | |||
| Interest expense on long-term debt | |||
| Payment of Employee Consenting Equity Right Holder ("CERH") Fees | |||
| Equity in loss of affiliated companies | |||
| Changes in assets and liabilities | |||
| Restricted cash | |||
| Accounts receivable | |||
| Funds receivable | |||
| Due from related parties | |||
| Prepayments and other current assets | |||
| Deferred tax assets | |||
| Other non-current assets | |||
| Customer advances and deposits | |||
| Accounts payable | |||
| Due to related parties | |||
| Salaries and welfare payable | |||
| Income tax payable | |||
| Accrued expenses and other current liabilities | |||
| Non-current deferred tax liabilities | |||
| Non-current liabilities | |||
| Net cash used for operating activities | |||
| Cash flows from investing activities: | |||
| Acquisitions of property and equipment | |||
| Acquisition of intangible assets | |||
| Payments to purchase short-term investments | |||
| Proceeds from maturity of short-term investments | |||
| Payments for long-term investments | |||
| Acquisition of business, net of cash acquired | |||
| Net cash (used for) provided by investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from issuance of ordinary shares | |||
| Class B ordinary shares | |||
| Total proceeds from issuance of ordinary shares | |||
| Proceeds from issuance of ordinary shares previously subject to escrow | |||
| Proceeds from exercise of share options | |||
| Loans from related parties | |||
| Repayment of loans due to related parties | |||
| Loans to related parties | |||
| Proceeds from repayment of loans due from related parties | |||
| Distribution | |||
| Proceeds from noncontrolling interests | |||
| Proceeds from short-term loan | |||
| Restricted cash pledged for short-term loan | |||
| Proceeds from issuance of long-term debt | |||
| Payment for ordinary share issuance cost | |||
| Payment for debt issuance cost | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of the year | |||
| Cash and cash equivalents at end of the year | |||
| Supplemental cash flow disclosures: | |||
| Income taxes paid | |||
| Acquisitions of equipment included in accounts payable | |||
| Interests paid |
Loading...