|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.77M
19.0%
YoY
|
-$36.78M
-40.19%
YoY
|
-$61.50M
127.35%
YoY
|
-$27.05M
11.95%
YoY
|
-$24.16M
108.19%
YoY
|
| Depreciation, Depletion And Amortization |
$8.523K
12.54%
YoY
|
$7.573K
-59.04%
YoY
|
$18.49K
-14.42%
YoY
|
$21.61K
10.49%
YoY
|
$19.56K
237.91%
YoY
|
| Cash From Operating Activities |
-$37.24M
26.34%
YoY
|
-$29.48M
51.87%
YoY
|
-$19.41M
8.02%
YoY
|
-$17.97M
18.45%
YoY
|
-$15.17M
197.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.842K
-77.22%
YoY
|
$12.48K
390.6%
YoY
|
$2.543K
-78.69%
YoY
|
$11.93K
-14.41%
YoY
|
$13.94K
-64.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.418M
-23.96%
YoY
|
-$3.180M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.842K
-99.88%
YoY
|
-$2.431M
-23.73%
YoY
|
-$3.187M
26605.19%
YoY
|
-$11.93K
-14.41%
YoY
|
-$13.94K
-64.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$34.50M
-7.13%
YoY
|
$37.15M
79.4%
YoY
|
$20.71M
14.2%
YoY
|
$18.13M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.91M
-51.49%
YoY
|
$41.05M
-26.5%
YoY
|
$55.86M
231.6%
YoY
|
$16.84M
-18.06%
YoY
|
$20.56M
300.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$37.24M
26.34%
YoY
|
-$29.48M
51.87%
YoY
|
-$19.41M
8.02%
YoY
|
-$17.97M
18.45%
YoY
|
-$15.17M
197.64%
YoY
|
| Cash From Investing Activities |
-$2.842K
-99.88%
YoY
|
-$2.431M
-23.73%
YoY
|
-$3.187M
26605.19%
YoY
|
-$11.93K
-14.41%
YoY
|
-$13.94K
-64.0%
YoY
|
| Cash From Financing Activities |
$19.91M
-51.49%
YoY
|
$41.05M
-26.5%
YoY
|
$55.86M
231.6%
YoY
|
$16.84M
-18.06%
YoY
|
$20.56M
300.71%
YoY
|
| Net Change In Cash |
-$17.33M
-289.61%
YoY
|
$9.142M
-72.51%
YoY
|
$33.26M
-3027.76%
YoY
|
-$1.136M
-121.14%
YoY
|
$5.373M
-102488.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$37.24M
26.34%
YoY
|
-$29.48M
51.87%
YoY
|
-$19.41M
8.02%
YoY
|
-$17.97M
18.45%
YoY
|
-$15.17M
197.64%
YoY
|
| Capital Expenditures |
$2.842K
-77.22%
YoY
|
$12.48K
390.6%
YoY
|
$2.543K
-78.69%
YoY
|
$11.93K
-14.41%
YoY
|
$13.94K
-64.0%
YoY
|
| Free Cash Flow |
-$37.25M
26.3%
YoY
|
-$29.49M
51.92%
YoY
|
-$19.41M
7.97%
YoY
|
-$17.98M
18.42%
YoY
|
-$15.18M
195.67%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.87M
22.17%
YoY
|
-$11.93M
24.86%
YoY
|
-$9.355M
-30.91%
YoY
|
-$11.13M
34.86%
YoY
|
-$11.35M
109.01%
YoY
|
-$9.555M
92.64%
YoY
|
-$13.54M
62.48%
YoY
|
-$8.253M
-81.49%
YoY
|
-$5.431M
50.74%
YoY
|
-$4.960M
-44.27%
YoY
|
-$8.333M
-9.63%
YoY
|
-$44.60M
893.65%
YoY
|
-$3.603M
-18.76%
YoY
|
-$8.900M
194.7%
YoY
|
-$9.221M
1088.41%
YoY
|
-$4.488M
6.47%
YoY
|
-$4.435M
-70.36%
YoY
|
-$3.020M
18.9%
YoY
|
-$775.9K
-68.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.329K
-18.32%
YoY
|
$2.540K
-12.71%
YoY
|
$1.570K
18.05%
YoY
|
$2.780K
-16.52%
YoY
|
$1.627K
46.58%
YoY
|
$2.910K
N/A
|
$1.330K
-86.7%
YoY
|
$3.330K
N/A
|
$1.110K
-78.99%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$5.284K
2.82%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.139K
91.18%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$9.750M
0.01%
YoY
|
-$9.739M
22.18%
YoY
|
-$9.970M
21.97%
YoY
|
-$7.786M
9.61%
YoY
|
-$9.748M
56.6%
YoY
|
-$7.971M
24.15%
YoY
|
-$8.174M
96.49%
YoY
|
-$7.104M
14.58%
YoY
|
-$6.225M
136.48%
YoY
|
-$6.420M
98.76%
YoY
|
-$4.160M
4.52%
YoY
|
-$6.200M
-4.91%
YoY
|
-$2.632M
-37.88%
YoY
|
-$3.230M
34.02%
YoY
|
-$3.980M
14.37%
YoY
|
-$6.520M
182.25%
YoY
|
-$4.238M
-39.18%
YoY
|
-$2.410M
193.9%
YoY
|
-$3.480M
282.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.842K
-43.3%
YoY
|
-$2.630K
N/A
|
-$2.960K
N/A
|
$3.110K
N/A
|
$5.012K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$2.418M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.180M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.842K
-43.3%
YoY
|
-$2.630K
N/A
|
-$2.421M
N/A
|
$3.110K
-100.1%
YoY
|
-$5.012K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.190M
31800.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.48M
-36.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.29M
N/A
|
$0.00
-100.0%
YoY
|
$19.91M
10960.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.358M
-95.73%
YoY
|
$180.0K
-94.23%
YoY
|
$32.64M
61.68%
YoY
|
$6.875M
872.11%
YoY
|
$31.84M
-3132.38%
YoY
|
$3.120M
-750.0%
YoY
|
$20.19M
141.22%
YoY
|
$707.2K
-92.93%
YoY
|
-$1.050M
-1150.0%
YoY
|
-$480.0K
-151.61%
YoY
|
$8.370M
N/A
|
$10.00M
-48.77%
YoY
|
$100.0K
-90.74%
YoY
|
$930.0K
-10.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.750M
0.01%
YoY
|
-$9.739M
22.18%
YoY
|
-$9.970M
21.97%
YoY
|
-$7.786M
9.61%
YoY
|
-$9.748M
56.6%
YoY
|
-$7.971M
24.15%
YoY
|
-$8.174M
96.49%
YoY
|
-$7.104M
14.58%
YoY
|
-$6.225M
136.48%
YoY
|
-$6.420M
98.76%
YoY
|
-$4.160M
4.52%
YoY
|
-$6.200M
-4.91%
YoY
|
-$2.632M
-37.88%
YoY
|
-$3.230M
34.02%
YoY
|
-$3.980M
14.37%
YoY
|
-$6.520M
182.25%
YoY
|
-$4.238M
-39.18%
YoY
|
-$2.410M
193.9%
YoY
|
-$3.480M
282.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.842K
-43.3%
YoY
|
-$2.630K
N/A
|
-$2.421M
N/A
|
$3.110K
-100.1%
YoY
|
-$5.012K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.190M
31800.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$12.29M
N/A
|
$0.00
-100.0%
YoY
|
$19.91M
10960.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.358M
-95.73%
YoY
|
$180.0K
-94.23%
YoY
|
$32.64M
61.68%
YoY
|
$6.875M
872.11%
YoY
|
$31.84M
-3132.38%
YoY
|
$3.120M
-750.0%
YoY
|
$20.19M
141.22%
YoY
|
$707.2K
-92.93%
YoY
|
-$1.050M
-1150.0%
YoY
|
-$480.0K
-151.61%
YoY
|
$8.370M
N/A
|
$10.00M
-48.77%
YoY
|
$100.0K
-90.74%
YoY
|
$930.0K
-10.58%
YoY
|
| Net Change In Cash |
-$22.04M
125.98%
YoY
|
-$9.739M
47.21%
YoY
|
$9.942M
-195.46%
YoY
|
-$7.786M
-130.48%
YoY
|
-$9.751M
-1612.47%
YoY
|
-$6.615M
-126.02%
YoY
|
-$10.41M
901.43%
YoY
|
$25.54M
136.5%
YoY
|
$644.7K
-133.49%
YoY
|
$25.42M
-693.93%
YoY
|
-$1.040M
-76.68%
YoY
|
$10.80M
486.96%
YoY
|
-$1.925M
-133.39%
YoY
|
-$4.280M
79.83%
YoY
|
-$4.460M
74.9%
YoY
|
$1.840M
-179.65%
YoY
|
$5.766M
-54.31%
YoY
|
-$2.380M
-1015.38%
YoY
|
-$2.550M
-2061.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.750M
0.01%
YoY
|
-$9.739M
22.18%
YoY
|
-$9.970M
21.97%
YoY
|
-$7.786M
9.61%
YoY
|
-$9.748M
56.6%
YoY
|
-$7.971M
24.15%
YoY
|
-$8.174M
96.49%
YoY
|
-$7.104M
14.58%
YoY
|
-$6.225M
136.48%
YoY
|
-$6.420M
98.76%
YoY
|
-$4.160M
4.52%
YoY
|
-$6.200M
-4.91%
YoY
|
-$2.632M
-37.88%
YoY
|
-$3.230M
34.02%
YoY
|
-$3.980M
14.37%
YoY
|
-$6.520M
182.25%
YoY
|
-$4.238M
-39.18%
YoY
|
-$2.410M
193.9%
YoY
|
-$3.480M
282.42%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.842K
-43.3%
YoY
|
-$2.630K
N/A
|
-$2.960K
N/A
|
$3.110K
N/A
|
$5.012K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$9.750M
-0.02%
YoY
|
-$9.739M
22.22%
YoY
|
-$9.970M
22.02%
YoY
|
-$7.786M
9.56%
YoY
|
-$9.751M
56.52%
YoY
|
-$7.968M
24.11%
YoY
|
-$8.171M
96.41%
YoY
|
-$7.107M
14.63%
YoY
|
-$6.230M
136.67%
YoY
|
-$6.420M
98.76%
YoY
|
-$4.160M
4.52%
YoY
|
-$6.200M
-4.76%
YoY
|
-$2.632M
-37.88%
YoY
|
-$3.230M
34.02%
YoY
|
-$3.980M
14.37%
YoY
|
-$6.510M
181.82%
YoY
|
-$4.238M
-39.3%
YoY
|
-$2.410M
N/A
|
-$3.480M
N/A
|
Loading...