|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$56.29M
-17.44%
YoY
|
$68.18M
20.28%
YoY
|
$56.69M
6.9%
YoY
|
$53.03M
37.36%
YoY
|
$38.60M
17.81%
YoY
|
| Cost Of Revenue |
$4.759M
-31.86%
YoY
|
$6.984M
64.25%
YoY
|
$4.252M
-30.55%
YoY
|
$6.122M
82.42%
YoY
|
$3.356M
-8.33%
YoY
|
| Gross Profit |
$51.54M
-15.79%
YoY
|
$61.20M
16.72%
YoY
|
$52.43M
11.79%
YoY
|
$46.91M
33.08%
YoY
|
$35.25M
21.1%
YoY
|
| Selling, General & Admin |
$25.81M
-20.43%
YoY
|
$32.44M
6.62%
YoY
|
$30.42M
28.47%
YoY
|
$23.68M
44.85%
YoY
|
$16.35M
2.69%
YoY
|
| Research & Development |
$4.792M
-11.6%
YoY
|
$5.421M
12.73%
YoY
|
$4.809M
27.22%
YoY
|
$3.780M
28.66%
YoY
|
$2.938M
18.52%
YoY
|
| Depreciation & Amortization |
$579.0K
-3.34%
YoY
|
$599.0K
1.7%
YoY
|
$589.0K
-6.21%
YoY
|
$628.0K
355.07%
YoY
|
$138.0K
-7.38%
YoY
|
| Operating Expenses |
$30.60M
-19.17%
YoY
|
$37.86M
24.44%
YoY
|
$30.42M
28.47%
YoY
|
$23.68M
44.85%
YoY
|
$16.35M
2.69%
YoY
|
| Operating Profit |
$20.93M
-5.94%
YoY
|
$22.26M
29.37%
YoY
|
$17.20M
-11.53%
YoY
|
$19.45M
21.83%
YoY
|
$15.96M
49.06%
YoY
|
| Interest Expense |
$2.005M
-7.35%
YoY
|
$2.164M
338.06%
YoY
|
$494.0K
4840.0%
YoY
|
$10.00K
-47.37%
YoY
|
$19.00K
850.0%
YoY
|
| Other Income/Expense, Net |
$26.95M
1361.55%
YoY
|
$1.844M
277.1%
YoY
|
$489.0K
4790.0%
YoY
|
$10.00K
-98.1%
YoY
|
$525.0K
-7600.0%
YoY
|
| Pretax Income |
$47.88M
98.69%
YoY
|
$24.10M
36.22%
YoY
|
$17.69M
-9.06%
YoY
|
$19.46M
18.01%
YoY
|
$16.49M
54.06%
YoY
|
| Income Tax |
$6.985M
98.61%
YoY
|
$3.517M
4.46%
YoY
|
$3.367M
50.78%
YoY
|
$2.233M
-9.92%
YoY
|
$2.479M
-156.56%
YoY
|
| Net Earnings |
$40.90M
98.7%
YoY
|
$20.58M
43.69%
YoY
|
$14.33M
-16.82%
YoY
|
$17.22M
22.95%
YoY
|
$14.01M
-7.14%
YoY
|
| Basic Earnings Per Share |
$5.66
84.97%
YoY
|
$3.06
43.66%
YoY
|
$2.13
-16.8%
YoY
|
$2.56
20.19%
YoY
|
$2.13
-8.97%
YoY
|
| Diluted Earnings Per Share |
$5.13
95.06%
YoY
|
$2.63
46.93%
YoY
|
$1.79
-15.57%
YoY
|
$2.12
21.84%
YoY
|
$1.74
-7.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.229M
7.37%
YoY
|
6.733M
0.09%
YoY
|
6.727M
-0.07%
YoY
|
6.732M
2.24%
YoY
|
6.584M
2.23%
YoY
|
| Diluted Shares Outstanding |
7.980M
2.06%
YoY
|
7.819M
-2.26%
YoY
|
8.000M
-1.71%
YoY
|
8.139M
0.89%
YoY
|
8.067M
0.46%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.491M
-44.56%
YoY
|
$8.217M
-43.19%
YoY
|
$8.835M
-44.44%
YoY
|
$12.41M
-17.56%
YoY
|
$13.51M
-17.19%
YoY
|
$14.47M
-22.25%
YoY
|
$15.90M
-12.65%
YoY
|
$15.06M
9.15%
YoY
|
$16.32M
16.15%
YoY
|
$18.61M
25.47%
YoY
|
$18.21M
29.89%
YoY
|
$13.80M
19.52%
YoY
|
$14.05M
0.4%
YoY
|
$14.83M
3.61%
YoY
|
$14.02M
6.32%
YoY
|
$11.54M
-4.4%
YoY
|
$13.99M
30.43%
YoY
|
$14.31M
124.56%
YoY
|
$13.18M
39.8%
YoY
|
| Cost Of Revenue |
$636.0K
-44.98%
YoY
|
$739.0K
-41.12%
YoY
|
$937.0K
-24.86%
YoY
|
$1.102M
-67.44%
YoY
|
$1.156M
4.05%
YoY
|
$1.255M
2.95%
YoY
|
$1.247M
-1.73%
YoY
|
$3.385M
186.38%
YoY
|
$1.111M
-2.37%
YoY
|
$1.219M
26.58%
YoY
|
$1.269M
30.82%
YoY
|
$1.182M
-45.4%
YoY
|
$1.138M
-17.66%
YoY
|
$963.0K
-3.31%
YoY
|
$970.0K
-38.57%
YoY
|
$2.165M
119.57%
YoY
|
$1.382M
68.54%
YoY
|
$996.0K
42.29%
YoY
|
$1.579M
85.76%
YoY
|
| Gross Profit |
$6.855M
-44.52%
YoY
|
$7.478M
-43.39%
YoY
|
$7.898M
-46.11%
YoY
|
$11.31M
-3.09%
YoY
|
$12.36M
-18.74%
YoY
|
$13.21M
-24.02%
YoY
|
$14.66M
-13.47%
YoY
|
$11.67M
-7.46%
YoY
|
$15.21M
17.79%
YoY
|
$17.39M
25.39%
YoY
|
$16.94M
29.83%
YoY
|
$12.61M
34.51%
YoY
|
$12.91M
2.38%
YoY
|
$13.87M
4.13%
YoY
|
$13.05M
12.43%
YoY
|
$9.377M
-15.42%
YoY
|
$12.61M
27.27%
YoY
|
$13.32M
134.71%
YoY
|
$11.60M
35.24%
YoY
|
| Selling, General & Admin |
$11.13M
82.38%
YoY
|
$8.294M
29.19%
YoY
|
$7.934M
21.28%
YoY
|
$6.741M
-15.13%
YoY
|
$6.105M
-14.41%
YoY
|
$6.420M
-23.97%
YoY
|
$6.542M
-27.72%
YoY
|
$7.943M
4.09%
YoY
|
$7.133M
-0.9%
YoY
|
$8.444M
10.92%
YoY
|
$9.051M
13.45%
YoY
|
$7.631M
16.27%
YoY
|
$7.198M
13.89%
YoY
|
$7.613M
28.95%
YoY
|
$7.978M
63.08%
YoY
|
$6.563M
48.12%
YoY
|
$6.320M
71.74%
YoY
|
$5.904M
49.43%
YoY
|
$4.892M
14.14%
YoY
|
| Research & Development |
$1.111M
-6.32%
YoY
|
$1.237M
-14.1%
YoY
|
$1.315M
15.55%
YoY
|
$1.028M
-14.83%
YoY
|
$1.186M
1.37%
YoY
|
$1.440M
-18.27%
YoY
|
$1.138M
-30.18%
YoY
|
$1.207M
-11.58%
YoY
|
$1.170M
-5.95%
YoY
|
$1.762M
64.06%
YoY
|
$1.630M
44.76%
YoY
|
$1.365M
23.64%
YoY
|
$1.244M
20.08%
YoY
|
$1.074M
13.41%
YoY
|
$1.126M
62.48%
YoY
|
$1.104M
67.27%
YoY
|
$1.036M
54.17%
YoY
|
$947.0K
24.28%
YoY
|
$693.0K
-17.7%
YoY
|
| Depreciation & Amortization |
$88.00K
-34.33%
YoY
|
$109.0K
-35.88%
YoY
|
$120.0K
-31.82%
YoY
|
$99.00K
-38.12%
YoY
|
$134.0K
-16.25%
YoY
|
$170.0K
13.33%
YoY
|
$176.0K
36.43%
YoY
|
$160.0K
25.98%
YoY
|
$160.0K
4.58%
YoY
|
$150.0K
-2.6%
YoY
|
$129.0K
180.43%
YoY
|
$127.0K
-19.62%
YoY
|
$153.0K
212.24%
YoY
|
$154.0K
250.0%
YoY
|
$46.00K
6.98%
YoY
|
$158.0K
-3.66%
YoY
|
$49.00K
53.13%
YoY
|
$44.00K
37.5%
YoY
|
$43.00K
38.71%
YoY
|
| Operating Expenses |
$11.13M
82.38%
YoY
|
$8.294M
29.19%
YoY
|
$7.934M
21.28%
YoY
|
$7.769M
-15.09%
YoY
|
$6.105M
-14.41%
YoY
|
$6.420M
-23.97%
YoY
|
$6.542M
-27.72%
YoY
|
$9.150M
1.71%
YoY
|
$7.133M
-0.9%
YoY
|
$8.444M
10.92%
YoY
|
$9.051M
13.45%
YoY
|
$8.996M
17.33%
YoY
|
$7.198M
13.89%
YoY
|
$7.613M
28.95%
YoY
|
$7.978M
63.08%
YoY
|
$7.667M
50.57%
YoY
|
$6.320M
71.74%
YoY
|
$5.904M
49.43%
YoY
|
$4.892M
14.14%
YoY
|
| Operating Profit |
-$5.390M
-206.42%
YoY
|
-$2.053M
-138.37%
YoY
|
-$31.10M
-545.83%
YoY
|
$3.542M
40.44%
YoY
|
$5.065M
-19.59%
YoY
|
$5.350M
-25.49%
YoY
|
$6.976M
11.51%
YoY
|
$2.522M
-30.27%
YoY
|
$6.299M
41.01%
YoY
|
$7.180M
38.66%
YoY
|
$6.256M
58.7%
YoY
|
$3.617M
111.52%
YoY
|
$4.467M
-14.96%
YoY
|
$5.178M
-19.89%
YoY
|
$3.942M
-34.51%
YoY
|
$1.710M
-71.48%
YoY
|
$5.253M
-5.44%
YoY
|
$6.464M
573.33%
YoY
|
$6.019M
74.36%
YoY
|
| Interest Expense |
-$1.575M
-1037.5%
YoY
|
-$1.145M
-235.99%
YoY
|
-$943.0K
-215.14%
YoY
|
$178.0K
-70.77%
YoY
|
$168.0K
-75.65%
YoY
|
$842.0K
73.25%
YoY
|
$819.0K
117.24%
YoY
|
$609.0K
77.55%
YoY
|
$690.0K
403.65%
YoY
|
$486.0K
3638.46%
YoY
|
$377.0K
37600.0%
YoY
|
$343.0K
17050.0%
YoY
|
$137.0K
4466.67%
YoY
|
$13.00K
333.33%
YoY
|
$1.000K
-66.67%
YoY
|
$2.000K
-85.71%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
50.0%
YoY
|
| Other Income/Expense, Net |
$29.19M
2128.47%
YoY
|
$82.62M
-2060.98%
YoY
|
-$43.77M
-5431.06%
YoY
|
$28.86M
144180.0%
YoY
|
$1.310M
90.13%
YoY
|
-$4.213M
-966.87%
YoY
|
$821.0K
117.77%
YoY
|
$20.00K
-766.67%
YoY
|
$689.0K
414.18%
YoY
|
$486.0K
3638.46%
YoY
|
$377.0K
37600.0%
YoY
|
-$3.000K
-50.0%
YoY
|
$134.0K
3250.0%
YoY
|
$13.00K
44.44%
YoY
|
$1.000K
0.0%
YoY
|
-$6.000K
-101.36%
YoY
|
$4.000K
-90.0%
YoY
|
$9.000K
-70.0%
YoY
|
$1.000K
-150.0%
YoY
|
| Pretax Income |
$23.80M
273.38%
YoY
|
$80.56M
6985.58%
YoY
|
-$74.87M
-1060.23%
YoY
|
$32.58M
1057.64%
YoY
|
$6.375M
-8.77%
YoY
|
$1.137M
-85.17%
YoY
|
$7.797M
17.55%
YoY
|
$2.814M
-28.89%
YoY
|
$6.988M
51.88%
YoY
|
$7.666M
47.68%
YoY
|
$6.633M
68.22%
YoY
|
$3.957M
131.95%
YoY
|
$4.601M
-12.48%
YoY
|
$5.191M
-19.81%
YoY
|
$3.943M
-34.5%
YoY
|
$1.706M
-73.55%
YoY
|
$5.257M
-6.04%
YoY
|
$6.473M
553.84%
YoY
|
$6.020M
74.49%
YoY
|
| Income Tax |
$6.901M
800.91%
YoY
|
$13.63M
1110.48%
YoY
|
-$10.17M
-689.73%
YoY
|
$3.370M
-339.52%
YoY
|
$766.0K
-48.03%
YoY
|
$1.126M
-36.99%
YoY
|
$1.724M
3.61%
YoY
|
-$1.407M
-289.88%
YoY
|
$1.474M
59.18%
YoY
|
$1.787M
59.98%
YoY
|
$1.664M
185.42%
YoY
|
$741.0K
272.36%
YoY
|
$926.0K
-16.35%
YoY
|
$1.117M
-619.53%
YoY
|
$583.0K
-48.99%
YoY
|
$199.0K
-81.19%
YoY
|
$1.107M
51.85%
YoY
|
-$215.0K
152.94%
YoY
|
$1.143M
47.1%
YoY
|
| Net Earnings |
$16.90M
201.34%
YoY
|
$66.93M
608381.82%
YoY
|
-$64.70M
-1165.4%
YoY
|
$29.21M
591.92%
YoY
|
$5.609M
1.72%
YoY
|
$11.00K
-99.81%
YoY
|
$6.073M
22.22%
YoY
|
$4.221M
31.25%
YoY
|
$5.514M
50.04%
YoY
|
$5.879M
44.31%
YoY
|
$4.969M
47.89%
YoY
|
$3.216M
113.4%
YoY
|
$3.675M
-11.45%
YoY
|
$4.074M
-39.08%
YoY
|
$3.360M
-31.11%
YoY
|
$1.507M
-72.06%
YoY
|
$4.150M
-14.71%
YoY
|
$6.688M
522.14%
YoY
|
$4.877M
82.45%
YoY
|
| Basic Earnings Per Share |
$1.14
42.5%
YoY
|
$5.71
N/A
|
-$6.74
-865.91%
YoY
|
N/A
|
$0.80
-2.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.88
18.92%
YoY
|
N/A
|
$0.82
49.09%
YoY
|
$0.88
46.67%
YoY
|
$0.74
48.0%
YoY
|
N/A
|
$0.55
-9.84%
YoY
|
$0.60
-40.0%
YoY
|
$0.50
-31.51%
YoY
|
N/A
|
$0.61
-17.57%
YoY
|
$1.00
525.0%
YoY
|
$0.73
78.05%
YoY
|
| Diluted Earnings Per Share |
$1.07
48.61%
YoY
|
$5.04
N/A
|
-$6.74
-964.1%
YoY
|
$3.41
524.44%
YoY
|
$0.72
1.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.78
23.81%
YoY
|
$0.55
34.35%
YoY
|
$0.71
54.35%
YoY
|
$0.75
47.06%
YoY
|
$0.63
53.66%
YoY
|
$0.41
-100.0%
YoY
|
$0.46
-9.8%
YoY
|
$0.51
-38.55%
YoY
|
$0.41
-31.67%
YoY
|
$184.9K
-72.13%
YoY
|
$0.51
-16.39%
YoY
|
$0.83
538.46%
YoY
|
$0.60
81.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.80M
107.53%
YoY
|
11.15M
57.82%
YoY
|
9.596M
36.49%
YoY
|
7.266M
5.72%
YoY
|
7.134M
4.05%
YoY
|
7.066M
3.13%
YoY
|
7.031M
2.73%
YoY
|
6.873M
0.49%
YoY
|
6.856M
0.83%
YoY
|
6.851M
1.34%
YoY
|
6.845M
0.98%
YoY
|
6.840M
1.22%
YoY
|
6.800M
0.67%
YoY
|
6.761M
0.88%
YoY
|
6.778M
1.0%
YoY
|
6.758M
1.5%
YoY
|
6.755M
2.67%
YoY
|
6.702M
2.35%
YoY
|
6.711M
2.72%
YoY
|
| Diluted Shares Outstanding |
16.55M
112.91%
YoY
|
13.48M
72.99%
YoY
|
9.596M
23.3%
YoY
|
N/A
|
7.771M
-0.6%
YoY
|
7.795M
-0.91%
YoY
|
7.782M
-1.44%
YoY
|
N/A
|
7.818M
-1.53%
YoY
|
7.867M
-2.02%
YoY
|
7.896M
-2.72%
YoY
|
N/A
|
7.940M
-2.5%
YoY
|
8.029M
-0.78%
YoY
|
8.116M
-0.65%
YoY
|
N/A
|
8.143M
1.3%
YoY
|
8.092M
0.71%
YoY
|
8.169M
1.28%
YoY
|
Loading...