|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$164.6M
73.81%
YoY
|
-$94.70M
9.35%
YoY
|
-$86.60M
3.1%
YoY
|
-$84.00M
11.41%
YoY
|
-$75.40M
21.03%
YoY
|
| Depreciation, Depletion And Amortization |
$2.300M
-14.81%
YoY
|
$2.700M
-3.57%
YoY
|
$2.800M
0.0%
YoY
|
$2.800M
12.0%
YoY
|
$2.500M
56.25%
YoY
|
| Cash From Operating Activities |
-$109.7M
-10.85%
YoY
|
-$123.1M
23.63%
YoY
|
-$99.54M
73.54%
YoY
|
-$57.36M
-4.8%
YoY
|
-$60.25M
49.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$272.0K
-78.08%
YoY
|
$1.241M
-199.68%
YoY
|
-$1.245M
-62.72%
YoY
|
-$3.340M
-126.43%
YoY
|
$12.64M
813.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.61M
-45.04%
YoY
|
$68.43M
-233.1%
YoY
|
-$51.41M
-202.82%
YoY
|
$50.00M
5455.56%
YoY
|
$900.0K
-109.72%
YoY
|
| Cash From Investing Activities |
$37.34M
-44.43%
YoY
|
$67.19M
-227.6%
YoY
|
-$52.65M
-212.83%
YoY
|
$46.66M
-497.68%
YoY
|
-$11.73M
10.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.357M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.90M
1343.69%
YoY
|
$824.0K
-95.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.46M
-66.83%
YoY
|
$131.0M
85.85%
YoY
|
$70.51M
-50.68%
YoY
|
$143.0M
116.63%
YoY
|
$65.99M
-4.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$109.7M
-10.85%
YoY
|
-$123.1M
23.63%
YoY
|
-$99.54M
73.54%
YoY
|
-$57.36M
-4.8%
YoY
|
-$60.25M
49.46%
YoY
|
| Cash From Investing Activities |
$37.34M
-44.43%
YoY
|
$67.19M
-227.6%
YoY
|
-$52.65M
-212.83%
YoY
|
$46.66M
-497.68%
YoY
|
-$11.73M
10.25%
YoY
|
| Cash From Financing Activities |
$43.46M
-66.83%
YoY
|
$131.0M
85.85%
YoY
|
$70.51M
-50.68%
YoY
|
$143.0M
116.63%
YoY
|
$65.99M
-4.48%
YoY
|
| Net Change In Cash |
-$28.91M
-138.46%
YoY
|
$75.17M
-192.02%
YoY
|
-$81.68M
-161.76%
YoY
|
$132.3M
-2305.32%
YoY
|
-$5.997M
-133.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.7M
-10.85%
YoY
|
-$123.1M
23.63%
YoY
|
-$99.54M
73.54%
YoY
|
-$57.36M
-4.8%
YoY
|
-$60.25M
49.46%
YoY
|
| Capital Expenditures |
$272.0K
-78.08%
YoY
|
$1.241M
-199.68%
YoY
|
-$1.245M
-62.72%
YoY
|
-$3.340M
-126.43%
YoY
|
$12.64M
813.15%
YoY
|
| Free Cash Flow |
-$110.0M
-11.53%
YoY
|
-$124.3M
26.46%
YoY
|
-$98.30M
81.96%
YoY
|
-$54.02M
-25.89%
YoY
|
-$72.89M
74.8%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.396M
-84.07%
YoY
|
-$23.33M
-35.66%
YoY
|
-$3.708M
-84.41%
YoY
|
-$64.38M
-31.98%
YoY
|
-$40.14M
32.69%
YoY
|
-$36.26M
5.15%
YoY
|
-$23.79M
-5.4%
YoY
|
-$94.65M
297.49%
YoY
|
-$30.25M
16.24%
YoY
|
-$34.48M
53.32%
YoY
|
-$25.15M
76.74%
YoY
|
-$23.81M
-20.97%
YoY
|
-$26.03M
33.57%
YoY
|
-$22.49M
30.79%
YoY
|
-$14.23M
-17.4%
YoY
|
-$30.13M
52.71%
YoY
|
-$19.49M
-1.55%
YoY
|
-$17.20M
-11.61%
YoY
|
-$17.23M
4.65%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0K
-46.72%
YoY
|
$331.0K
-49.31%
YoY
|
$334.0K
-47.65%
YoY
|
$352.0K
-54.29%
YoY
|
$610.0K
-15.75%
YoY
|
$653.0K
-10.06%
YoY
|
$638.0K
-6.31%
YoY
|
$770.0K
-0.39%
YoY
|
$724.0K
-5.36%
YoY
|
$726.0K
-3.2%
YoY
|
$681.0K
2.25%
YoY
|
$773.0K
0.39%
YoY
|
$765.0K
-0.65%
YoY
|
$750.0K
-1.32%
YoY
|
$666.0K
-1.77%
YoY
|
$770.0K
-14.44%
YoY
|
$770.0K
20.31%
YoY
|
$760.0K
16.92%
YoY
|
$678.0K
31.14%
YoY
|
| Cash From Operating Activities |
-$20.69M
-35.06%
YoY
|
-$29.67M
32.52%
YoY
|
-$31.10M
-15.73%
YoY
|
-$18.56M
-40.3%
YoY
|
-$31.86M
-10.97%
YoY
|
-$22.39M
-14.49%
YoY
|
-$36.90M
22.93%
YoY
|
-$31.08M
35.33%
YoY
|
-$35.79M
27.23%
YoY
|
-$26.18M
-1.04%
YoY
|
-$30.02M
36.5%
YoY
|
-$22.97M
-23.23%
YoY
|
-$28.13M
84.44%
YoY
|
-$26.45M
112.65%
YoY
|
-$21.99M
-9039.02%
YoY
|
-$29.92M
182.26%
YoY
|
-$15.25M
35.92%
YoY
|
-$12.44M
-31.27%
YoY
|
$246.0K
-101.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
-93.77%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.1%
YoY
|
$235.0K
83.59%
YoY
|
$674.0K
-375.1%
YoY
|
-$328.0K
5.81%
YoY
|
-$111.0K
-74.19%
YoY
|
$128.0K
-51.15%
YoY
|
-$245.0K
716.67%
YoY
|
-$310.0K
-40.38%
YoY
|
-$430.0K
-56.57%
YoY
|
$262.0K
-85.42%
YoY
|
-$30.00K
-99.63%
YoY
|
-$520.0K
-79.77%
YoY
|
-$990.0K
-25.0%
YoY
|
$1.797M
204.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$25.07M
-23.86%
YoY
|
-$24.64M
-3.42%
YoY
|
$1.559M
-95.94%
YoY
|
$28.64M
339.26%
YoY
|
$32.92M
105.76%
YoY
|
-$25.51M
-439.68%
YoY
|
$38.40M
N/A
|
$6.520M
-138.37%
YoY
|
$16.00M
-146.49%
YoY
|
$7.511M
N/A
|
$0.00
N/A
|
-$16.99M
N/A
|
-$34.42M
-788.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-85.29%
YoY
|
$45.00M
-1336.26%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$25.07M
-23.86%
YoY
|
-$24.64M
-4.3%
YoY
|
$1.517M
-95.98%
YoY
|
$28.64M
362.53%
YoY
|
$32.92M
107.21%
YoY
|
-$25.75M
-448.75%
YoY
|
$37.72M
-15496.33%
YoY
|
$6.192M
-135.79%
YoY
|
$15.89M
-145.6%
YoY
|
$7.383M
-2917.94%
YoY
|
-$245.0K
716.67%
YoY
|
-$17.30M
3164.34%
YoY
|
-$34.85M
-966.84%
YoY
|
-$262.0K
-100.61%
YoY
|
-$30.00K
-100.18%
YoY
|
-$530.0K
-99.07%
YoY
|
$4.020M
-87.7%
YoY
|
$43.20M
-1121.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.94M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$41.00K
-70.71%
YoY
|
-$265.0K
400.0%
YoY
|
$43.38M
-505.33%
YoY
|
-$10.00K
-100.01%
YoY
|
$140.0K
-163.06%
YoY
|
-$53.00K
-43.01%
YoY
|
-$10.70M
-11248.96%
YoY
|
$142.1M
-212134.33%
YoY
|
-$222.0K
-408.33%
YoY
|
-$93.00K
-100.13%
YoY
|
$96.00K
-99.91%
YoY
|
-$67.00K
-127.92%
YoY
|
$72.00K
-67.27%
YoY
|
$70.41M
122.16%
YoY
|
$110.8M
10065.14%
YoY
|
$240.0K
-2500.0%
YoY
|
$220.0K
-99.66%
YoY
|
$31.69M
-27659.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.69M
-35.06%
YoY
|
-$29.67M
32.52%
YoY
|
-$31.10M
-15.73%
YoY
|
-$18.56M
-40.3%
YoY
|
-$31.86M
-10.97%
YoY
|
-$22.39M
-14.49%
YoY
|
-$36.90M
22.93%
YoY
|
-$31.08M
35.33%
YoY
|
-$35.79M
27.23%
YoY
|
-$26.18M
-1.04%
YoY
|
-$30.02M
36.5%
YoY
|
-$22.97M
-23.23%
YoY
|
-$28.13M
84.44%
YoY
|
-$26.45M
112.65%
YoY
|
-$21.99M
-9039.02%
YoY
|
-$29.92M
182.26%
YoY
|
-$15.25M
35.92%
YoY
|
-$12.44M
-31.27%
YoY
|
$246.0K
-101.21%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$25.07M
-23.86%
YoY
|
-$24.64M
-4.3%
YoY
|
$1.517M
-95.98%
YoY
|
$28.64M
362.53%
YoY
|
$32.92M
107.21%
YoY
|
-$25.75M
-448.75%
YoY
|
$37.72M
-15496.33%
YoY
|
$6.192M
-135.79%
YoY
|
$15.89M
-145.6%
YoY
|
$7.383M
-2917.94%
YoY
|
-$245.0K
716.67%
YoY
|
-$17.30M
3164.34%
YoY
|
-$34.85M
-966.84%
YoY
|
-$262.0K
-100.61%
YoY
|
-$30.00K
-100.18%
YoY
|
-$530.0K
-99.07%
YoY
|
$4.020M
-87.7%
YoY
|
$43.20M
-1121.59%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$41.00K
-70.71%
YoY
|
-$265.0K
400.0%
YoY
|
$43.38M
-505.33%
YoY
|
-$10.00K
-100.01%
YoY
|
$140.0K
-163.06%
YoY
|
-$53.00K
-43.01%
YoY
|
-$10.70M
-11248.96%
YoY
|
$142.1M
-212134.33%
YoY
|
-$222.0K
-408.33%
YoY
|
-$93.00K
-100.13%
YoY
|
$96.00K
-99.91%
YoY
|
-$67.00K
-127.92%
YoY
|
$72.00K
-67.27%
YoY
|
$70.41M
122.16%
YoY
|
$110.8M
10065.14%
YoY
|
$240.0K
-2500.0%
YoY
|
$220.0K
-99.66%
YoY
|
$31.69M
-27659.13%
YoY
|
| Net Change In Cash |
-$20.69M
540.53%
YoY
|
-$4.559M
-142.7%
YoY
|
-$56.00M
-10.68%
YoY
|
$26.34M
-748.02%
YoY
|
-$3.230M
-102.87%
YoY
|
$10.68M
-201.58%
YoY
|
-$62.70M
175.89%
YoY
|
-$4.065M
-82.42%
YoY
|
$112.5M
-347.21%
YoY
|
-$10.51M
-82.83%
YoY
|
-$22.73M
-147.19%
YoY
|
-$23.12M
-128.59%
YoY
|
-$45.49M
192.76%
YoY
|
-$61.23M
646.7%
YoY
|
$48.16M
-35.91%
YoY
|
$80.85M
985.23%
YoY
|
-$15.54M
-77.27%
YoY
|
-$8.200M
-110.3%
YoY
|
$75.14M
-404.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.69M
-35.06%
YoY
|
-$29.67M
32.52%
YoY
|
-$31.10M
-15.73%
YoY
|
-$18.56M
-40.3%
YoY
|
-$31.86M
-10.97%
YoY
|
-$22.39M
-14.49%
YoY
|
-$36.90M
22.93%
YoY
|
-$31.08M
35.33%
YoY
|
-$35.79M
27.23%
YoY
|
-$26.18M
-1.04%
YoY
|
-$30.02M
36.5%
YoY
|
-$22.97M
-23.23%
YoY
|
-$28.13M
84.44%
YoY
|
-$26.45M
112.65%
YoY
|
-$21.99M
-9039.02%
YoY
|
-$29.92M
182.26%
YoY
|
-$15.25M
35.92%
YoY
|
-$12.44M
-31.27%
YoY
|
$246.0K
-101.21%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
-93.77%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.1%
YoY
|
$235.0K
83.59%
YoY
|
$674.0K
-375.1%
YoY
|
-$328.0K
5.81%
YoY
|
-$111.0K
-74.19%
YoY
|
$128.0K
-51.15%
YoY
|
-$245.0K
716.67%
YoY
|
-$310.0K
-40.38%
YoY
|
-$430.0K
-56.57%
YoY
|
$262.0K
-85.42%
YoY
|
-$30.00K
-99.63%
YoY
|
-$520.0K
-79.77%
YoY
|
-$990.0K
-25.0%
YoY
|
$1.797M
204.06%
YoY
|
| Free Cash Flow |
N/A
|
-$29.67M
32.53%
YoY
|
-$31.10M
-16.26%
YoY
|
-$18.60M
-41.43%
YoY
|
-$31.86M
-10.15%
YoY
|
-$22.38M
-14.13%
YoY
|
-$37.14M
23.19%
YoY
|
-$31.76M
39.75%
YoY
|
-$35.46M
27.47%
YoY
|
-$26.07M
0.17%
YoY
|
-$30.15M
35.47%
YoY
|
-$22.72M
-23.97%
YoY
|
-$27.82M
88.85%
YoY
|
-$26.02M
127.28%
YoY
|
-$22.25M
1334.69%
YoY
|
-$29.89M
1125.0%
YoY
|
-$14.73M
70.29%
YoY
|
-$11.45M
-31.76%
YoY
|
-$1.551M
-92.59%
YoY
|
Loading...