|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.675M
51.54%
YoY
|
-$3.085M
4.56%
YoY
|
-$2.951M
-1060.93%
YoY
|
$307.0K
4.2%
YoY
|
$294.7K
406.1%
YoY
|
| Depreciation, Depletion And Amortization |
$521.8K
-16.43%
YoY
|
$624.4K
-31.74%
YoY
|
$914.7K
-1.39%
YoY
|
$927.6K
1.03%
YoY
|
$918.2K
9.14%
YoY
|
| Cash From Operating Activities |
$541.6K
-47.04%
YoY
|
$1.023M
-382.38%
YoY
|
-$362.2K
-30.01%
YoY
|
-$517.4K
-175.94%
YoY
|
$681.4K
-6.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$221.2K
101.16%
YoY
|
$109.9K
N/A
|
N/A
N/A
|
-$179.3K
-60.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$659.6K
-4032.92%
YoY
|
$16.77K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.55K
N/A
|
| Cash From Investing Activities |
-$659.6K
-41.75%
YoY
|
-$1.132M
55.11%
YoY
|
-$729.9K
755895.15%
YoY
|
-$96.55
-99.93%
YoY
|
-$145.8K
-67.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.05K
N/A
|
N/A
N/A
|
$822.5K
550.16%
YoY
|
$126.5K
-49.04%
YoY
|
$248.2K
-113.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$541.6K
-47.04%
YoY
|
$1.023M
-382.38%
YoY
|
-$362.2K
-30.01%
YoY
|
-$517.4K
-175.94%
YoY
|
$681.4K
-6.71%
YoY
|
| Cash From Investing Activities |
-$659.6K
-41.75%
YoY
|
-$1.132M
55.11%
YoY
|
-$729.9K
755895.15%
YoY
|
-$96.55
-99.93%
YoY
|
-$145.8K
-67.65%
YoY
|
| Cash From Financing Activities |
$16.05K
N/A
|
N/A
N/A
|
$822.5K
550.16%
YoY
|
$126.5K
-49.04%
YoY
|
$248.2K
-113.79%
YoY
|
| Net Change In Cash |
-$101.9K
-11.62%
YoY
|
-$115.3K
-57.23%
YoY
|
-$269.7K
-31.04%
YoY
|
-$391.0K
-149.89%
YoY
|
$783.8K
-151.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$541.6K
-47.04%
YoY
|
$1.023M
-382.38%
YoY
|
-$362.2K
-30.01%
YoY
|
-$517.4K
-175.94%
YoY
|
$681.4K
-6.71%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$221.2K
101.16%
YoY
|
$109.9K
N/A
|
N/A
N/A
|
-$179.3K
-60.21%
YoY
|
| Free Cash Flow |
$541.6K
-32.43%
YoY
|
$801.5K
-269.78%
YoY
|
-$472.1K
-8.76%
YoY
|
-$517.4K
-160.12%
YoY
|
$860.7K
-27.12%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.675M
901.78%
YoY
|
-$1.603M
-449.32%
YoY
|
N/A
N/A
|
-$146.2K
-83.94%
YoY
|
-$466.7K
-74.95%
YoY
|
$458.9K
-271.31%
YoY
|
-$1.772M
75.21%
YoY
|
-$910.4K
-704.95%
YoY
|
-$1.863M
323.9%
YoY
|
-$267.9K
-167.39%
YoY
|
-$1.012M
-542.69%
YoY
|
$150.5K
24.91%
YoY
|
-$439.4K
-64.85%
YoY
|
$397.5K
237.48%
YoY
|
$228.5K
-80.61%
YoY
|
$120.5K
-41.89%
YoY
|
-$1.250M
140.38%
YoY
|
$117.8K
-146.74%
YoY
|
$1.179M
167.86%
YoY
|
| Depreciation, Depletion And Amortization |
$93.19K
-41.18%
YoY
|
$120.2K
-24.45%
YoY
|
$155.6K
2.25%
YoY
|
$152.8K
-1.21%
YoY
|
$158.4K
-34.92%
YoY
|
$159.1K
-34.6%
YoY
|
$152.2K
-34.05%
YoY
|
$154.7K
-21.59%
YoY
|
$243.4K
4.11%
YoY
|
$243.3K
3.48%
YoY
|
$230.8K
-0.13%
YoY
|
$197.3K
-13.33%
YoY
|
$233.8K
-41.54%
YoY
|
$235.1K
36.3%
YoY
|
$231.1K
31.76%
YoY
|
$227.6K
3.89%
YoY
|
$400.0K
135.29%
YoY
|
$172.5K
-4.18%
YoY
|
$175.4K
9.6%
YoY
|
| Cash From Operating Activities |
$802.5K
251.67%
YoY
|
-$714.0K
-848.2%
YoY
|
-$456.2K
-218.82%
YoY
|
$909.3K
188.55%
YoY
|
$228.2K
-44.56%
YoY
|
$95.43K
-112.15%
YoY
|
$383.9K
-164.7%
YoY
|
$315.1K
-47.93%
YoY
|
$411.6K
-213.66%
YoY
|
-$785.6K
-284.99%
YoY
|
-$593.4K
-1286.8%
YoY
|
$605.2K
-196.08%
YoY
|
-$362.1K
-203.46%
YoY
|
$424.7K
-211.75%
YoY
|
$50.00K
-88.64%
YoY
|
-$629.9K
-335.9%
YoY
|
$350.0K
66.67%
YoY
|
-$380.0K
-522.22%
YoY
|
$440.0K
-300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.10K
-102.12%
YoY
|
N/A
N/A
|
-$216.1K
-65.14%
YoY
|
$3.180K
-103.3%
YoY
|
-$617.1K
N/A
|
$60.11K
347.27%
YoY
|
-$620.0K
7280.95%
YoY
|
-$96.50K
-5316.22%
YoY
|
$0.00
-100.0%
YoY
|
$13.44K
-116.8%
YoY
|
-$8.400K
N/A
|
$1.850K
-90.75%
YoY
|
-$10.00K
-95.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
$20.00K
-111.76%
YoY
|
-$200.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$646.1K
-3952.89%
YoY
|
$693.2K
N/A
|
$263.5K
N/A
|
-$970.1K
N/A
|
$16.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$646.1K
224.07%
YoY
|
$693.2K
21698.11%
YoY
|
$276.6K
-144.82%
YoY
|
-$983.2K
208.35%
YoY
|
-$199.4K
-67.84%
YoY
|
$3.180K
-103.3%
YoY
|
-$617.1K
N/A
|
-$318.9K
2272.47%
YoY
|
-$620.0K
7280.95%
YoY
|
-$96.50K
-5316.22%
YoY
|
$0.00
-100.0%
YoY
|
-$13.44K
-84.11%
YoY
|
-$8.400K
-128.0%
YoY
|
$1.850K
-90.75%
YoY
|
-$10.00K
-95.0%
YoY
|
-$84.60K
N/A
|
$30.00K
200.0%
YoY
|
$20.00K
-111.11%
YoY
|
-$200.0K
100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.05K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$164.4K
8122.0%
YoY
|
$658.0K
1107.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-100.26%
YoY
|
$54.50K
-94.81%
YoY
|
$10.00K
-125.0%
YoY
|
$63.00K
N/A
|
-$760.0K
N/A
|
$1.050M
N/A
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$802.5K
251.67%
YoY
|
-$714.0K
-848.2%
YoY
|
-$456.2K
-218.82%
YoY
|
$909.3K
188.55%
YoY
|
$228.2K
-44.56%
YoY
|
$95.43K
-112.15%
YoY
|
$383.9K
-164.7%
YoY
|
$315.1K
-47.93%
YoY
|
$411.6K
-213.66%
YoY
|
-$785.6K
-284.99%
YoY
|
-$593.4K
-1286.8%
YoY
|
$605.2K
-196.08%
YoY
|
-$362.1K
-203.46%
YoY
|
$424.7K
-211.75%
YoY
|
$50.00K
-88.64%
YoY
|
-$629.9K
-335.9%
YoY
|
$350.0K
66.67%
YoY
|
-$380.0K
-522.22%
YoY
|
$440.0K
-300.0%
YoY
|
| Cash From Investing Activities |
-$646.1K
224.07%
YoY
|
$693.2K
21698.11%
YoY
|
$276.6K
-144.82%
YoY
|
-$983.2K
208.35%
YoY
|
-$199.4K
-67.84%
YoY
|
$3.180K
-103.3%
YoY
|
-$617.1K
N/A
|
-$318.9K
2272.47%
YoY
|
-$620.0K
7280.95%
YoY
|
-$96.50K
-5316.22%
YoY
|
$0.00
-100.0%
YoY
|
-$13.44K
-84.11%
YoY
|
-$8.400K
-128.0%
YoY
|
$1.850K
-90.75%
YoY
|
-$10.00K
-95.0%
YoY
|
-$84.60K
N/A
|
$30.00K
200.0%
YoY
|
$20.00K
-111.11%
YoY
|
-$200.0K
100.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.05K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$164.4K
8122.0%
YoY
|
$658.0K
1107.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-100.26%
YoY
|
$54.50K
-94.81%
YoY
|
$10.00K
-125.0%
YoY
|
$63.00K
N/A
|
-$760.0K
N/A
|
$1.050M
N/A
|
-$40.00K
N/A
|
| Net Change In Cash |
$156.3K
442.66%
YoY
|
-$20.83K
-121.12%
YoY
|
-$179.6K
-23.01%
YoY
|
-$57.88K
1448.29%
YoY
|
$28.81K
-165.52%
YoY
|
$98.61K
-144.01%
YoY
|
-$233.2K
-60.7%
YoY
|
-$3.738K
-100.63%
YoY
|
-$43.97K
-88.07%
YoY
|
-$224.1K
-146.58%
YoY
|
-$593.4K
-1286.8%
YoY
|
$591.8K
-190.83%
YoY
|
-$368.5K
-3.02%
YoY
|
$481.0K
-30.29%
YoY
|
$50.00K
-75.0%
YoY
|
-$651.5K
-343.99%
YoY
|
-$380.0K
-272.73%
YoY
|
$690.0K
-866.67%
YoY
|
$200.0K
-162.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$802.5K
251.67%
YoY
|
-$714.0K
-848.2%
YoY
|
-$456.2K
-218.82%
YoY
|
$909.3K
188.55%
YoY
|
$228.2K
-44.56%
YoY
|
$95.43K
-112.15%
YoY
|
$383.9K
-164.7%
YoY
|
$315.1K
-47.93%
YoY
|
$411.6K
-213.66%
YoY
|
-$785.6K
-284.99%
YoY
|
-$593.4K
-1286.8%
YoY
|
$605.2K
-196.08%
YoY
|
-$362.1K
-203.46%
YoY
|
$424.7K
-211.75%
YoY
|
$50.00K
-88.64%
YoY
|
-$629.9K
-335.9%
YoY
|
$350.0K
66.67%
YoY
|
-$380.0K
-522.22%
YoY
|
$440.0K
-300.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.10K
-102.12%
YoY
|
N/A
N/A
|
-$216.1K
-65.14%
YoY
|
$3.180K
-103.3%
YoY
|
-$617.1K
N/A
|
$60.11K
347.27%
YoY
|
-$620.0K
7280.95%
YoY
|
-$96.50K
-5316.22%
YoY
|
$0.00
-100.0%
YoY
|
$13.44K
-116.8%
YoY
|
-$8.400K
N/A
|
$1.850K
-90.75%
YoY
|
-$10.00K
-95.0%
YoY
|
-$80.00K
N/A
|
$0.00
N/A
|
$20.00K
-111.76%
YoY
|
-$200.0K
100.0%
YoY
|
| Free Cash Flow |
$802.5K
80.6%
YoY
|
-$714.0K
-873.99%
YoY
|
-$469.3K
-146.88%
YoY
|
$909.3K
256.57%
YoY
|
$444.3K
-56.93%
YoY
|
$92.25K
-113.39%
YoY
|
$1.001M
-268.7%
YoY
|
$255.0K
-56.91%
YoY
|
$1.032M
-391.65%
YoY
|
-$689.1K
-262.97%
YoY
|
-$593.4K
-1089.0%
YoY
|
$591.8K
-207.61%
YoY
|
-$353.7K
-201.06%
YoY
|
$422.8K
-205.7%
YoY
|
$60.00K
-90.63%
YoY
|
-$549.9K
-305.94%
YoY
|
$350.0K
66.67%
YoY
|
-$400.0K
-253.85%
YoY
|
$640.0K
-633.33%
YoY
|
Loading...