|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.88M
32.2%
YoY
|
-$47.56M
162.49%
YoY
|
-$18.12M
18.12%
YoY
|
-$15.34M
38.82%
YoY
|
-$11.05M
232.83%
YoY
|
| Depreciation, Depletion And Amortization |
$3.765M
60.35%
YoY
|
$2.348M
152.46%
YoY
|
$930.0K
30.99%
YoY
|
$710.0K
57.78%
YoY
|
$450.0K
2150.0%
YoY
|
| Cash From Operating Activities |
-$47.52M
20.94%
YoY
|
-$39.29M
141.2%
YoY
|
-$16.29M
14.0%
YoY
|
-$14.29M
12.79%
YoY
|
-$12.67M
279.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.062M
-146.45%
YoY
|
-$17.36M
511.13%
YoY
|
-$2.840M
735.29%
YoY
|
-$340.0K
-80.23%
YoY
|
-$1.720M
-12.24%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.754M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.960K
-99.83%
YoY
|
-$1.770M
2849.77%
YoY
|
-$60.00K
N/A
|
N/A
|
$6.210M
-199.36%
YoY
|
| Cash From Investing Activities |
-$8.065M
-57.83%
YoY
|
-$19.13M
559.51%
YoY
|
-$2.900M
752.94%
YoY
|
-$340.0K
-107.57%
YoY
|
$4.490M
-154.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.63M
414.14%
YoY
|
$3.040M
-85.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.08M
8.74%
YoY
|
$35.94M
-31.96%
YoY
|
$52.82M
239.46%
YoY
|
$15.56M
195.82%
YoY
|
$5.260M
-72.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.52M
20.94%
YoY
|
-$39.29M
141.2%
YoY
|
-$16.29M
14.0%
YoY
|
-$14.29M
12.79%
YoY
|
-$12.67M
279.34%
YoY
|
| Cash From Investing Activities |
-$8.065M
-57.83%
YoY
|
-$19.13M
559.51%
YoY
|
-$2.900M
752.94%
YoY
|
-$340.0K
-107.57%
YoY
|
$4.490M
-154.69%
YoY
|
| Cash From Financing Activities |
$39.08M
8.74%
YoY
|
$35.94M
-31.96%
YoY
|
$52.82M
239.46%
YoY
|
$15.56M
195.82%
YoY
|
$5.260M
-72.26%
YoY
|
| Net Change In Cash |
-$16.51M
-26.56%
YoY
|
-$22.48M
-166.85%
YoY
|
$33.63M
3516.13%
YoY
|
$930.0K
-131.85%
YoY
|
-$2.920M
-139.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.52M
20.94%
YoY
|
-$39.29M
141.2%
YoY
|
-$16.29M
14.0%
YoY
|
-$14.29M
12.79%
YoY
|
-$12.67M
279.34%
YoY
|
| Capital Expenditures |
$8.062M
-146.45%
YoY
|
-$17.36M
511.13%
YoY
|
-$2.840M
735.29%
YoY
|
-$340.0K
-80.23%
YoY
|
-$1.720M
-12.24%
YoY
|
| Free Cash Flow |
-$55.58M
153.39%
YoY
|
-$21.94M
63.09%
YoY
|
-$13.45M
-3.58%
YoY
|
-$13.95M
27.4%
YoY
|
-$10.95M
693.48%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.04M
-17.22%
YoY
|
-$13.21M
-24.11%
YoY
|
-$6.891M
-46.81%
YoY
|
-$15.56M
-32.55%
YoY
|
-$16.96M
47.38%
YoY
|
-$17.40M
111.05%
YoY
|
-$12.95M
173.14%
YoY
|
-$23.06M
273.22%
YoY
|
-$11.51M
148.06%
YoY
|
-$8.247M
122.88%
YoY
|
-$4.743M
32.1%
YoY
|
-$6.180M
42.73%
YoY
|
-$4.640M
15.42%
YoY
|
-$3.700M
-5.61%
YoY
|
-$3.590M
16.94%
YoY
|
-$4.330M
20.61%
YoY
|
-$4.020M
23.69%
YoY
|
-$3.920M
80.65%
YoY
|
-$3.070M
49.76%
YoY
|
| Depreciation, Depletion And Amortization |
$629.0K
-17.99%
YoY
|
$677.0K
-16.42%
YoY
|
$914.8K
29.31%
YoY
|
$1.061M
50.14%
YoY
|
$767.0K
23.21%
YoY
|
$810.0K
114.29%
YoY
|
$707.5K
64.69%
YoY
|
$706.9K
182.77%
YoY
|
$622.5K
159.38%
YoY
|
$378.0K
64.35%
YoY
|
$429.6K
104.55%
YoY
|
$250.0K
31.58%
YoY
|
$240.0K
33.33%
YoY
|
$230.0K
35.29%
YoY
|
$210.0K
23.53%
YoY
|
$190.0K
11.76%
YoY
|
$180.0K
50.0%
YoY
|
$170.0K
88.89%
YoY
|
$170.0K
142.86%
YoY
|
| Cash From Operating Activities |
-$5.164M
-65.01%
YoY
|
-$4.820M
-61.85%
YoY
|
-$5.333M
-60.41%
YoY
|
-$6.657M
-52.24%
YoY
|
-$14.76M
30.23%
YoY
|
-$12.63M
48.97%
YoY
|
-$13.47M
142.97%
YoY
|
-$13.94M
161.01%
YoY
|
-$11.33M
145.83%
YoY
|
-$8.481M
197.58%
YoY
|
-$5.544M
58.86%
YoY
|
-$5.340M
16.85%
YoY
|
-$4.610M
100.43%
YoY
|
-$2.850M
-17.63%
YoY
|
-$3.490M
-11.87%
YoY
|
-$4.570M
65.58%
YoY
|
-$2.300M
-42.79%
YoY
|
-$3.460M
11.61%
YoY
|
-$3.960M
41.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.570K
-100.04%
YoY
|
$319.2K
-107.74%
YoY
|
$7.939K
-99.47%
YoY
|
-$1.309M
-47.97%
YoY
|
-$3.764M
241.54%
YoY
|
-$4.123M
-68.62%
YoY
|
$1.486M
148.23%
YoY
|
-$2.517M
44.65%
YoY
|
-$1.102M
43.12%
YoY
|
-$13.14M
10005.39%
YoY
|
$598.5K
-399.23%
YoY
|
-$1.740M
625.0%
YoY
|
-$770.0K
1825.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$200.0K
900.0%
YoY
|
-$240.0K
-71.43%
YoY
|
-$40.00K
-76.47%
YoY
|
-$40.00K
-93.75%
YoY
|
-$20.00K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.754M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.6K
-8046.15%
YoY
|
$0.00
N/A
|
$440.6K
N/A
|
-$750.00
-109.03%
YoY
|
-$2.210K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.310K
-183.1%
YoY
|
$0.00
N/A
|
$1.830K
N/A
|
-$1.780M
3460.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-225.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-100.9%
YoY
|
$40.00K
-101.14%
YoY
|
| Cash From Investing Activities |
$174.0K
-104.62%
YoY
|
-$319.2K
-92.26%
YoY
|
$432.7K
-129.13%
YoY
|
$1.309M
-152.17%
YoY
|
-$3.766M
241.74%
YoY
|
-$4.123M
-68.61%
YoY
|
-$1.486M
-37.49%
YoY
|
-$2.509M
43.35%
YoY
|
-$1.102M
43.12%
YoY
|
-$13.14M
10003.98%
YoY
|
-$2.377M
850.65%
YoY
|
-$1.750M
629.17%
YoY
|
-$770.0K
1825.0%
YoY
|
-$130.0K
62.5%
YoY
|
-$250.0K
-1350.0%
YoY
|
-$240.0K
166.67%
YoY
|
-$40.00K
-100.92%
YoY
|
-$80.00K
-102.09%
YoY
|
$20.00K
-100.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.942M
-71.98%
YoY
|
N/A
N/A
|
$7.475M
-51.4%
YoY
|
N/A
N/A
|
$14.07M
N/A
|
N/A
N/A
|
$15.38M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$4.270M
14133.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.880M
-78.11%
YoY
|
$2.721M
-83.55%
YoY
|
$8.202M
155.2%
YoY
|
$1.593M
262.17%
YoY
|
$17.73M
155.49%
YoY
|
$16.54M
23.09%
YoY
|
$3.214M
-78.74%
YoY
|
$439.9K
-98.51%
YoY
|
$6.939M
-52.4%
YoY
|
$13.44M
51.5%
YoY
|
$15.12M
-7299.81%
YoY
|
$29.58M
198.79%
YoY
|
$14.58M
696.72%
YoY
|
$8.870M
-9955.56%
YoY
|
-$210.0K
-105.36%
YoY
|
$9.900M
83.67%
YoY
|
$1.830M
-2387.5%
YoY
|
-$90.00K
N/A
|
$3.920M
-7940.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.164M
-65.01%
YoY
|
-$4.820M
-61.85%
YoY
|
-$5.333M
-60.41%
YoY
|
-$6.657M
-52.24%
YoY
|
-$14.76M
30.23%
YoY
|
-$12.63M
48.97%
YoY
|
-$13.47M
142.97%
YoY
|
-$13.94M
161.01%
YoY
|
-$11.33M
145.83%
YoY
|
-$8.481M
197.58%
YoY
|
-$5.544M
58.86%
YoY
|
-$5.340M
16.85%
YoY
|
-$4.610M
100.43%
YoY
|
-$2.850M
-17.63%
YoY
|
-$3.490M
-11.87%
YoY
|
-$4.570M
65.58%
YoY
|
-$2.300M
-42.79%
YoY
|
-$3.460M
11.61%
YoY
|
-$3.960M
41.94%
YoY
|
| Cash From Investing Activities |
$174.0K
-104.62%
YoY
|
-$319.2K
-92.26%
YoY
|
$432.7K
-129.13%
YoY
|
$1.309M
-152.17%
YoY
|
-$3.766M
241.74%
YoY
|
-$4.123M
-68.61%
YoY
|
-$1.486M
-37.49%
YoY
|
-$2.509M
43.35%
YoY
|
-$1.102M
43.12%
YoY
|
-$13.14M
10003.98%
YoY
|
-$2.377M
850.65%
YoY
|
-$1.750M
629.17%
YoY
|
-$770.0K
1825.0%
YoY
|
-$130.0K
62.5%
YoY
|
-$250.0K
-1350.0%
YoY
|
-$240.0K
166.67%
YoY
|
-$40.00K
-100.92%
YoY
|
-$80.00K
-102.09%
YoY
|
$20.00K
-100.56%
YoY
|
| Cash From Financing Activities |
$3.880M
-78.11%
YoY
|
$2.721M
-83.55%
YoY
|
$8.202M
155.2%
YoY
|
$1.593M
262.17%
YoY
|
$17.73M
155.49%
YoY
|
$16.54M
23.09%
YoY
|
$3.214M
-78.74%
YoY
|
$439.9K
-98.51%
YoY
|
$6.939M
-52.4%
YoY
|
$13.44M
51.5%
YoY
|
$15.12M
-7299.81%
YoY
|
$29.58M
198.79%
YoY
|
$14.58M
696.72%
YoY
|
$8.870M
-9955.56%
YoY
|
-$210.0K
-105.36%
YoY
|
$9.900M
83.67%
YoY
|
$1.830M
-2387.5%
YoY
|
-$90.00K
N/A
|
$3.920M
-7940.0%
YoY
|
| Net Change In Cash |
-$1.110M
39.6%
YoY
|
-$2.418M
1022.75%
YoY
|
$3.302M
-128.12%
YoY
|
-$3.755M
-76.54%
YoY
|
-$795.1K
-85.53%
YoY
|
-$215.4K
-97.37%
YoY
|
-$11.74M
-263.12%
YoY
|
-$16.01M
-171.17%
YoY
|
-$5.495M
-159.73%
YoY
|
-$8.178M
-238.85%
YoY
|
$7.199M
-282.25%
YoY
|
$22.49M
341.85%
YoY
|
$9.200M
-1903.92%
YoY
|
$5.890M
-262.26%
YoY
|
-$3.950M
19650.0%
YoY
|
$5.090M
100.39%
YoY
|
-$510.0K
-321.74%
YoY
|
-$3.630M
-604.17%
YoY
|
-$20.00K
-99.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.164M
-65.01%
YoY
|
-$4.820M
-61.85%
YoY
|
-$5.333M
-60.41%
YoY
|
-$6.657M
-52.24%
YoY
|
-$14.76M
30.23%
YoY
|
-$12.63M
48.97%
YoY
|
-$13.47M
142.97%
YoY
|
-$13.94M
161.01%
YoY
|
-$11.33M
145.83%
YoY
|
-$8.481M
197.58%
YoY
|
-$5.544M
58.86%
YoY
|
-$5.340M
16.85%
YoY
|
-$4.610M
100.43%
YoY
|
-$2.850M
-17.63%
YoY
|
-$3.490M
-11.87%
YoY
|
-$4.570M
65.58%
YoY
|
-$2.300M
-42.79%
YoY
|
-$3.460M
11.61%
YoY
|
-$3.960M
41.94%
YoY
|
| Capital Expenditures |
$1.570K
-100.04%
YoY
|
$319.2K
-107.74%
YoY
|
$7.939K
-99.47%
YoY
|
-$1.309M
-47.97%
YoY
|
-$3.764M
241.54%
YoY
|
-$4.123M
-68.62%
YoY
|
$1.486M
148.23%
YoY
|
-$2.517M
44.65%
YoY
|
-$1.102M
43.12%
YoY
|
-$13.14M
10005.39%
YoY
|
$598.5K
-399.23%
YoY
|
-$1.740M
625.0%
YoY
|
-$770.0K
1825.0%
YoY
|
-$130.0K
225.0%
YoY
|
-$200.0K
900.0%
YoY
|
-$240.0K
-71.43%
YoY
|
-$40.00K
-76.47%
YoY
|
-$40.00K
-93.75%
YoY
|
-$20.00K
-71.43%
YoY
|
| Free Cash Flow |
-$5.166M
-53.02%
YoY
|
-$5.139M
-39.62%
YoY
|
-$5.341M
-64.29%
YoY
|
-$5.347M
-53.18%
YoY
|
-$10.99M
7.47%
YoY
|
-$8.512M
-282.81%
YoY
|
-$14.96M
143.49%
YoY
|
-$11.42M
217.24%
YoY
|
-$10.23M
166.43%
YoY
|
$4.656M
-271.18%
YoY
|
-$6.143M
86.71%
YoY
|
-$3.600M
-16.86%
YoY
|
-$3.840M
69.91%
YoY
|
-$2.720M
-20.47%
YoY
|
-$3.290M
-16.5%
YoY
|
-$4.330M
125.52%
YoY
|
-$2.260M
-41.3%
YoY
|
-$3.420M
39.02%
YoY
|
-$3.940M
44.85%
YoY
|
Loading...