|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2020
12 months to May 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows (used in) operating activities | |||||
| Net loss | |||||
| Stock based compensation | |||||
| Net loss | |||||
| Interest expense | |||||
| Loss on derivative fair value change | |||||
| Loss on investment | |||||
| Bad debt written off | |||||
| Prepayment written off | |||||
| Share-based compensation to employee | |||||
| Provision for doubtful debts | |||||
| Contingencies | |||||
| Write-off of other receivable | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Accounts receivable-other | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued liabilities and project advances | |||||
| Net cash used in operating activities | |||||
| Cash flows provided by investing activity | |||||
| Proceeds from sale of investment | |||||
| Net cash provided by investing activity | |||||
| Cash flows provided used by financing activities | |||||
| Loan proceeds | |||||
| Repayments of related party loans | |||||
| Issuance of share capital | |||||
| Convertible promissory notes, net | |||||
| Loan repayments | |||||
| Related party loans, net | |||||
| Net cash provided by financing activities | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Net (decrease) increase in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Issuance of shares to employee | |||||
| Conversion of convertible note | |||||
Loading...