|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.651M
-53.32%
YoY
|
-$3.536M
-198.61%
YoY
|
$3.586M
125.73%
YoY
|
$1.589M
-146.77%
YoY
|
-$3.397M
-58.45%
YoY
|
| Depreciation, Depletion And Amortization |
$54.31K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$640.00
-69.08%
YoY
|
$2.070K
19.65%
YoY
|
| Cash From Operating Activities |
-$656.5K
12.84%
YoY
|
-$581.8K
151.09%
YoY
|
-$231.7K
20.72%
YoY
|
-$192.0K
20539.78%
YoY
|
-$930.00
-99.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$535.8K
-27.44%
YoY
|
$738.4K
3.19%
YoY
|
$715.6K
263.26%
YoY
|
$197.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$656.5K
12.84%
YoY
|
-$581.8K
151.09%
YoY
|
-$231.7K
20.72%
YoY
|
-$192.0K
20539.78%
YoY
|
-$930.00
-99.93%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$535.8K
-27.44%
YoY
|
$738.4K
3.19%
YoY
|
$715.6K
263.26%
YoY
|
$197.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$120.7K
-64.85%
YoY
|
-$343.4K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$930.00
-89.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$656.5K
12.84%
YoY
|
-$581.8K
151.09%
YoY
|
-$231.7K
20.72%
YoY
|
-$192.0K
20539.78%
YoY
|
-$930.00
-99.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$428.0K
-15.13%
YoY
|
-$337.1K
-18.99%
YoY
|
-$341.5K
22.41%
YoY
|
-$388.8K
-84.41%
YoY
|
-$504.2K
-128.12%
YoY
|
-$416.1K
-83.72%
YoY
|
-$278.9K
36.32%
YoY
|
-$2.493M
-180.1%
YoY
|
$1.793M
-1690.88%
YoY
|
-$2.557M
-423.45%
YoY
|
-$204.6K
-77.5%
YoY
|
$3.113M
-23.97%
YoY
|
-$112.7K
-85.98%
YoY
|
$790.4K
-199.69%
YoY
|
$4.094M
-534.89%
YoY
|
-$803.6K
-2.57%
YoY
|
-$792.9K
11.76%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.78K
N/A
|
$13.78K
N/A
|
$13.37K
N/A
|
$13.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.00
-48.39%
YoY
|
$160.00
-46.67%
YoY
|
$160.00
-58.97%
YoY
|
| Cash From Operating Activities |
$18.38K
-105.85%
YoY
|
-$53.84K
-79.72%
YoY
|
-$88.07K
-121.22%
YoY
|
$11.06K
-102.54%
YoY
|
-$314.0K
-37.67%
YoY
|
-$265.5K
365.79%
YoY
|
$415.1K
-3839.19%
YoY
|
-$436.1K
364.63%
YoY
|
-$503.8K
292.19%
YoY
|
-$57.00K
-3472.78%
YoY
|
-$11.10K
-62.95%
YoY
|
-$93.86K
39.4%
YoY
|
-$128.5K
33.96%
YoY
|
$1.690K
37.4%
YoY
|
-$67.33K
350.67%
YoY
|
-$95.89K
-710.38%
YoY
|
$1.230K
-823.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.53K
-106.93%
YoY
|
$26.15K
-82.57%
YoY
|
$113.3K
126.66%
YoY
|
-$23.95K
-106.84%
YoY
|
$296.5K
-12.4%
YoY
|
$150.0K
N/A
|
$50.00K
-89.49%
YoY
|
$350.0K
250.01%
YoY
|
$338.4K
141.73%
YoY
|
N/A
N/A
|
$475.6K
5184.78%
YoY
|
$100.0K
88.68%
YoY
|
$140.0K
3.7%
YoY
|
N/A
|
$53.00K
N/A
|
$135.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.38K
-105.85%
YoY
|
-$53.84K
-79.72%
YoY
|
-$88.07K
-121.22%
YoY
|
$11.06K
-102.54%
YoY
|
-$314.0K
-37.67%
YoY
|
-$265.5K
365.79%
YoY
|
$415.1K
-3839.19%
YoY
|
-$436.1K
364.63%
YoY
|
-$503.8K
292.19%
YoY
|
-$57.00K
-3472.78%
YoY
|
-$11.10K
-62.95%
YoY
|
-$93.86K
39.4%
YoY
|
-$128.5K
33.96%
YoY
|
$1.690K
37.4%
YoY
|
-$67.33K
350.67%
YoY
|
-$95.89K
-710.38%
YoY
|
$1.230K
-823.53%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.53K
-106.93%
YoY
|
$26.15K
-82.57%
YoY
|
$113.3K
126.66%
YoY
|
-$23.95K
-106.84%
YoY
|
$296.5K
-12.4%
YoY
|
$150.0K
N/A
|
$50.00K
-89.49%
YoY
|
$350.0K
250.01%
YoY
|
$338.4K
141.73%
YoY
|
N/A
N/A
|
$475.6K
5184.78%
YoY
|
$100.0K
88.68%
YoY
|
$140.0K
3.7%
YoY
|
N/A
|
$53.00K
N/A
|
$135.0K
N/A
|
N/A
|
| Net Change In Cash |
-$2.150K
-87.76%
YoY
|
-$27.69K
-76.03%
YoY
|
$25.26K
-172.27%
YoY
|
-$12.89K
-85.03%
YoY
|
-$17.57K
-89.37%
YoY
|
-$115.5K
102.63%
YoY
|
-$34.95K
-107.52%
YoY
|
-$86.09K
-1502.12%
YoY
|
-$165.3K
-1531.6%
YoY
|
-$57.00K
-3472.78%
YoY
|
$464.5K
-2316.27%
YoY
|
$6.140K
-142.85%
YoY
|
$11.55K
-70.47%
YoY
|
$1.690K
37.4%
YoY
|
-$14.33K
-4.08%
YoY
|
$39.11K
148.95%
YoY
|
$1.230K
-823.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.38K
-105.85%
YoY
|
-$53.84K
-79.72%
YoY
|
-$88.07K
-121.22%
YoY
|
$11.06K
-102.54%
YoY
|
-$314.0K
-37.67%
YoY
|
-$265.5K
365.79%
YoY
|
$415.1K
-3839.19%
YoY
|
-$436.1K
364.63%
YoY
|
-$503.8K
292.19%
YoY
|
-$57.00K
-3472.78%
YoY
|
-$11.10K
-62.95%
YoY
|
-$93.86K
39.4%
YoY
|
-$128.5K
33.96%
YoY
|
$1.690K
37.4%
YoY
|
-$67.33K
350.67%
YoY
|
-$95.89K
-710.38%
YoY
|
$1.230K
-823.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...