|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.20M
-25.78%
YoY
|
-$21.83M
895.81%
YoY
|
-$2.192M
-61.21%
YoY
|
-$5.650M
-15.17%
YoY
|
-$6.660M
17.25%
YoY
|
| Depreciation, Depletion And Amortization |
$403.1K
59.98%
YoY
|
$251.9K
72.98%
YoY
|
$145.7K
-14.32%
YoY
|
$170.0K
-15.0%
YoY
|
$200.0K
17.65%
YoY
|
| Cash From Operating Activities |
-$6.075M
6.58%
YoY
|
-$5.700M
-16.3%
YoY
|
-$6.810M
37.85%
YoY
|
-$4.940M
-18.75%
YoY
|
-$6.080M
39.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$615.4K
-68.08%
YoY
|
$1.928M
-199.11%
YoY
|
-$1.945M
1521.06%
YoY
|
-$120.0K
-14.29%
YoY
|
-$140.0K
-51.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.560K
-99.89%
YoY
|
-$7.000M
N/A
|
$0.00
-100.0%
YoY
|
-$70.00K
N/A
|
| Cash From Investing Activities |
-$665.4K
-66.23%
YoY
|
-$1.971M
-77.97%
YoY
|
-$8.945M
7354.39%
YoY
|
-$120.0K
-42.86%
YoY
|
-$210.0K
-27.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.013M
262.19%
YoY
|
$555.8K
-89.18%
YoY
|
$5.135M
N/A
|
N/A
N/A
|
$4.610M
249.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.131M
100.49%
YoY
|
$3.557M
-81.23%
YoY
|
$18.94M
303.94%
YoY
|
$4.690M
-17.72%
YoY
|
$5.700M
12.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.075M
6.58%
YoY
|
-$5.700M
-16.3%
YoY
|
-$6.810M
37.85%
YoY
|
-$4.940M
-18.75%
YoY
|
-$6.080M
39.77%
YoY
|
| Cash From Investing Activities |
-$665.4K
-66.23%
YoY
|
-$1.971M
-77.97%
YoY
|
-$8.945M
7354.39%
YoY
|
-$120.0K
-42.86%
YoY
|
-$210.0K
-27.59%
YoY
|
| Cash From Financing Activities |
$7.131M
100.49%
YoY
|
$3.557M
-81.23%
YoY
|
$18.94M
303.94%
YoY
|
$4.690M
-17.72%
YoY
|
$5.700M
12.2%
YoY
|
| Net Change In Cash |
$127.8K
-103.82%
YoY
|
-$3.349M
-205.0%
YoY
|
$3.190M
-962.06%
YoY
|
-$370.0K
-37.29%
YoY
|
-$590.0K
-234.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.075M
6.58%
YoY
|
-$5.700M
-16.3%
YoY
|
-$6.810M
37.85%
YoY
|
-$4.940M
-18.75%
YoY
|
-$6.080M
39.77%
YoY
|
| Capital Expenditures |
$615.4K
-68.08%
YoY
|
$1.928M
-199.11%
YoY
|
-$1.945M
1521.06%
YoY
|
-$120.0K
-14.29%
YoY
|
-$140.0K
-51.72%
YoY
|
| Free Cash Flow |
-$6.691M
-12.29%
YoY
|
-$7.628M
56.81%
YoY
|
-$4.865M
0.93%
YoY
|
-$4.820M
-18.86%
YoY
|
-$5.940M
46.31%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.134M
36.33%
YoY
|
-$2.630M
-47.21%
YoY
|
-$2.734M
1.43%
YoY
|
-$6.222M
-34.74%
YoY
|
-$2.299M
-51.36%
YoY
|
-$4.982M
-5.87%
YoY
|
-$2.695M
18.62%
YoY
|
-$9.535M
1080.89%
YoY
|
-$4.726M
-584.05%
YoY
|
-$5.293M
301.64%
YoY
|
-$2.272M
99.24%
YoY
|
-$807.4K
-60.42%
YoY
|
$976.3K
-208.48%
YoY
|
-$1.318M
-9.12%
YoY
|
-$1.140M
-8.77%
YoY
|
-$2.040M
2.0%
YoY
|
-$900.0K
-31.82%
YoY
|
-$1.450M
-25.64%
YoY
|
-$1.250M
-10.71%
YoY
|
| Depreciation, Depletion And Amortization |
$106.4K
-6.93%
YoY
|
$114.5K
9.82%
YoY
|
$110.3K
1.04%
YoY
|
$111.9K
53.24%
YoY
|
$114.4K
36.68%
YoY
|
$104.3K
112.82%
YoY
|
$109.2K
136.27%
YoY
|
$73.04K
74.03%
YoY
|
$83.68K
134.0%
YoY
|
$49.00K
58.11%
YoY
|
$46.22K
15.55%
YoY
|
$41.97K
39.9%
YoY
|
$35.76K
-28.48%
YoY
|
$30.99K
-22.52%
YoY
|
$40.00K
-20.0%
YoY
|
$30.00K
-40.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
-33.33%
YoY
|
$50.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.760M
190.56%
YoY
|
-$2.013M
84.04%
YoY
|
-$2.092M
-28.84%
YoY
|
-$1.095M
-9.92%
YoY
|
-$950.0K
-45.07%
YoY
|
-$1.094M
66.91%
YoY
|
-$2.939M
40.02%
YoY
|
-$1.216M
5.89%
YoY
|
-$1.730M
1.92%
YoY
|
-$655.3K
-65.23%
YoY
|
-$2.099M
0.93%
YoY
|
-$1.148M
-8.86%
YoY
|
-$1.697M
3.47%
YoY
|
-$1.885M
92.32%
YoY
|
-$2.080M
96.23%
YoY
|
-$1.260M
34.04%
YoY
|
-$1.640M
-4.65%
YoY
|
-$980.0K
-46.74%
YoY
|
-$1.060M
-32.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$65.63K
-85.04%
YoY
|
$45.58K
-8.97%
YoY
|
$35.40K
193.53%
YoY
|
$140.0K
-158.61%
YoY
|
$438.8K
-148.22%
YoY
|
$50.07K
-106.24%
YoY
|
$12.06K
-100.92%
YoY
|
-$238.9K
-42.69%
YoY
|
-$910.0K
346.85%
YoY
|
-$802.1K
3910.35%
YoY
|
-$1.305M
1531.04%
YoY
|
-$416.8K
1983.95%
YoY
|
-$203.7K
N/A
|
-$20.00K
0.0%
YoY
|
-$80.00K
-900.0%
YoY
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00K
N/A
|
$187.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.560K
N/A
|
-$3.500M
N/A
|
-$2.500M
N/A
|
-$1.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.00K
-85.71%
YoY
|
$122.2K
-127.85%
YoY
|
-$45.58K
-8.97%
YoY
|
-$35.40K
193.53%
YoY
|
-$140.0K
-41.39%
YoY
|
-$438.8K
-51.78%
YoY
|
-$50.07K
-93.82%
YoY
|
-$12.06K
-99.75%
YoY
|
-$238.9K
-91.81%
YoY
|
-$910.0K
-24.4%
YoY
|
-$809.6K
3948.15%
YoY
|
-$4.805M
5906.04%
YoY
|
-$2.917M
14483.95%
YoY
|
-$1.204M
N/A
|
-$20.00K
0.0%
YoY
|
-$80.00K
33.33%
YoY
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$100.0K
N/A
|
$1.733M
193.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$591.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$4.467M
269.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.210M
-24.38%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.473M
488.69%
YoY
|
$2.021M
-22137.3%
YoY
|
$2.000M
-60.92%
YoY
|
$1.601M
13.83%
YoY
|
$420.0K
-75.18%
YoY
|
-$9.170K
-101.89%
YoY
|
$5.119M
-19541.5%
YoY
|
$1.406M
-79.24%
YoY
|
$1.692M
-59.08%
YoY
|
$484.3K
-31.18%
YoY
|
-$26.33K
-100.36%
YoY
|
$6.775M
3287.62%
YoY
|
$4.136M
50.94%
YoY
|
$703.8K
8.28%
YoY
|
$7.330M
566.36%
YoY
|
$200.0K
-64.29%
YoY
|
$2.740M
80.26%
YoY
|
$650.0K
-67.82%
YoY
|
$1.100M
-31.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.760M
190.56%
YoY
|
-$2.013M
84.04%
YoY
|
-$2.092M
-28.84%
YoY
|
-$1.095M
-9.92%
YoY
|
-$950.0K
-45.07%
YoY
|
-$1.094M
66.91%
YoY
|
-$2.939M
40.02%
YoY
|
-$1.216M
5.89%
YoY
|
-$1.730M
1.92%
YoY
|
-$655.3K
-65.23%
YoY
|
-$2.099M
0.93%
YoY
|
-$1.148M
-8.86%
YoY
|
-$1.697M
3.47%
YoY
|
-$1.885M
92.32%
YoY
|
-$2.080M
96.23%
YoY
|
-$1.260M
34.04%
YoY
|
-$1.640M
-4.65%
YoY
|
-$980.0K
-46.74%
YoY
|
-$1.060M
-32.91%
YoY
|
| Cash From Investing Activities |
-$20.00K
-85.71%
YoY
|
$122.2K
-127.85%
YoY
|
-$45.58K
-8.97%
YoY
|
-$35.40K
193.53%
YoY
|
-$140.0K
-41.39%
YoY
|
-$438.8K
-51.78%
YoY
|
-$50.07K
-93.82%
YoY
|
-$12.06K
-99.75%
YoY
|
-$238.9K
-91.81%
YoY
|
-$910.0K
-24.4%
YoY
|
-$809.6K
3948.15%
YoY
|
-$4.805M
5906.04%
YoY
|
-$2.917M
14483.95%
YoY
|
-$1.204M
N/A
|
-$20.00K
0.0%
YoY
|
-$80.00K
33.33%
YoY
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Cash From Financing Activities |
$2.473M
488.69%
YoY
|
$2.021M
-22137.3%
YoY
|
$2.000M
-60.92%
YoY
|
$1.601M
13.83%
YoY
|
$420.0K
-75.18%
YoY
|
-$9.170K
-101.89%
YoY
|
$5.119M
-19541.5%
YoY
|
$1.406M
-79.24%
YoY
|
$1.692M
-59.08%
YoY
|
$484.3K
-31.18%
YoY
|
-$26.33K
-100.36%
YoY
|
$6.775M
3287.62%
YoY
|
$4.136M
50.94%
YoY
|
$703.8K
8.28%
YoY
|
$7.330M
566.36%
YoY
|
$200.0K
-64.29%
YoY
|
$2.740M
80.26%
YoY
|
$650.0K
-67.82%
YoY
|
$1.100M
-31.25%
YoY
|
| Net Change In Cash |
-$307.8K
-54.06%
YoY
|
$130.1K
-108.44%
YoY
|
-$173.2K
-108.29%
YoY
|
$469.9K
163.82%
YoY
|
-$670.0K
142.73%
YoY
|
-$1.542M
42.63%
YoY
|
$2.090M
-171.19%
YoY
|
$178.1K
-78.33%
YoY
|
-$276.0K
-42.24%
YoY
|
-$1.081M
-54.67%
YoY
|
-$2.935M
-156.12%
YoY
|
$822.1K
-172.11%
YoY
|
-$477.9K
-144.25%
YoY
|
-$2.385M
622.59%
YoY
|
$5.230M
26050.0%
YoY
|
-$1.140M
159.09%
YoY
|
$1.080M
-569.57%
YoY
|
-$330.0K
-512.5%
YoY
|
$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.760M
190.56%
YoY
|
-$2.013M
84.04%
YoY
|
-$2.092M
-28.84%
YoY
|
-$1.095M
-9.92%
YoY
|
-$950.0K
-45.07%
YoY
|
-$1.094M
66.91%
YoY
|
-$2.939M
40.02%
YoY
|
-$1.216M
5.89%
YoY
|
-$1.730M
1.92%
YoY
|
-$655.3K
-65.23%
YoY
|
-$2.099M
0.93%
YoY
|
-$1.148M
-8.86%
YoY
|
-$1.697M
3.47%
YoY
|
-$1.885M
92.32%
YoY
|
-$2.080M
96.23%
YoY
|
-$1.260M
34.04%
YoY
|
-$1.640M
-4.65%
YoY
|
-$980.0K
-46.74%
YoY
|
-$1.060M
-32.91%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$65.63K
-85.04%
YoY
|
$45.58K
-8.97%
YoY
|
$35.40K
193.53%
YoY
|
$140.0K
-158.61%
YoY
|
$438.8K
-148.22%
YoY
|
$50.07K
-106.24%
YoY
|
$12.06K
-100.92%
YoY
|
-$238.9K
-42.69%
YoY
|
-$910.0K
346.85%
YoY
|
-$802.1K
3910.35%
YoY
|
-$1.305M
1531.04%
YoY
|
-$416.8K
1983.95%
YoY
|
-$203.7K
N/A
|
-$20.00K
0.0%
YoY
|
-$80.00K
-900.0%
YoY
|
-$20.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Free Cash Flow |
-$2.760M
153.24%
YoY
|
-$2.079M
35.63%
YoY
|
-$2.137M
-28.51%
YoY
|
-$1.131M
-7.92%
YoY
|
-$1.090M
-26.88%
YoY
|
-$1.533M
-701.72%
YoY
|
-$2.989M
130.46%
YoY
|
-$1.228M
-884.94%
YoY
|
-$1.491M
16.45%
YoY
|
$254.7K
-115.15%
YoY
|
-$1.297M
-37.03%
YoY
|
$156.5K
-113.26%
YoY
|
-$1.280M
-20.98%
YoY
|
-$1.681M
71.54%
YoY
|
-$2.060M
98.08%
YoY
|
-$1.180M
24.21%
YoY
|
-$1.620M
-4.14%
YoY
|
-$980.0K
-43.68%
YoY
|
-$1.040M
-33.33%
YoY
|
Loading...