|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.97M
-67.49%
YoY
|
-$147.6M
-0.53%
YoY
|
-$148.4M
49.47%
YoY
|
-$99.25M
-18.94%
YoY
|
-$122.4M
43.57%
YoY
|
| Depreciation, Depletion And Amortization |
$513.0K
-3.21%
YoY
|
$530.0K
13.01%
YoY
|
$469.0K
-19.42%
YoY
|
$582.0K
63.48%
YoY
|
$356.0K
103.43%
YoY
|
| Cash From Operating Activities |
-$38.34M
-70.19%
YoY
|
-$128.6M
-2.64%
YoY
|
-$132.1M
57.76%
YoY
|
-$83.74M
-15.9%
YoY
|
-$99.57M
34.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$506.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.716M
283.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.810M
-105.62%
YoY
|
-$50.02M
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$2.810M
-105.56%
YoY
|
-$50.53M
N/A
|
$0.00
-100.0%
YoY
|
$152.0K
-105.6%
YoY
|
-$2.716M
283.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.91M
-151.27%
YoY
|
$52.50M
-64.01%
YoY
|
$145.9M
572.55%
YoY
|
$21.69M
701.77%
YoY
|
$2.705M
-99.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.34M
-70.19%
YoY
|
-$128.6M
-2.64%
YoY
|
-$132.1M
57.76%
YoY
|
-$83.74M
-15.9%
YoY
|
-$99.57M
34.0%
YoY
|
| Cash From Investing Activities |
$2.810M
-105.56%
YoY
|
-$50.53M
N/A
|
$0.00
-100.0%
YoY
|
$152.0K
-105.6%
YoY
|
-$2.716M
283.07%
YoY
|
| Cash From Financing Activities |
-$26.91M
-151.27%
YoY
|
$52.50M
-64.01%
YoY
|
$145.9M
572.55%
YoY
|
$21.69M
701.77%
YoY
|
$2.705M
-99.21%
YoY
|
| Net Change In Cash |
-$62.44M
-50.7%
YoY
|
-$126.7M
-1020.79%
YoY
|
$13.76M
-122.22%
YoY
|
-$61.90M
-37.84%
YoY
|
-$99.58M
-137.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.34M
-70.19%
YoY
|
-$128.6M
-2.64%
YoY
|
-$132.1M
57.76%
YoY
|
-$83.74M
-15.9%
YoY
|
-$99.57M
34.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$506.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.716M
283.07%
YoY
|
| Free Cash Flow |
-$38.34M
-70.31%
YoY
|
-$129.1M
-2.26%
YoY
|
-$132.1M
57.76%
YoY
|
-$83.74M
-18.13%
YoY
|
-$102.3M
36.35%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.469M
-162.79%
YoY
|
-$10.22M
-62.97%
YoY
|
-$10.88M
-67.67%
YoY
|
-$18.20M
-27.97%
YoY
|
$8.710M
-122.08%
YoY
|
-$27.60M
-43.9%
YoY
|
-$33.65M
-15.92%
YoY
|
-$25.27M
-40.49%
YoY
|
-$39.45M
0.06%
YoY
|
-$49.19M
86.04%
YoY
|
-$40.02M
57.89%
YoY
|
-$42.47M
263.78%
YoY
|
-$39.42M
26.31%
YoY
|
-$26.44M
-14.77%
YoY
|
-$25.35M
-28.48%
YoY
|
-$11.67M
-63.93%
YoY
|
-$31.21M
1.69%
YoY
|
-$31.02M
29.52%
YoY
|
-$35.44M
47.11%
YoY
|
| Depreciation, Depletion And Amortization |
$121.0K
-6.92%
YoY
|
$120.0K
-9.09%
YoY
|
$513.0K
274.45%
YoY
|
$127.0K
-8.63%
YoY
|
$130.0K
-6.47%
YoY
|
$132.0K
14.78%
YoY
|
$137.0K
20.18%
YoY
|
$139.0K
18.8%
YoY
|
$139.0K
17.8%
YoY
|
$115.0K
-4.17%
YoY
|
$114.0K
-28.3%
YoY
|
$117.0K
-19.31%
YoY
|
$118.0K
-25.32%
YoY
|
$120.0K
-24.53%
YoY
|
$159.0K
13.57%
YoY
|
$145.0K
68.6%
YoY
|
$158.0K
143.08%
YoY
|
$159.0K
148.44%
YoY
|
$140.0K
133.33%
YoY
|
| Cash From Operating Activities |
-$5.274M
-137.44%
YoY
|
-$8.898M
-69.37%
YoY
|
-$12.79M
-58.24%
YoY
|
-$10.58M
-50.2%
YoY
|
$14.09M
-136.53%
YoY
|
-$29.05M
-23.91%
YoY
|
-$30.63M
-11.62%
YoY
|
-$21.25M
-37.66%
YoY
|
-$38.56M
5.67%
YoY
|
-$38.18M
42.05%
YoY
|
-$34.66M
10.0%
YoY
|
-$34.08M
-1036.26%
YoY
|
-$36.49M
26.52%
YoY
|
-$26.88M
-0.54%
YoY
|
-$31.51M
5.0%
YoY
|
$3.640M
-114.48%
YoY
|
-$28.84M
26.05%
YoY
|
-$27.03M
25.43%
YoY
|
-$30.01M
41.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$506.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
900.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$229.0K
-33.82%
YoY
|
$5.289M
81.75%
YoY
|
-$7.647M
-62.44%
YoY
|
$7.200M
-124.27%
YoY
|
$346.0K
N/A
|
$2.910M
N/A
|
-$20.36M
N/A
|
-$29.66M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$150.0K
-70.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$229.0K
-33.82%
YoY
|
$5.289M
81.75%
YoY
|
-$7.647M
-62.44%
YoY
|
$7.200M
-124.27%
YoY
|
$346.0K
-168.38%
YoY
|
$2.910M
N/A
|
-$20.36M
N/A
|
-$29.66M
N/A
|
-$506.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
-120.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$232.0K
-100.87%
YoY
|
-$8.722M
3975.7%
YoY
|
$34.00K
-99.94%
YoY
|
$20.00K
-84.25%
YoY
|
-$26.75M
N/A
|
-$214.0K
-1288.89%
YoY
|
$52.35M
19.64%
YoY
|
$127.0K
-93.9%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-99.98%
YoY
|
$43.76M
9210.0%
YoY
|
$2.083M
618.28%
YoY
|
$1.483M
-92.84%
YoY
|
$98.54M
44896.35%
YoY
|
$470.0K
20.51%
YoY
|
$290.0K
-78.83%
YoY
|
$20.71M
2945.59%
YoY
|
$219.0K
-18.59%
YoY
|
$390.0K
290.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.274M
-137.44%
YoY
|
-$8.898M
-69.37%
YoY
|
-$12.79M
-58.24%
YoY
|
-$10.58M
-50.2%
YoY
|
$14.09M
-136.53%
YoY
|
-$29.05M
-23.91%
YoY
|
-$30.63M
-11.62%
YoY
|
-$21.25M
-37.66%
YoY
|
-$38.56M
5.67%
YoY
|
-$38.18M
42.05%
YoY
|
-$34.66M
10.0%
YoY
|
-$34.08M
-1036.26%
YoY
|
-$36.49M
26.52%
YoY
|
-$26.88M
-0.54%
YoY
|
-$31.51M
5.0%
YoY
|
$3.640M
-114.48%
YoY
|
-$28.84M
26.05%
YoY
|
-$27.03M
25.43%
YoY
|
-$30.01M
41.36%
YoY
|
| Cash From Investing Activities |
$229.0K
-33.82%
YoY
|
$5.289M
81.75%
YoY
|
-$7.647M
-62.44%
YoY
|
$7.200M
-124.27%
YoY
|
$346.0K
-168.38%
YoY
|
$2.910M
N/A
|
-$20.36M
N/A
|
-$29.66M
N/A
|
-$506.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
-120.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
900.0%
YoY
|
| Cash From Financing Activities |
$232.0K
-100.87%
YoY
|
-$8.722M
3975.7%
YoY
|
$34.00K
-99.94%
YoY
|
$20.00K
-84.25%
YoY
|
-$26.75M
N/A
|
-$214.0K
-1288.89%
YoY
|
$52.35M
19.64%
YoY
|
$127.0K
-93.9%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-99.98%
YoY
|
$43.76M
9210.0%
YoY
|
$2.083M
618.28%
YoY
|
$1.483M
-92.84%
YoY
|
$98.54M
44896.35%
YoY
|
$470.0K
20.51%
YoY
|
$290.0K
-78.83%
YoY
|
$20.71M
2945.59%
YoY
|
$219.0K
-18.59%
YoY
|
$390.0K
290.0%
YoY
|
| Net Change In Cash |
-$4.813M
-60.94%
YoY
|
-$12.33M
-53.22%
YoY
|
-$20.40M
-1604.79%
YoY
|
-$3.360M
-93.38%
YoY
|
-$12.32M
-68.45%
YoY
|
-$26.36M
-30.94%
YoY
|
$1.356M
-85.09%
YoY
|
-$50.78M
58.71%
YoY
|
-$39.06M
11.59%
YoY
|
-$38.17M
-153.26%
YoY
|
$9.097M
-129.31%
YoY
|
-$32.00M
-884.24%
YoY
|
-$35.01M
330.57%
YoY
|
$71.66M
-367.34%
YoY
|
-$31.04M
1.04%
YoY
|
$4.080M
-116.66%
YoY
|
-$8.130M
-64.45%
YoY
|
-$26.81M
24.72%
YoY
|
-$30.72M
44.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.274M
-137.44%
YoY
|
-$8.898M
-69.37%
YoY
|
-$12.79M
-58.24%
YoY
|
-$10.58M
-50.2%
YoY
|
$14.09M
-136.53%
YoY
|
-$29.05M
-23.91%
YoY
|
-$30.63M
-11.62%
YoY
|
-$21.25M
-37.66%
YoY
|
-$38.56M
5.67%
YoY
|
-$38.18M
42.05%
YoY
|
-$34.66M
10.0%
YoY
|
-$34.08M
-1036.26%
YoY
|
-$36.49M
26.52%
YoY
|
-$26.88M
-0.54%
YoY
|
-$31.51M
5.0%
YoY
|
$3.640M
-114.48%
YoY
|
-$28.84M
26.05%
YoY
|
-$27.03M
25.43%
YoY
|
-$30.01M
41.36%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$506.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
900.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$12.79M
-58.24%
YoY
|
-$10.58M
-50.2%
YoY
|
$14.09M
-137.02%
YoY
|
N/A
|
-$30.63M
-11.62%
YoY
|
-$21.25M
-37.66%
YoY
|
-$38.05M
4.28%
YoY
|
N/A
|
-$34.66M
N/A
|
-$34.08M
-1036.26%
YoY
|
-$36.49M
26.52%
YoY
|
-$26.88M
-0.54%
YoY
|
N/A
|
$3.640M
-115.23%
YoY
|
-$28.84M
26.99%
YoY
|
-$27.03M
24.18%
YoY
|
-$28.91M
36.88%
YoY
|
Loading...