|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.433M
76.74%
YoY
|
-$1.943M
-36.05%
YoY
|
-$3.037M
-60.0%
YoY
|
-$7.593M
738.36%
YoY
|
-$905.7K
13.0%
YoY
|
| Depreciation, Depletion And Amortization |
$95.55K
423.53%
YoY
|
$18.25K
5984.0%
YoY
|
$300.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.338M
44.4%
YoY
|
-$1.619M
4.03%
YoY
|
-$1.556M
79.01%
YoY
|
-$869.4K
132.96%
YoY
|
-$373.2K
1766.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.95K
-79.62%
YoY
|
$196.0K
-4658.6%
YoY
|
-$4.300K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$39.95K
-79.62%
YoY
|
-$196.0K
4458.56%
YoY
|
-$4.300K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.888M
294.25%
YoY
|
$478.9K
1008.66%
YoY
|
$43.20K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.417M
88.85%
YoY
|
$1.280M
-40.8%
YoY
|
$2.162M
145.3%
YoY
|
$881.4K
136.18%
YoY
|
$373.2K
1766.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.338M
44.4%
YoY
|
-$1.619M
4.03%
YoY
|
-$1.556M
79.01%
YoY
|
-$869.4K
132.96%
YoY
|
-$373.2K
1766.0%
YoY
|
| Cash From Investing Activities |
-$39.95K
-79.62%
YoY
|
-$196.0K
4458.56%
YoY
|
-$4.300K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$2.417M
88.85%
YoY
|
$1.280M
-40.8%
YoY
|
$2.162M
145.3%
YoY
|
$881.4K
136.18%
YoY
|
$373.2K
1766.0%
YoY
|
| Net Change In Cash |
$35.74K
-106.51%
YoY
|
-$548.8K
-191.21%
YoY
|
$601.6K
4892.86%
YoY
|
$12.05K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.338M
44.4%
YoY
|
-$1.619M
4.03%
YoY
|
-$1.556M
79.01%
YoY
|
-$869.4K
132.96%
YoY
|
-$373.2K
1766.0%
YoY
|
| Capital Expenditures |
$39.95K
-79.62%
YoY
|
$196.0K
-4658.6%
YoY
|
-$4.300K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.378M
31.01%
YoY
|
-$1.815M
16.94%
YoY
|
-$1.552M
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$840.7K
-21.11%
YoY
|
-$875.7K
41.35%
YoY
|
-$983.8K
38.56%
YoY
|
-$1.038M
160.94%
YoY
|
-$1.066M
63.46%
YoY
|
-$619.5K
15.99%
YoY
|
-$710.0K
97.94%
YoY
|
-$397.9K
-76.57%
YoY
|
-$651.9K
N/A
|
-$534.1K
32.38%
YoY
|
-$358.7K
-17.36%
YoY
|
-$1.698M
-72.69%
YoY
|
N/A
N/A
|
-$403.5K
-54.29%
YoY
|
-$434.1K
3741.17%
YoY
|
-$6.218M
2696.83%
YoY
|
-$480.6K
98.85%
YoY
|
-$882.7K
287.61%
YoY
|
-$11.30K
-94.72%
YoY
|
| Depreciation, Depletion And Amortization |
$17.30K
4.12%
YoY
|
$3.450K
-84.21%
YoY
|
$23.54K
21.33%
YoY
|
$37.68K
259.89%
YoY
|
$16.62K
452.03%
YoY
|
$21.85K
461.22%
YoY
|
$19.40K
2130.11%
YoY
|
$10.47K
5716.67%
YoY
|
$3.010K
2408.33%
YoY
|
$3.894K
N/A
|
$870.00
N/A
|
$180.00
N/A
|
$120.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$177.3K
-79.0%
YoY
|
-$298.1K
-5.77%
YoY
|
-$405.1K
3.19%
YoY
|
-$784.3K
161.13%
YoY
|
-$844.5K
186.93%
YoY
|
-$316.4K
-25.74%
YoY
|
-$392.6K
-34.37%
YoY
|
-$300.3K
-50.53%
YoY
|
-$294.3K
-6.78%
YoY
|
-$426.0K
44.37%
YoY
|
-$598.2K
76.83%
YoY
|
-$607.2K
577.17%
YoY
|
-$315.7K
40.49%
YoY
|
-$295.1K
-15.2%
YoY
|
-$338.3K
63.43%
YoY
|
-$89.66K
-26.51%
YoY
|
-$224.7K
104.3%
YoY
|
-$348.0K
3007.14%
YoY
|
-$207.0K
-182.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$5.790K
N/A
|
$8.170K
-93.07%
YoY
|
-$6.950K
-694.02%
YoY
|
$38.73K
-186.53%
YoY
|
$0.00
-100.0%
YoY
|
$117.9K
N/A
|
$1.170K
-127.21%
YoY
|
-$44.76K
N/A
|
-$34.53K
N/A
|
$0.00
N/A
|
-$4.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$46.32K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$52.11K
-234.55%
YoY
|
-$5.790K
N/A
|
-$8.170K
-93.07%
YoY
|
$6.950K
494.02%
YoY
|
-$38.73K
-13.47%
YoY
|
$0.00
-100.0%
YoY
|
-$117.9K
N/A
|
$1.170K
-127.21%
YoY
|
-$44.76K
N/A
|
-$34.53K
N/A
|
$0.00
N/A
|
-$4.300K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$143.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.3K
-80.19%
YoY
|
$342.4K
84.55%
YoY
|
$413.0K
-23.72%
YoY
|
$740.0K
90.24%
YoY
|
$950.3K
216.78%
YoY
|
$185.5K
12.44%
YoY
|
$541.4K
27.09%
YoY
|
$389.0K
-66.11%
YoY
|
$300.0K
135.59%
YoY
|
$165.0K
-63.58%
YoY
|
$426.0K
-1.85%
YoY
|
$1.148M
1141.62%
YoY
|
$127.3K
-45.58%
YoY
|
$453.1K
30.2%
YoY
|
$434.0K
109.67%
YoY
|
$92.44K
-24.23%
YoY
|
$234.0K
112.73%
YoY
|
$348.0K
3007.14%
YoY
|
$207.0K
-320.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$177.3K
-79.0%
YoY
|
-$298.1K
-5.77%
YoY
|
-$405.1K
3.19%
YoY
|
-$784.3K
161.13%
YoY
|
-$844.5K
186.93%
YoY
|
-$316.4K
-25.74%
YoY
|
-$392.6K
-34.37%
YoY
|
-$300.3K
-50.53%
YoY
|
-$294.3K
-6.78%
YoY
|
-$426.0K
44.37%
YoY
|
-$598.2K
76.83%
YoY
|
-$607.2K
577.17%
YoY
|
-$315.7K
40.49%
YoY
|
-$295.1K
-15.2%
YoY
|
-$338.3K
63.43%
YoY
|
-$89.66K
-26.51%
YoY
|
-$224.7K
104.3%
YoY
|
-$348.0K
3007.14%
YoY
|
-$207.0K
-182.54%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$52.11K
-234.55%
YoY
|
-$5.790K
N/A
|
-$8.170K
-93.07%
YoY
|
$6.950K
494.02%
YoY
|
-$38.73K
-13.47%
YoY
|
$0.00
-100.0%
YoY
|
-$117.9K
N/A
|
$1.170K
-127.21%
YoY
|
-$44.76K
N/A
|
-$34.53K
N/A
|
$0.00
N/A
|
-$4.300K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.3K
-80.19%
YoY
|
$342.4K
84.55%
YoY
|
$413.0K
-23.72%
YoY
|
$740.0K
90.24%
YoY
|
$950.3K
216.78%
YoY
|
$185.5K
12.44%
YoY
|
$541.4K
27.09%
YoY
|
$389.0K
-66.11%
YoY
|
$300.0K
135.59%
YoY
|
$165.0K
-63.58%
YoY
|
$426.0K
-1.85%
YoY
|
$1.148M
1141.62%
YoY
|
$127.3K
-45.58%
YoY
|
$453.1K
30.2%
YoY
|
$434.0K
109.67%
YoY
|
$92.44K
-24.23%
YoY
|
$234.0K
112.73%
YoY
|
$348.0K
3007.14%
YoY
|
$207.0K
-320.94%
YoY
|
| Net Change In Cash |
$11.00K
-90.25%
YoY
|
$96.40K
-156.85%
YoY
|
$2.080K
-97.99%
YoY
|
-$52.42K
79.21%
YoY
|
$112.8K
1544.75%
YoY
|
-$169.6K
-44.55%
YoY
|
$103.6K
-150.08%
YoY
|
-$29.25K
-105.41%
YoY
|
$6.860K
-103.56%
YoY
|
-$305.8K
-293.52%
YoY
|
-$206.8K
-316.04%
YoY
|
$540.6K
19346.04%
YoY
|
-$192.7K
-2178.53%
YoY
|
$158.0K
N/A
|
$95.71K
N/A
|
$2.780K
N/A
|
$9.270K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$177.3K
-79.0%
YoY
|
-$298.1K
-5.77%
YoY
|
-$405.1K
3.19%
YoY
|
-$784.3K
161.13%
YoY
|
-$844.5K
186.93%
YoY
|
-$316.4K
-25.74%
YoY
|
-$392.6K
-34.37%
YoY
|
-$300.3K
-50.53%
YoY
|
-$294.3K
-6.78%
YoY
|
-$426.0K
44.37%
YoY
|
-$598.2K
76.83%
YoY
|
-$607.2K
577.17%
YoY
|
-$315.7K
40.49%
YoY
|
-$295.1K
-15.2%
YoY
|
-$338.3K
63.43%
YoY
|
-$89.66K
-26.51%
YoY
|
-$224.7K
104.3%
YoY
|
-$348.0K
3007.14%
YoY
|
-$207.0K
-182.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$5.790K
N/A
|
$8.170K
-93.07%
YoY
|
-$6.950K
-694.02%
YoY
|
$38.73K
-186.53%
YoY
|
$0.00
-100.0%
YoY
|
$117.9K
N/A
|
$1.170K
-127.21%
YoY
|
-$44.76K
N/A
|
-$34.53K
N/A
|
$0.00
N/A
|
-$4.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$410.9K
4.66%
YoY
|
-$792.5K
89.47%
YoY
|
-$837.5K
183.44%
YoY
|
-$355.1K
-6.86%
YoY
|
-$392.6K
-30.35%
YoY
|
-$418.2K
-31.11%
YoY
|
-$295.5K
-5.12%
YoY
|
-$381.3K
N/A
|
-$563.7K
N/A
|
-$607.2K
N/A
|
-$311.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...