|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.828M
101.65%
YoY
|
-$2.890M
-27.88%
YoY
|
-$4.007M
93.17%
YoY
|
-$2.075M
-91.22%
YoY
|
-$23.63M
1025.86%
YoY
|
| Depreciation, Depletion And Amortization |
$114.4K
-9.86%
YoY
|
$127.0K
2.06%
YoY
|
$124.4K
88.4%
YoY
|
$66.03K
-15.86%
YoY
|
$78.48K
29.72%
YoY
|
| Cash From Operating Activities |
-$487.4K
-62.05%
YoY
|
-$1.284M
-56.24%
YoY
|
-$2.934M
1150.45%
YoY
|
-$234.7K
-76.95%
YoY
|
-$1.018M
40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$1.594M
174.14%
YoY
|
-$581.6K
239.9%
YoY
|
-$171.1K
949.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$675.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$35.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$675.0K
N/A
|
N/A
N/A
|
-$1.594M
158.58%
YoY
|
-$616.6K
260.35%
YoY
|
-$171.1K
949.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.782M
349.87%
YoY
|
$618.3K
-55.18%
YoY
|
$1.380M
147.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.297M
2.15%
YoY
|
$1.270M
-69.2%
YoY
|
$4.124M
275.46%
YoY
|
$1.098M
-18.64%
YoY
|
$1.350M
82.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$487.4K
-62.05%
YoY
|
-$1.284M
-56.24%
YoY
|
-$2.934M
1150.45%
YoY
|
-$234.7K
-76.95%
YoY
|
-$1.018M
40.09%
YoY
|
| Cash From Investing Activities |
-$675.0K
N/A
|
N/A
N/A
|
-$1.594M
158.58%
YoY
|
-$616.6K
260.35%
YoY
|
-$171.1K
949.17%
YoY
|
| Cash From Financing Activities |
$1.297M
2.15%
YoY
|
$1.270M
-69.2%
YoY
|
$4.124M
275.46%
YoY
|
$1.098M
-18.64%
YoY
|
$1.350M
82.93%
YoY
|
| Net Change In Cash |
$135.0K
N/A
|
$0.00
-100.0%
YoY
|
-$405.1K
-264.0%
YoY
|
$247.0K
53.62%
YoY
|
$160.8K
-3303.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$487.4K
-62.05%
YoY
|
-$1.284M
-56.24%
YoY
|
-$2.934M
1150.45%
YoY
|
-$234.7K
-76.95%
YoY
|
-$1.018M
40.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$1.594M
174.14%
YoY
|
-$581.6K
239.9%
YoY
|
-$171.1K
949.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.340M
-486.2%
YoY
|
$347.0K
-140.97%
YoY
|
-$847.0K
19.22%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.178M
71.15%
YoY
|
-$900.4K
-50.27%
YoY
|
-$1.084M
-56.65%
YoY
|
-$1.790M
82.54%
YoY
|
-$688.3K
20.34%
YoY
|
-$1.811M
469.86%
YoY
|
-$2.501M
145.25%
YoY
|
-$980.4K
-20.68%
YoY
|
-$571.9K
-38.31%
YoY
|
-$317.7K
-42.81%
YoY
|
-$927.2K
29.29%
YoY
|
-$555.6K
152.55%
YoY
|
-$1.289M
111.24%
YoY
|
-$520.3K
N/A
|
-$717.1K
-91.59%
YoY
|
-$220.0K
-97.84%
YoY
|
-$610.0K
-86.41%
YoY
|
| Depreciation, Depletion And Amortization |
$12.35K
-63.36%
YoY
|
$12.35K
-4.97%
YoY
|
$28.59K
-5.24%
YoY
|
$21.34K
-27.88%
YoY
|
$33.70K
6.51%
YoY
|
$12.99K
-61.44%
YoY
|
$30.17K
-5.81%
YoY
|
$29.59K
-18.44%
YoY
|
$31.64K
N/A
|
$33.70K
-49.19%
YoY
|
$0.00
-100.0%
YoY
|
$66.33K
10.55%
YoY
|
$21.79K
-208.95%
YoY
|
-$30.82K
N/A
|
$6.850K
-65.75%
YoY
|
$60.00K
500.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$440.0K
33.39%
YoY
|
-$248.2K
-9.24%
YoY
|
-$453.2K
27.3%
YoY
|
$471.9K
-224.6%
YoY
|
-$329.8K
52.13%
YoY
|
-$273.5K
5.91%
YoY
|
-$356.0K
-17.3%
YoY
|
-$378.7K
-23.51%
YoY
|
-$216.8K
-56.67%
YoY
|
-$258.2K
-64.67%
YoY
|
-$500.4K
71.99%
YoY
|
-$730.8K
-274.0%
YoY
|
-$1.208M
-238.87%
YoY
|
-$353.8K
N/A
|
-$290.9K
142.43%
YoY
|
$420.0K
-255.56%
YoY
|
$870.0K
155.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$503.2K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$413.2K
184.63%
YoY
|
-$315.2K
-9.95%
YoY
|
-$859.5K
-959.51%
YoY
|
-$76.46K
N/A
|
-$145.2K
81.46%
YoY
|
-$350.0K
3400.0%
YoY
|
$100.0K
900.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$225.0K
N/A
|
-$675.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$503.2K
N/A
|
$0.00
N/A
|
-$725.0K
N/A
|
-$675.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$413.2K
184.63%
YoY
|
-$315.2K
-9.95%
YoY
|
-$859.5K
-959.51%
YoY
|
-$111.5K
N/A
|
-$145.2K
81.46%
YoY
|
-$350.0K
3400.0%
YoY
|
$100.0K
900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$470.0K
984.7%
YoY
|
$220.0K
N/A
|
$2.224M
-261.19%
YoY
|
$575.0K
N/A
|
$43.33K
-75.93%
YoY
|
N/A
N/A
|
-$1.380M
-393.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.323M
195.54%
YoY
|
$241.7K
28.63%
YoY
|
$1.101M
142.73%
YoY
|
$208.4K
-35.87%
YoY
|
$447.7K
94.49%
YoY
|
$187.9K
-31.63%
YoY
|
$453.5K
3.01%
YoY
|
$324.9K
5.05%
YoY
|
$230.2K
-51.03%
YoY
|
$274.9K
-73.05%
YoY
|
$470.0K
11.02%
YoY
|
$1.020M
N/A
|
$2.324M
-270.92%
YoY
|
$675.0K
N/A
|
$423.3K
149.02%
YoY
|
$0.00
-100.0%
YoY
|
-$1.360M
1600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$440.0K
33.39%
YoY
|
-$248.2K
-9.24%
YoY
|
-$453.2K
27.3%
YoY
|
$471.9K
-224.6%
YoY
|
-$329.8K
52.13%
YoY
|
-$273.5K
5.91%
YoY
|
-$356.0K
-17.3%
YoY
|
-$378.7K
-23.51%
YoY
|
-$216.8K
-56.67%
YoY
|
-$258.2K
-64.67%
YoY
|
-$500.4K
71.99%
YoY
|
-$730.8K
-274.0%
YoY
|
-$1.208M
-238.87%
YoY
|
-$353.8K
N/A
|
-$290.9K
142.43%
YoY
|
$420.0K
-255.56%
YoY
|
$870.0K
155.88%
YoY
|
| Cash From Investing Activities |
-$503.2K
N/A
|
$0.00
N/A
|
-$725.0K
N/A
|
-$675.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$413.2K
184.63%
YoY
|
-$315.2K
-9.95%
YoY
|
-$859.5K
-959.51%
YoY
|
-$111.5K
N/A
|
-$145.2K
81.46%
YoY
|
-$350.0K
3400.0%
YoY
|
$100.0K
900.0%
YoY
|
| Cash From Financing Activities |
$1.323M
195.54%
YoY
|
$241.7K
28.63%
YoY
|
$1.101M
142.73%
YoY
|
$208.4K
-35.87%
YoY
|
$447.7K
94.49%
YoY
|
$187.9K
-31.63%
YoY
|
$453.5K
3.01%
YoY
|
$324.9K
5.05%
YoY
|
$230.2K
-51.03%
YoY
|
$274.9K
-73.05%
YoY
|
$470.0K
11.02%
YoY
|
$1.020M
N/A
|
$2.324M
-270.92%
YoY
|
$675.0K
N/A
|
$423.3K
149.02%
YoY
|
$0.00
-100.0%
YoY
|
-$1.360M
1600.0%
YoY
|
| Net Change In Cash |
$379.9K
222.37%
YoY
|
-$6.450K
-92.46%
YoY
|
-$77.51K
N/A
|
$5.260K
-109.78%
YoY
|
$117.9K
781.45%
YoY
|
-$85.53K
-613.08%
YoY
|
$0.00
-100.0%
YoY
|
-$53.81K
-72.04%
YoY
|
$13.37K
-103.01%
YoY
|
$16.67K
-164.12%
YoY
|
-$443.6K
3376.18%
YoY
|
-$26.00K
-137.14%
YoY
|
$256.8K
-165.86%
YoY
|
$209.8K
N/A
|
-$12.76K
-57.47%
YoY
|
$70.00K
-46.15%
YoY
|
-$390.0K
-244.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$440.0K
33.39%
YoY
|
-$248.2K
-9.24%
YoY
|
-$453.2K
27.3%
YoY
|
$471.9K
-224.6%
YoY
|
-$329.8K
52.13%
YoY
|
-$273.5K
5.91%
YoY
|
-$356.0K
-17.3%
YoY
|
-$378.7K
-23.51%
YoY
|
-$216.8K
-56.67%
YoY
|
-$258.2K
-64.67%
YoY
|
-$500.4K
71.99%
YoY
|
-$730.8K
-274.0%
YoY
|
-$1.208M
-238.87%
YoY
|
-$353.8K
N/A
|
-$290.9K
142.43%
YoY
|
$420.0K
-255.56%
YoY
|
$870.0K
155.88%
YoY
|
| Capital Expenditures |
-$503.2K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$413.2K
184.63%
YoY
|
-$315.2K
-9.95%
YoY
|
-$859.5K
-959.51%
YoY
|
-$76.46K
N/A
|
-$145.2K
81.46%
YoY
|
-$350.0K
3400.0%
YoY
|
$100.0K
900.0%
YoY
|
| Free Cash Flow |
$63.24K
N/A
|
-$248.2K
N/A
|
$46.81K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$87.16K
-40.2%
YoY
|
-$415.6K
-153.98%
YoY
|
-$348.6K
-145.28%
YoY
|
-$277.3K
N/A
|
-$145.7K
264.37%
YoY
|
$770.0K
-396.15%
YoY
|
$770.0K
133.33%
YoY
|
Loading...