|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$509.2M
22.82%
YoY
|
-$414.6M
115.83%
YoY
|
-$192.1M
75.43%
YoY
|
-$109.5M
37.74%
YoY
|
-$79.50M
87.06%
YoY
|
| Depreciation, Depletion And Amortization |
$35.20M
97.75%
YoY
|
$17.80M
58.93%
YoY
|
$11.20M
43.59%
YoY
|
$7.800M
86.6%
YoY
|
$4.180M
66.53%
YoY
|
| Cash From Operating Activities |
-$309.4M
56.9%
YoY
|
-$197.2M
155.44%
YoY
|
-$77.20M
39.1%
YoY
|
-$55.50M
-26.36%
YoY
|
-$75.37M
116.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.20M
9.72%
YoY
|
$81.30M
289.0%
YoY
|
$20.90M
-24.55%
YoY
|
$27.70M
-206.33%
YoY
|
-$26.05M
103.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$370.3M
-145.94%
YoY
|
-$806.1M
107380.0%
YoY
|
-$750.0K
341.18%
YoY
|
-$170.0K
-98.76%
YoY
|
-$13.71M
-137200.0%
YoY
|
| Cash From Investing Activities |
$281.1M
-131.68%
YoY
|
-$887.4M
3989.4%
YoY
|
-$21.70M
-22.22%
YoY
|
-$27.90M
-29.83%
YoY
|
-$39.76M
210.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
33.33%
YoY
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$174.7M
399.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.40M
-91.54%
YoY
|
$785.3M
64.88%
YoY
|
$476.3M
788.62%
YoY
|
$53.60M
-65.91%
YoY
|
$157.3M
193.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$309.4M
56.9%
YoY
|
-$197.2M
155.44%
YoY
|
-$77.20M
39.1%
YoY
|
-$55.50M
-26.36%
YoY
|
-$75.37M
116.58%
YoY
|
| Cash From Investing Activities |
$281.1M
-131.68%
YoY
|
-$887.4M
3989.4%
YoY
|
-$21.70M
-22.22%
YoY
|
-$27.90M
-29.83%
YoY
|
-$39.76M
210.14%
YoY
|
| Cash From Financing Activities |
$66.40M
-91.54%
YoY
|
$785.3M
64.88%
YoY
|
$476.3M
788.62%
YoY
|
$53.60M
-65.91%
YoY
|
$157.3M
193.38%
YoY
|
| Net Change In Cash |
$38.10M
-112.73%
YoY
|
-$299.3M
-179.31%
YoY
|
$377.4M
-1366.44%
YoY
|
-$29.80M
-170.75%
YoY
|
$42.12M
604.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$309.4M
56.9%
YoY
|
-$197.2M
155.44%
YoY
|
-$77.20M
39.1%
YoY
|
-$55.50M
-26.36%
YoY
|
-$75.37M
116.58%
YoY
|
| Capital Expenditures |
$89.20M
9.72%
YoY
|
$81.30M
289.0%
YoY
|
$20.90M
-24.55%
YoY
|
$27.70M
-206.33%
YoY
|
-$26.05M
103.2%
YoY
|
| Free Cash Flow |
-$398.6M
43.12%
YoY
|
-$278.5M
183.89%
YoY
|
-$98.10M
17.91%
YoY
|
-$83.20M
68.69%
YoY
|
-$49.32M
124.39%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$132.9M
-4.11%
YoY
|
-$130.7M
18.93%
YoY
|
-$149.1M
52.14%
YoY
|
-$96.50M
52.21%
YoY
|
-$138.6M
59.13%
YoY
|
-$109.9M
85.33%
YoY
|
-$98.00M
265.67%
YoY
|
-$63.40M
311.69%
YoY
|
-$87.10M
95.73%
YoY
|
-$59.30M
78.61%
YoY
|
-$26.80M
32.67%
YoY
|
-$15.40M
54.0%
YoY
|
-$44.50M
67.92%
YoY
|
-$33.20M
81.42%
YoY
|
| Depreciation, Depletion And Amortization |
$9.900M
62.3%
YoY
|
$9.100M
102.22%
YoY
|
$8.400M
115.38%
YoY
|
$7.800M
136.36%
YoY
|
$6.100M
92.43%
YoY
|
$4.500M
56.25%
YoY
|
$3.900M
46.07%
YoY
|
$3.300M
32.0%
YoY
|
$3.170M
42.79%
YoY
|
$2.880M
-26.34%
YoY
|
$2.670M
40.53%
YoY
|
$2.500M
45.35%
YoY
|
$2.220M
40.51%
YoY
|
$3.910M
50.38%
YoY
|
| Cash From Operating Activities |
-$96.10M
34.78%
YoY
|
-$33.90M
-22.78%
YoY
|
-$88.20M
65.79%
YoY
|
-$91.20M
216.67%
YoY
|
-$71.30M
29.97%
YoY
|
-$43.90M
-310.35%
YoY
|
-$53.20M
739.12%
YoY
|
-$28.80M
-21.95%
YoY
|
-$54.86M
58.37%
YoY
|
$20.87M
139.61%
YoY
|
-$6.340M
N/A
|
-$36.90M
24.58%
YoY
|
-$34.64M
147.61%
YoY
|
$8.710M
-114.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.60M
-153.07%
YoY
|
-$27.90M
23.45%
YoY
|
-$19.90M
95.1%
YoY
|
$19.80M
153.85%
YoY
|
-$40.70M
389.18%
YoY
|
-$22.60M
400.0%
YoY
|
-$10.20M
118.88%
YoY
|
$7.800M
129.41%
YoY
|
-$8.320M
10.2%
YoY
|
-$4.520M
-68.89%
YoY
|
-$4.660M
N/A
|
$3.400M
-160.39%
YoY
|
-$7.550M
-23.12%
YoY
|
-$14.53M
-10.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.50M
-267.21%
YoY
|
$84.50M
-180.86%
YoY
|
$120.3M
-117.96%
YoY
|
$114.0M
-11500.0%
YoY
|
-$30.80M
4006.67%
YoY
|
-$104.5M
N/A
|
-$669.8M
N/A
|
-$1.000M
N/A
|
-$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$170.0K
-98.76%
YoY
|
| Cash From Investing Activities |
$29.90M
-141.82%
YoY
|
$56.60M
-144.53%
YoY
|
$100.4M
-114.76%
YoY
|
$94.20M
-1170.45%
YoY
|
-$71.50M
688.31%
YoY
|
-$127.1M
2711.95%
YoY
|
-$680.0M
14492.27%
YoY
|
-$8.800M
158.82%
YoY
|
-$9.070M
20.29%
YoY
|
-$4.520M
-69.25%
YoY
|
-$4.660M
N/A
|
-$3.400M
-39.61%
YoY
|
-$7.540M
-23.22%
YoY
|
-$14.70M
-50.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
-99.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.700M
-65.31%
YoY
|
$63.50M
1714.29%
YoY
|
-$700.0K
-131.82%
YoY
|
$1.900M
-99.75%
YoY
|
$4.900M
-457.66%
YoY
|
$3.500M
-98.72%
YoY
|
$2.200M
-111.35%
YoY
|
$774.7M
245.23%
YoY
|
-$1.370M
-106.85%
YoY
|
$272.7M
781.16%
YoY
|
-$19.39M
N/A
|
$224.4M
8367.92%
YoY
|
$20.00M
473.07%
YoY
|
$30.95M
-79.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$96.10M
34.78%
YoY
|
-$33.90M
-22.78%
YoY
|
-$88.20M
65.79%
YoY
|
-$91.20M
216.67%
YoY
|
-$71.30M
29.97%
YoY
|
-$43.90M
-310.35%
YoY
|
-$53.20M
739.12%
YoY
|
-$28.80M
-21.95%
YoY
|
-$54.86M
58.37%
YoY
|
$20.87M
139.61%
YoY
|
-$6.340M
N/A
|
-$36.90M
24.58%
YoY
|
-$34.64M
147.61%
YoY
|
$8.710M
-114.19%
YoY
|
| Cash From Investing Activities |
$29.90M
-141.82%
YoY
|
$56.60M
-144.53%
YoY
|
$100.4M
-114.76%
YoY
|
$94.20M
-1170.45%
YoY
|
-$71.50M
688.31%
YoY
|
-$127.1M
2711.95%
YoY
|
-$680.0M
14492.27%
YoY
|
-$8.800M
158.82%
YoY
|
-$9.070M
20.29%
YoY
|
-$4.520M
-69.25%
YoY
|
-$4.660M
N/A
|
-$3.400M
-39.61%
YoY
|
-$7.540M
-23.22%
YoY
|
-$14.70M
-50.9%
YoY
|
| Cash From Financing Activities |
$1.700M
-65.31%
YoY
|
$63.50M
1714.29%
YoY
|
-$700.0K
-131.82%
YoY
|
$1.900M
-99.75%
YoY
|
$4.900M
-457.66%
YoY
|
$3.500M
-98.72%
YoY
|
$2.200M
-111.35%
YoY
|
$774.7M
245.23%
YoY
|
-$1.370M
-106.85%
YoY
|
$272.7M
781.16%
YoY
|
-$19.39M
N/A
|
$224.4M
8367.92%
YoY
|
$20.00M
473.07%
YoY
|
$30.95M
-79.87%
YoY
|
| Net Change In Cash |
-$64.50M
-53.23%
YoY
|
$86.20M
-151.46%
YoY
|
$11.50M
-101.57%
YoY
|
$4.900M
-99.34%
YoY
|
-$137.9M
111.18%
YoY
|
-$167.5M
-157.94%
YoY
|
-$731.0M
2305.4%
YoY
|
$737.1M
300.38%
YoY
|
-$65.30M
194.41%
YoY
|
$289.1M
1058.13%
YoY
|
-$30.39M
N/A
|
$184.1M
-664.72%
YoY
|
-$22.18M
9.15%
YoY
|
$24.96M
-60.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.10M
34.78%
YoY
|
-$33.90M
-22.78%
YoY
|
-$88.20M
65.79%
YoY
|
-$91.20M
216.67%
YoY
|
-$71.30M
29.97%
YoY
|
-$43.90M
-310.35%
YoY
|
-$53.20M
739.12%
YoY
|
-$28.80M
-21.95%
YoY
|
-$54.86M
58.37%
YoY
|
$20.87M
139.61%
YoY
|
-$6.340M
N/A
|
-$36.90M
24.58%
YoY
|
-$34.64M
147.61%
YoY
|
$8.710M
-114.19%
YoY
|
| Capital Expenditures |
$21.60M
-153.07%
YoY
|
-$27.90M
23.45%
YoY
|
-$19.90M
95.1%
YoY
|
$19.80M
153.85%
YoY
|
-$40.70M
389.18%
YoY
|
-$22.60M
400.0%
YoY
|
-$10.20M
118.88%
YoY
|
$7.800M
129.41%
YoY
|
-$8.320M
10.2%
YoY
|
-$4.520M
-68.89%
YoY
|
-$4.660M
N/A
|
$3.400M
-160.39%
YoY
|
-$7.550M
-23.12%
YoY
|
-$14.53M
-10.47%
YoY
|
| Free Cash Flow |
-$117.7M
284.64%
YoY
|
-$6.000M
-71.83%
YoY
|
-$68.30M
58.84%
YoY
|
-$111.0M
203.28%
YoY
|
-$30.60M
-34.25%
YoY
|
-$21.30M
-183.89%
YoY
|
-$43.00M
2459.52%
YoY
|
-$36.60M
-9.18%
YoY
|
-$46.54M
71.8%
YoY
|
$25.39M
9.25%
YoY
|
-$1.680M
N/A
|
-$40.30M
67.99%
YoY
|
-$27.09M
549.64%
YoY
|
$23.24M
-151.47%
YoY
|
Loading...