|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.20M
-77.99%
YoY
|
$196.3M
-12.66%
YoY
|
$224.8M
11.7%
YoY
|
$201.2M
4.4%
YoY
|
$192.7M
50.27%
YoY
|
| Depreciation, Depletion And Amortization |
$18.48M
23.71%
YoY
|
$14.93M
20.58%
YoY
|
$12.39M
-2.69%
YoY
|
$12.73M
8.02%
YoY
|
$11.78M
40.42%
YoY
|
| Cash From Operating Activities |
$165.3M
-23.92%
YoY
|
$217.2M
-21.7%
YoY
|
$277.4M
79.81%
YoY
|
$154.3M
-10.98%
YoY
|
$173.3M
9.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.98M
-66.68%
YoY
|
$62.96M
-11.76%
YoY
|
$71.36M
237.62%
YoY
|
$21.14M
-33.29%
YoY
|
$31.68M
-16.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$667.1M
-58.96%
YoY
|
-$1.626B
628.67%
YoY
|
-$223.1M
-84.62%
YoY
|
-$1.450B
125.8%
YoY
|
-$642.3M
3.83%
YoY
|
| Cash From Investing Activities |
-$688.1M
-59.25%
YoY
|
-$1.689B
473.46%
YoY
|
-$294.5M
-79.99%
YoY
|
-$1.471B
118.31%
YoY
|
-$674.0M
2.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.175M
-98.18%
YoY
|
$119.7M
272.67%
YoY
|
$32.13M
452.19%
YoY
|
$5.819M
-88.74%
YoY
|
$51.66M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$590.5M
-222.32%
YoY
|
-$482.7M
-159.49%
YoY
|
$811.5M
-68.37%
YoY
|
$2.566B
174.41%
YoY
|
$935.1M
373.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.3M
-23.92%
YoY
|
$217.2M
-21.7%
YoY
|
$277.4M
79.81%
YoY
|
$154.3M
-10.98%
YoY
|
$173.3M
9.18%
YoY
|
| Cash From Investing Activities |
-$688.1M
-59.25%
YoY
|
-$1.689B
473.46%
YoY
|
-$294.5M
-79.99%
YoY
|
-$1.471B
118.31%
YoY
|
-$674.0M
2.63%
YoY
|
| Cash From Financing Activities |
$590.5M
-222.32%
YoY
|
-$482.7M
-159.49%
YoY
|
$811.5M
-68.37%
YoY
|
$2.566B
174.41%
YoY
|
$935.1M
373.11%
YoY
|
| Net Change In Cash |
$67.67M
-103.46%
YoY
|
-$1.954B
-345.97%
YoY
|
$794.5M
-36.38%
YoY
|
$1.249B
187.49%
YoY
|
$434.4M
-244.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.3M
-23.92%
YoY
|
$217.2M
-21.7%
YoY
|
$277.4M
79.81%
YoY
|
$154.3M
-10.98%
YoY
|
$173.3M
9.18%
YoY
|
| Capital Expenditures |
$20.98M
-66.68%
YoY
|
$62.96M
-11.76%
YoY
|
$71.36M
237.62%
YoY
|
$21.14M
-33.29%
YoY
|
$31.68M
-16.87%
YoY
|
| Free Cash Flow |
$144.3M
-6.47%
YoY
|
$154.3M
-25.14%
YoY
|
$206.1M
54.76%
YoY
|
$133.2M
-5.99%
YoY
|
$141.6M
17.42%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.44M
-37.64%
YoY
|
-$493.5M
-1594.82%
YoY
|
$24.15M
-164.38%
YoY
|
$14.83M
-63.33%
YoY
|
$32.78M
-37.5%
YoY
|
$33.01M
-36.95%
YoY
|
-$37.51M
-173.93%
YoY
|
$40.44M
-25.39%
YoY
|
$52.44M
0.19%
YoY
|
$52.36M
-10.1%
YoY
|
$50.74M
-15.41%
YoY
|
$54.20M
-7.03%
YoY
|
$52.34M
-12.88%
YoY
|
$58.24M
50.53%
YoY
|
$59.98M
35.8%
YoY
|
$58.30M
16.14%
YoY
|
$60.08M
7.98%
YoY
|
$38.69M
-22.2%
YoY
|
$44.17M
18.95%
YoY
|
| Depreciation, Depletion And Amortization |
$7.782M
-0.23%
YoY
|
$7.847M
3.03%
YoY
|
$4.911M
10.78%
YoY
|
$8.014M
8.72%
YoY
|
$7.800M
6.14%
YoY
|
$7.616M
20.79%
YoY
|
$4.433M
34.66%
YoY
|
$7.371M
17.0%
YoY
|
$7.349M
18.53%
YoY
|
$6.305M
1.69%
YoY
|
$3.292M
4.18%
YoY
|
$6.300M
-1.56%
YoY
|
$6.200M
-1.59%
YoY
|
$6.200M
-1.59%
YoY
|
$3.160M
0.19%
YoY
|
$6.400M
1.59%
YoY
|
$6.300M
0.0%
YoY
|
$6.300M
1.61%
YoY
|
$3.154M
17.07%
YoY
|
| Cash From Operating Activities |
$44.83M
92.39%
YoY
|
-$71.54M
-203.68%
YoY
|
$38.30M
35.56%
YoY
|
$44.67M
-34.89%
YoY
|
$23.30M
-65.74%
YoY
|
$69.00M
16.31%
YoY
|
$28.25M
32.55%
YoY
|
$68.61M
1.34%
YoY
|
$68.00M
8.28%
YoY
|
$59.33M
-14.02%
YoY
|
$21.31M
-72.64%
YoY
|
$67.70M
-0.73%
YoY
|
$62.80M
22.66%
YoY
|
$69.00M
-1354.55%
YoY
|
$77.89M
92.67%
YoY
|
$68.20M
98.26%
YoY
|
$51.20M
-16.07%
YoY
|
-$5.500M
-113.65%
YoY
|
$40.43M
7.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.456M
-36.0%
YoY
|
$4.274M
-36.08%
YoY
|
$1.403M
-62.55%
YoY
|
$5.179M
-69.52%
YoY
|
$5.400M
-155.94%
YoY
|
$6.687M
-139.53%
YoY
|
$3.746M
-80.73%
YoY
|
$16.99M
-134.89%
YoY
|
-$9.653M
-25.17%
YoY
|
-$16.92M
181.93%
YoY
|
$19.44M
410.13%
YoY
|
-$48.70M
387.0%
YoY
|
-$12.90M
396.15%
YoY
|
-$6.000M
130.77%
YoY
|
$3.811M
-35.93%
YoY
|
-$10.00M
100.0%
YoY
|
-$2.600M
550.0%
YoY
|
-$2.600M
-82.31%
YoY
|
$5.948M
-48.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$373.5M
-1498.94%
YoY
|
$31.34M
-159.55%
YoY
|
$164.3M
-240.09%
YoY
|
-$470.5M
198.5%
YoY
|
-$26.70M
-82.85%
YoY
|
-$52.63M
-94.95%
YoY
|
-$117.2M
-56.48%
YoY
|
-$157.6M
-42.07%
YoY
|
-$155.7M
-5.48%
YoY
|
-$1.043B
-1562.78%
YoY
|
-$269.4M
-289.19%
YoY
|
-$272.1M
-5.26%
YoY
|
-$164.7M
-34.72%
YoY
|
$71.30M
-110.13%
YoY
|
$142.4M
-168.86%
YoY
|
-$287.2M
-8547.06%
YoY
|
-$252.3M
-2.66%
YoY
|
-$704.0M
88.69%
YoY
|
-$206.8M
1443.28%
YoY
|
| Cash From Investing Activities |
$370.1M
-1252.84%
YoY
|
$27.07M
-145.63%
YoY
|
$162.8M
-234.59%
YoY
|
-$475.7M
172.42%
YoY
|
-$32.10M
-80.58%
YoY
|
-$59.32M
-94.4%
YoY
|
-$121.0M
-58.11%
YoY
|
-$174.6M
-45.55%
YoY
|
-$165.3M
-6.96%
YoY
|
-$1.060B
-1723.09%
YoY
|
-$288.8M
-308.44%
YoY
|
-$320.7M
7.91%
YoY
|
-$177.7M
-30.31%
YoY
|
$65.30M
-109.24%
YoY
|
$138.6M
-165.14%
YoY
|
-$297.2M
18475.0%
YoY
|
-$255.0M
-1.77%
YoY
|
-$706.5M
82.18%
YoY
|
-$212.7M
750.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.789M
87.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.489M
926.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$145.0K
-98.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$162.4M
-189.04%
YoY
|
$85.22M
-154.84%
YoY
|
-$193.1M
-139.66%
YoY
|
$441.3M
80.73%
YoY
|
-$182.4M
12.15%
YoY
|
-$155.4M
-190.12%
YoY
|
$487.0M
-166.11%
YoY
|
$244.2M
-223.07%
YoY
|
-$162.6M
-142.8%
YoY
|
$172.4M
-29.18%
YoY
|
-$736.7M
-290.64%
YoY
|
-$198.4M
-133.67%
YoY
|
$380.0M
635.01%
YoY
|
$243.5M
-82.21%
YoY
|
$386.4M
-30.5%
YoY
|
$589.2M
-1662.86%
YoY
|
$51.70M
-72.67%
YoY
|
$1.369B
176.45%
YoY
|
$556.0M
92.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.83M
92.39%
YoY
|
-$71.54M
-203.68%
YoY
|
$38.30M
35.56%
YoY
|
$44.67M
-34.89%
YoY
|
$23.30M
-65.74%
YoY
|
$69.00M
16.31%
YoY
|
$28.25M
32.55%
YoY
|
$68.61M
1.34%
YoY
|
$68.00M
8.28%
YoY
|
$59.33M
-14.02%
YoY
|
$21.31M
-72.64%
YoY
|
$67.70M
-0.73%
YoY
|
$62.80M
22.66%
YoY
|
$69.00M
-1354.55%
YoY
|
$77.89M
92.67%
YoY
|
$68.20M
98.26%
YoY
|
$51.20M
-16.07%
YoY
|
-$5.500M
-113.65%
YoY
|
$40.43M
7.5%
YoY
|
| Cash From Investing Activities |
$370.1M
-1252.84%
YoY
|
$27.07M
-145.63%
YoY
|
$162.8M
-234.59%
YoY
|
-$475.7M
172.42%
YoY
|
-$32.10M
-80.58%
YoY
|
-$59.32M
-94.4%
YoY
|
-$121.0M
-58.11%
YoY
|
-$174.6M
-45.55%
YoY
|
-$165.3M
-6.96%
YoY
|
-$1.060B
-1723.09%
YoY
|
-$288.8M
-308.44%
YoY
|
-$320.7M
7.91%
YoY
|
-$177.7M
-30.31%
YoY
|
$65.30M
-109.24%
YoY
|
$138.6M
-165.14%
YoY
|
-$297.2M
18475.0%
YoY
|
-$255.0M
-1.77%
YoY
|
-$706.5M
82.18%
YoY
|
-$212.7M
750.06%
YoY
|
| Cash From Financing Activities |
$162.4M
-189.04%
YoY
|
$85.22M
-154.84%
YoY
|
-$193.1M
-139.66%
YoY
|
$441.3M
80.73%
YoY
|
-$182.4M
12.15%
YoY
|
-$155.4M
-190.12%
YoY
|
$487.0M
-166.11%
YoY
|
$244.2M
-223.07%
YoY
|
-$162.6M
-142.8%
YoY
|
$172.4M
-29.18%
YoY
|
-$736.7M
-290.64%
YoY
|
-$198.4M
-133.67%
YoY
|
$380.0M
635.01%
YoY
|
$243.5M
-82.21%
YoY
|
$386.4M
-30.5%
YoY
|
$589.2M
-1662.86%
YoY
|
$51.70M
-72.67%
YoY
|
$1.369B
176.45%
YoY
|
$556.0M
92.77%
YoY
|
| Net Change In Cash |
$577.3M
-401.94%
YoY
|
$40.75M
-127.97%
YoY
|
$8.009M
-97.97%
YoY
|
$10.27M
-92.57%
YoY
|
-$191.2M
-26.45%
YoY
|
-$145.7M
-82.4%
YoY
|
$394.3M
-139.26%
YoY
|
$138.2M
-130.61%
YoY
|
-$260.0M
-198.07%
YoY
|
-$828.1M
-319.19%
YoY
|
-$1.004B
-266.56%
YoY
|
-$451.4M
-225.32%
YoY
|
$265.1M
-274.29%
YoY
|
$377.8M
-42.5%
YoY
|
$602.9M
57.11%
YoY
|
$360.2M
-7451.02%
YoY
|
-$152.1M
1518.09%
YoY
|
$657.0M
344.82%
YoY
|
$383.7M
27.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.83M
92.39%
YoY
|
-$71.54M
-203.68%
YoY
|
$38.30M
35.56%
YoY
|
$44.67M
-34.89%
YoY
|
$23.30M
-65.74%
YoY
|
$69.00M
16.31%
YoY
|
$28.25M
32.55%
YoY
|
$68.61M
1.34%
YoY
|
$68.00M
8.28%
YoY
|
$59.33M
-14.02%
YoY
|
$21.31M
-72.64%
YoY
|
$67.70M
-0.73%
YoY
|
$62.80M
22.66%
YoY
|
$69.00M
-1354.55%
YoY
|
$77.89M
92.67%
YoY
|
$68.20M
98.26%
YoY
|
$51.20M
-16.07%
YoY
|
-$5.500M
-113.65%
YoY
|
$40.43M
7.5%
YoY
|
| Capital Expenditures |
$3.456M
-36.0%
YoY
|
$4.274M
-36.08%
YoY
|
$1.403M
-62.55%
YoY
|
$5.179M
-69.52%
YoY
|
$5.400M
-155.94%
YoY
|
$6.687M
-139.53%
YoY
|
$3.746M
-80.73%
YoY
|
$16.99M
-134.89%
YoY
|
-$9.653M
-25.17%
YoY
|
-$16.92M
181.93%
YoY
|
$19.44M
410.13%
YoY
|
-$48.70M
387.0%
YoY
|
-$12.90M
396.15%
YoY
|
-$6.000M
130.77%
YoY
|
$3.811M
-35.93%
YoY
|
-$10.00M
100.0%
YoY
|
-$2.600M
550.0%
YoY
|
-$2.600M
-82.31%
YoY
|
$5.948M
-48.73%
YoY
|
| Free Cash Flow |
$41.37M
131.12%
YoY
|
-$75.81M
-221.66%
YoY
|
$36.89M
50.55%
YoY
|
$39.49M
-23.49%
YoY
|
$17.90M
-76.95%
YoY
|
$62.31M
-18.27%
YoY
|
$24.51M
1208.33%
YoY
|
$51.61M
-55.66%
YoY
|
$77.65M
2.58%
YoY
|
$76.24M
1.66%
YoY
|
$1.873M
-97.47%
YoY
|
$116.4M
48.85%
YoY
|
$75.70M
40.71%
YoY
|
$75.00M
-2686.21%
YoY
|
$74.08M
114.86%
YoY
|
$78.20M
98.48%
YoY
|
$53.80M
-12.38%
YoY
|
-$2.900M
-105.27%
YoY
|
$34.48M
32.58%
YoY
|
Loading...