|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
FY2020
12 months to Oct 31, 2020
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Net income | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Changes in accounts receivable | |||||
| Expenses paid by related party | |||||
| Increase in accrued expenses | |||||
| Changes in accounts payable and investments | |||||
| Loss on settlement of debt | |||||
| Depreciation | |||||
| Amortization expense | |||||
| Amortization of debt issuance expense | |||||
| Equity based compensation expense - stock | |||||
| Impairment loss on Software | |||||
| Provision for credit losses (allowance) | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable- related party, net | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| R&D Software capitalization | |||||
| Long-term investments | |||||
| Capitalized software and development costs | |||||
| Purchase of property, plant and equipment, net | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Additional paid in capital | |||||
| Common stock | |||||
| Common stock to be issued | |||||
| Proceeds from notes payable | |||||
| Net cash provided by financing activities | |||||
| Cash at the beginning of the period | |||||
| Cash at the end of the period | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
| Supplemental disclosure of Noncash financing and investing activities: | |||||
| Issuance of common stock upon conversion of convertible promissory notes | |||||
| Non-cash proceeds from short-term borrowings | |||||
| Issuance of common stock upon settlement of debt | |||||
| Issuance of common stock for debt treated as a capital contribution | |||||
| Issuance of common stock for intangible assets related to the Cilandro acquisition | |||||
Loading...