|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.78M
16.34%
YoY
|
-$58.26M
3.43%
YoY
|
-$56.33M
-10.25%
YoY
|
-$62.76M
-67.34%
YoY
|
-$192.2M
9.67%
YoY
|
| Depreciation, Depletion And Amortization |
$15.99M
1.71%
YoY
|
$15.72M
-6.24%
YoY
|
$16.77M
-25.01%
YoY
|
$22.36M
0.03%
YoY
|
$22.36M
-20.32%
YoY
|
| Cash From Operating Activities |
-$32.26M
16.52%
YoY
|
-$27.69M
64.29%
YoY
|
-$16.85M
92.29%
YoY
|
-$8.765M
-70.42%
YoY
|
-$29.63M
-63.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.471M
27.36%
YoY
|
$5.081M
-10.42%
YoY
|
$5.672M
23.57%
YoY
|
$4.590M
-56.48%
YoY
|
$10.55M
-22.66%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$5.475M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$556.0K
-101.36%
YoY
|
$40.93M
13543.33%
YoY
|
$300.0K
328.57%
YoY
|
$70.00K
-94.85%
YoY
|
| Cash From Investing Activities |
-$6.471M
14.8%
YoY
|
-$5.637M
-115.99%
YoY
|
$35.25M
-921.77%
YoY
|
-$4.290M
-59.06%
YoY
|
-$10.48M
-14.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.80M
-73.38%
YoY
|
$40.58M
-7411.17%
YoY
|
-$555.0K
1634.38%
YoY
|
-$32.00K
-98.52%
YoY
|
-$2.159M
-59.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.26M
16.52%
YoY
|
-$27.69M
64.29%
YoY
|
-$16.85M
92.29%
YoY
|
-$8.765M
-70.42%
YoY
|
-$29.63M
-63.48%
YoY
|
| Cash From Investing Activities |
-$6.471M
14.8%
YoY
|
-$5.637M
-115.99%
YoY
|
$35.25M
-921.77%
YoY
|
-$4.290M
-59.06%
YoY
|
-$10.48M
-14.64%
YoY
|
| Cash From Financing Activities |
$10.80M
-73.38%
YoY
|
$40.58M
-7411.17%
YoY
|
-$555.0K
1634.38%
YoY
|
-$32.00K
-98.52%
YoY
|
-$2.159M
-59.53%
YoY
|
| Net Change In Cash |
-$27.84M
-484.57%
YoY
|
$7.240M
-59.29%
YoY
|
$17.78M
-236.14%
YoY
|
-$13.06M
-69.32%
YoY
|
-$42.57M
-56.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.26M
16.52%
YoY
|
-$27.69M
64.29%
YoY
|
-$16.85M
92.29%
YoY
|
-$8.765M
-70.42%
YoY
|
-$29.63M
-63.48%
YoY
|
| Capital Expenditures |
$6.471M
27.36%
YoY
|
$5.081M
-10.42%
YoY
|
$5.672M
23.57%
YoY
|
$4.590M
-56.48%
YoY
|
$10.55M
-22.66%
YoY
|
| Free Cash Flow |
-$38.74M
18.2%
YoY
|
-$32.77M
45.48%
YoY
|
-$22.53M
68.67%
YoY
|
-$13.36M
-66.76%
YoY
|
-$40.18M
-57.61%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.99M
9.74%
YoY
|
-$17.49M
39.75%
YoY
|
-$12.24M
-23.25%
YoY
|
-$25.66M
53.61%
YoY
|
-$13.66M
25.95%
YoY
|
-$12.51M
-18.24%
YoY
|
-$15.95M
3.52%
YoY
|
-$16.70M
-16.89%
YoY
|
-$10.84M
-1.43%
YoY
|
-$15.30M
-68.31%
YoY
|
-$15.41M
-166.8%
YoY
|
-$20.10M
71.08%
YoY
|
-$11.00M
-32.83%
YoY
|
-$48.29M
228.21%
YoY
|
$23.07M
-215.77%
YoY
|
-$11.75M
-76.08%
YoY
|
-$16.38M
-83.2%
YoY
|
-$14.71M
-37.12%
YoY
|
-$19.92M
-10.13%
YoY
|
| Depreciation, Depletion And Amortization |
$3.820M
135.8%
YoY
|
$1.790M
14.82%
YoY
|
$2.947M
-26.53%
YoY
|
$4.081M
-0.99%
YoY
|
$1.620M
7.71%
YoY
|
$1.559M
2.9%
YoY
|
$4.011M
5.47%
YoY
|
$4.122M
-1.15%
YoY
|
$1.504M
-20.21%
YoY
|
$1.515M
-15.79%
YoY
|
$3.803M
-10.96%
YoY
|
$4.170M
-13.49%
YoY
|
$1.885M
-39.27%
YoY
|
$1.799M
-49.83%
YoY
|
$4.271M
-26.6%
YoY
|
$4.820M
-17.89%
YoY
|
$3.104M
-3.0%
YoY
|
$3.586M
18.08%
YoY
|
$5.819M
9.85%
YoY
|
| Cash From Operating Activities |
-$7.654M
52.35%
YoY
|
-$6.368M
-30.37%
YoY
|
-$6.572M
-40.52%
YoY
|
-$7.046M
32.84%
YoY
|
-$5.024M
-11.86%
YoY
|
-$9.145M
30.74%
YoY
|
-$11.05M
14.0%
YoY
|
-$5.304M
516.74%
YoY
|
-$5.700M
8.37%
YoY
|
-$6.995M
-12.45%
YoY
|
-$9.692M
253.34%
YoY
|
-$860.0K
-62.93%
YoY
|
-$5.260M
-294.1%
YoY
|
-$7.990M
84.53%
YoY
|
-$2.743M
-43.24%
YoY
|
-$2.320M
-29.27%
YoY
|
$2.710M
-197.83%
YoY
|
-$4.330M
-57.92%
YoY
|
-$4.833M
-63.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$11.00K
-99.15%
YoY
|
$810.0K
-148.85%
YoY
|
$1.263M
4.99%
YoY
|
$2.315M
-339.9%
YoY
|
-$1.295M
-24.05%
YoY
|
-$1.658M
30.45%
YoY
|
$1.203M
5.43%
YoY
|
-$965.0K
-30.58%
YoY
|
-$1.705M
-19.58%
YoY
|
-$1.271M
4.18%
YoY
|
$1.141M
22.03%
YoY
|
-$1.390M
27.52%
YoY
|
-$2.120M
50.35%
YoY
|
-$1.220M
8.93%
YoY
|
$935.0K
-3.91%
YoY
|
-$1.090M
-6.03%
YoY
|
-$1.410M
-65.27%
YoY
|
-$1.120M
-77.0%
YoY
|
$973.0K
111.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$556.0K
-89.84%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.470M
N/A
|
$0.00
-100.0%
YoY
|
$46.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$11.00K
-100.85%
YoY
|
-$810.0K
-51.15%
YoY
|
-$1.263M
4.99%
YoY
|
-$2.315M
139.9%
YoY
|
-$1.295M
-42.72%
YoY
|
-$1.658M
30.45%
YoY
|
-$1.203M
5.43%
YoY
|
-$965.0K
-31.07%
YoY
|
-$2.261M
-70.21%
YoY
|
-$1.271M
3.33%
YoY
|
-$1.141M
-102.51%
YoY
|
-$1.400M
28.44%
YoY
|
-$7.590M
438.3%
YoY
|
-$1.230M
50.0%
YoY
|
$45.47M
-4772.76%
YoY
|
-$1.090M
-5.22%
YoY
|
-$1.410M
-65.36%
YoY
|
-$820.0K
-83.16%
YoY
|
-$973.0K
148.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.500M
574.46%
YoY
|
-$425.0K
N/A
|
$20.60M
-2817.81%
YoY
|
$10.45M
-202.76%
YoY
|
$1.112M
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
-$758.0K
271.57%
YoY
|
-$10.17M
1170.75%
YoY
|
$1.503M
23.2%
YoY
|
$49.44M
-6781.08%
YoY
|
-$204.0K
-14.29%
YoY
|
-$800.0K
12.68%
YoY
|
$1.220M
28.42%
YoY
|
-$740.0K
252.38%
YoY
|
-$238.0K
310.34%
YoY
|
-$710.0K
1083.33%
YoY
|
$950.0K
-1050.0%
YoY
|
-$210.0K
-87.35%
YoY
|
-$58.00K
-82.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.654M
52.35%
YoY
|
-$6.368M
-30.37%
YoY
|
-$6.572M
-40.52%
YoY
|
-$7.046M
32.84%
YoY
|
-$5.024M
-11.86%
YoY
|
-$9.145M
30.74%
YoY
|
-$11.05M
14.0%
YoY
|
-$5.304M
516.74%
YoY
|
-$5.700M
8.37%
YoY
|
-$6.995M
-12.45%
YoY
|
-$9.692M
253.34%
YoY
|
-$860.0K
-62.93%
YoY
|
-$5.260M
-294.1%
YoY
|
-$7.990M
84.53%
YoY
|
-$2.743M
-43.24%
YoY
|
-$2.320M
-29.27%
YoY
|
$2.710M
-197.83%
YoY
|
-$4.330M
-57.92%
YoY
|
-$4.833M
-63.64%
YoY
|
| Cash From Investing Activities |
$11.00K
-100.85%
YoY
|
-$810.0K
-51.15%
YoY
|
-$1.263M
4.99%
YoY
|
-$2.315M
139.9%
YoY
|
-$1.295M
-42.72%
YoY
|
-$1.658M
30.45%
YoY
|
-$1.203M
5.43%
YoY
|
-$965.0K
-31.07%
YoY
|
-$2.261M
-70.21%
YoY
|
-$1.271M
3.33%
YoY
|
-$1.141M
-102.51%
YoY
|
-$1.400M
28.44%
YoY
|
-$7.590M
438.3%
YoY
|
-$1.230M
50.0%
YoY
|
$45.47M
-4772.76%
YoY
|
-$1.090M
-5.22%
YoY
|
-$1.410M
-65.36%
YoY
|
-$820.0K
-83.16%
YoY
|
-$973.0K
148.21%
YoY
|
| Cash From Financing Activities |
$7.500M
574.46%
YoY
|
-$425.0K
N/A
|
$20.60M
-2817.81%
YoY
|
$10.45M
-202.76%
YoY
|
$1.112M
-26.01%
YoY
|
$0.00
-100.0%
YoY
|
-$758.0K
271.57%
YoY
|
-$10.17M
1170.75%
YoY
|
$1.503M
23.2%
YoY
|
$49.44M
-6781.08%
YoY
|
-$204.0K
-14.29%
YoY
|
-$800.0K
12.68%
YoY
|
$1.220M
28.42%
YoY
|
-$740.0K
252.38%
YoY
|
-$238.0K
310.34%
YoY
|
-$710.0K
1083.33%
YoY
|
$950.0K
-1050.0%
YoY
|
-$210.0K
-87.35%
YoY
|
-$58.00K
-82.89%
YoY
|
| Net Change In Cash |
-$143.0K
-97.25%
YoY
|
-$7.603M
-29.62%
YoY
|
$12.39M
-194.9%
YoY
|
$1.086M
-106.61%
YoY
|
-$5.207M
-19.37%
YoY
|
-$10.80M
-126.24%
YoY
|
-$13.06M
18.33%
YoY
|
-$16.43M
437.09%
YoY
|
-$6.458M
-44.47%
YoY
|
$41.17M
-513.39%
YoY
|
-$11.03M
-125.98%
YoY
|
-$3.060M
-25.73%
YoY
|
-$11.63M
-616.89%
YoY
|
-$9.960M
85.82%
YoY
|
$42.47M
-824.69%
YoY
|
-$4.120M
-8.24%
YoY
|
$2.250M
-132.42%
YoY
|
-$5.360M
-68.13%
YoY
|
-$5.861M
-58.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.654M
52.35%
YoY
|
-$6.368M
-30.37%
YoY
|
-$6.572M
-40.52%
YoY
|
-$7.046M
32.84%
YoY
|
-$5.024M
-11.86%
YoY
|
-$9.145M
30.74%
YoY
|
-$11.05M
14.0%
YoY
|
-$5.304M
516.74%
YoY
|
-$5.700M
8.37%
YoY
|
-$6.995M
-12.45%
YoY
|
-$9.692M
253.34%
YoY
|
-$860.0K
-62.93%
YoY
|
-$5.260M
-294.1%
YoY
|
-$7.990M
84.53%
YoY
|
-$2.743M
-43.24%
YoY
|
-$2.320M
-29.27%
YoY
|
$2.710M
-197.83%
YoY
|
-$4.330M
-57.92%
YoY
|
-$4.833M
-63.64%
YoY
|
| Capital Expenditures |
-$11.00K
-99.15%
YoY
|
$810.0K
-148.85%
YoY
|
$1.263M
4.99%
YoY
|
$2.315M
-339.9%
YoY
|
-$1.295M
-24.05%
YoY
|
-$1.658M
30.45%
YoY
|
$1.203M
5.43%
YoY
|
-$965.0K
-30.58%
YoY
|
-$1.705M
-19.58%
YoY
|
-$1.271M
4.18%
YoY
|
$1.141M
22.03%
YoY
|
-$1.390M
27.52%
YoY
|
-$2.120M
50.35%
YoY
|
-$1.220M
8.93%
YoY
|
$935.0K
-3.91%
YoY
|
-$1.090M
-6.03%
YoY
|
-$1.410M
-65.27%
YoY
|
-$1.120M
-77.0%
YoY
|
$973.0K
111.52%
YoY
|
| Free Cash Flow |
-$7.643M
104.96%
YoY
|
-$7.178M
-4.13%
YoY
|
-$7.835M
-36.05%
YoY
|
-$9.361M
115.74%
YoY
|
-$3.729M
-6.66%
YoY
|
-$7.487M
30.8%
YoY
|
-$12.25M
13.1%
YoY
|
-$4.339M
-918.68%
YoY
|
-$3.995M
27.23%
YoY
|
-$5.724M
-15.45%
YoY
|
-$10.83M
194.54%
YoY
|
$530.0K
-143.09%
YoY
|
-$3.140M
-176.21%
YoY
|
-$6.770M
110.9%
YoY
|
-$3.678M
-36.65%
YoY
|
-$1.230M
-41.98%
YoY
|
$4.120M
219.38%
YoY
|
-$3.210M
-40.77%
YoY
|
-$5.806M
-57.78%
YoY
|
Loading...