|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$195.7M
29.41%
YoY
|
$151.2M
1.2%
YoY
|
$149.4M
1.55%
YoY
|
$147.1M
18.15%
YoY
|
$124.5M
-10.11%
YoY
|
| Cost Of Revenue |
$59.56M
23.28%
YoY
|
$48.31M
11.99%
YoY
|
$43.14M
2.22%
YoY
|
$42.20M
5.5%
YoY
|
$40.00M
-3.15%
YoY
|
| Gross Profit |
$136.1M
32.29%
YoY
|
$102.9M
-3.18%
YoY
|
$106.2M
1.29%
YoY
|
$104.9M
24.14%
YoY
|
$84.50M
-13.07%
YoY
|
| Selling, General & Admin |
$93.81M
110.13%
YoY
|
$44.65M
-0.26%
YoY
|
$44.76M
0.59%
YoY
|
$44.50M
12.94%
YoY
|
$39.40M
2.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.400M
-6.38%
YoY
|
$4.700M
42.42%
YoY
|
$3.300M
-79.48%
YoY
|
$16.08M
-0.92%
YoY
|
$16.23M
-2.29%
YoY
|
| Operating Expenses |
$93.81M
110.13%
YoY
|
$44.65M
-0.26%
YoY
|
$44.76M
-27.8%
YoY
|
$62.00M
4.73%
YoY
|
$59.20M
3.5%
YoY
|
| Operating Profit |
$10.46M
-74.92%
YoY
|
$41.70M
-15.32%
YoY
|
$49.24M
14.79%
YoY
|
$42.90M
69.57%
YoY
|
$25.30M
-36.75%
YoY
|
| Interest Expense |
$5.696M
-117.47%
YoY
|
-$32.60M
-22.75%
YoY
|
-$42.20M
-10.78%
YoY
|
-$47.30M
107.46%
YoY
|
-$22.80M
94.87%
YoY
|
| Other Income/Expense, Net |
$5.568M
-115.98%
YoY
|
-$34.85M
-14.23%
YoY
|
-$40.63M
-2034.67%
YoY
|
$2.100M
-36.36%
YoY
|
$3.300M
N/A
|
| Pretax Income |
$16.03M
133.81%
YoY
|
$6.854M
-20.44%
YoY
|
$8.615M
-1823.0%
YoY
|
-$500.0K
-109.43%
YoY
|
$5.300M
-81.34%
YoY
|
| Income Tax |
$4.994M
-44.46%
YoY
|
$8.992M
-25.6%
YoY
|
$12.09M
94.94%
YoY
|
$6.200M
21.57%
YoY
|
$5.100M
-50.96%
YoY
|
| Net Earnings |
$11.06M
-995.79%
YoY
|
-$1.235M
-63.32%
YoY
|
-$3.367M
-69.11%
YoY
|
-$10.90M
-18.66%
YoY
|
-$13.40M
-174.44%
YoY
|
| Basic Earnings Per Share |
$0.28
-1033.33%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.09
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.28
-1033.33%
YoY
|
-$0.03
-66.67%
YoY
|
-$0.09
-100.0%
YoY
|
-$279.5K
-16.15%
YoY
|
-$333.3K
-178.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.61M
0.45%
YoY
|
39.43M
0.7%
YoY
|
39.16M
0.44%
YoY
|
38.99M
-2.93%
YoY
|
40.16M
N/A
|
| Diluted Shares Outstanding |
39.93M
1.27%
YoY
|
39.43M
0.7%
YoY
|
39.16M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$54.17M
7.36%
YoY
|
$48.80M
29.86%
YoY
|
$56.82M
21.23%
YoY
|
$50.79M
36.64%
YoY
|
$50.46M
45.27%
YoY
|
$37.58M
15.95%
YoY
|
$46.87M
19.32%
YoY
|
$37.17M
3.7%
YoY
|
$34.74M
-11.27%
YoY
|
$32.41M
-7.69%
YoY
|
$39.28M
-14.63%
YoY
|
$35.85M
-3.74%
YoY
|
$39.15M
12.52%
YoY
|
$35.11M
20.9%
YoY
|
$46.01M
92.11%
YoY
|
$37.24M
15.76%
YoY
|
$34.79M
-1.11%
YoY
|
$29.04M
-12.42%
YoY
|
$23.95M
-39.23%
YoY
|
$32.17M
-2.87%
YoY
|
| Cost Of Revenue |
$18.35M
23.99%
YoY
|
$15.13M
28.41%
YoY
|
$16.95M
22.94%
YoY
|
$16.02M
45.75%
YoY
|
$14.80M
17.82%
YoY
|
$11.78M
7.4%
YoY
|
$13.79M
23.57%
YoY
|
$10.99M
5.26%
YoY
|
$12.56M
10.98%
YoY
|
$10.97M
7.41%
YoY
|
$11.16M
2.67%
YoY
|
$10.45M
-5.39%
YoY
|
$11.32M
4.5%
YoY
|
$10.21M
8.27%
YoY
|
$10.87M
13.94%
YoY
|
$11.04M
11.74%
YoY
|
$10.83M
5.15%
YoY
|
$9.430M
-8.0%
YoY
|
$9.540M
-10.42%
YoY
|
$9.880M
0.51%
YoY
|
| Gross Profit |
$35.83M
0.46%
YoY
|
$33.67M
30.53%
YoY
|
$39.87M
20.52%
YoY
|
$34.77M
32.81%
YoY
|
$35.66M
60.82%
YoY
|
$25.80M
20.32%
YoY
|
$33.08M
17.64%
YoY
|
$26.18M
3.06%
YoY
|
$22.18M
-20.32%
YoY
|
$21.44M
-13.89%
YoY
|
$28.12M
-19.98%
YoY
|
$25.40M
-3.05%
YoY
|
$27.83M
16.15%
YoY
|
$24.90M
26.98%
YoY
|
$35.14M
143.86%
YoY
|
$26.20M
17.54%
YoY
|
$23.96M
-3.7%
YoY
|
$19.61M
-14.4%
YoY
|
$14.41M
-49.9%
YoY
|
$22.29M
-4.29%
YoY
|
| Selling, General & Admin |
$25.91M
4.03%
YoY
|
$30.66M
169.14%
YoY
|
$26.35M
112.67%
YoY
|
$31.16M
188.05%
YoY
|
$24.91M
144.0%
YoY
|
$11.39M
1.41%
YoY
|
$12.39M
10.82%
YoY
|
$10.82M
-8.85%
YoY
|
$10.21M
-5.6%
YoY
|
$11.23M
3.06%
YoY
|
$11.18M
-4.53%
YoY
|
$11.87M
6.93%
YoY
|
$10.81M
-2.67%
YoY
|
$10.90M
3.02%
YoY
|
$11.71M
10.58%
YoY
|
$11.10M
16.72%
YoY
|
$11.11M
12.91%
YoY
|
$10.58M
11.49%
YoY
|
$10.59M
0.28%
YoY
|
$9.510M
5.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.335M
-23.01%
YoY
|
$7.629M
185.73%
YoY
|
$7.641M
175.85%
YoY
|
$10.86M
292.09%
YoY
|
$4.332M
54.71%
YoY
|
$2.670M
-14.7%
YoY
|
$2.770M
-16.82%
YoY
|
$2.770M
7.36%
YoY
|
$2.800M
9.8%
YoY
|
$3.130M
-23.1%
YoY
|
$3.330M
-17.57%
YoY
|
$2.580M
-35.82%
YoY
|
$2.550M
-36.57%
YoY
|
$4.070M
1.75%
YoY
|
$4.040M
0.75%
YoY
|
$4.020M
-0.5%
YoY
|
$4.020M
-0.99%
YoY
|
$4.000M
-2.91%
YoY
|
$4.010M
-2.43%
YoY
|
$4.040M
-0.98%
YoY
|
| Operating Expenses |
$25.91M
4.03%
YoY
|
$30.66M
169.14%
YoY
|
$34.45M
127.07%
YoY
|
$31.16M
188.05%
YoY
|
$24.91M
144.0%
YoY
|
$11.39M
1.41%
YoY
|
$15.17M
2.64%
YoY
|
$10.82M
-8.85%
YoY
|
$10.21M
-5.6%
YoY
|
$11.23M
-26.1%
YoY
|
$14.78M
-9.16%
YoY
|
$11.87M
-22.48%
YoY
|
$10.81M
-31.04%
YoY
|
$15.20M
2.63%
YoY
|
$16.27M
8.18%
YoY
|
$15.31M
10.22%
YoY
|
$15.68M
9.04%
YoY
|
$14.81M
-6.56%
YoY
|
$15.04M
-6.87%
YoY
|
$13.89M
1.24%
YoY
|
| Operating Profit |
-$2.264M
-131.54%
YoY
|
-$5.685M
-212.22%
YoY
|
$5.422M
-69.73%
YoY
|
-$7.362M
-154.86%
YoY
|
$7.178M
-19.92%
YoY
|
$5.066M
24.59%
YoY
|
$17.91M
34.26%
YoY
|
$13.42M
26.9%
YoY
|
$8.964M
-36.35%
YoY
|
$4.066M
-58.08%
YoY
|
$13.34M
-29.31%
YoY
|
$10.58M
-2.89%
YoY
|
$14.08M
70.1%
YoY
|
$9.700M
102.08%
YoY
|
$18.87M
-3095.24%
YoY
|
$10.89M
29.64%
YoY
|
$8.280M
-21.14%
YoY
|
$4.800M
-32.01%
YoY
|
-$630.0K
-105.0%
YoY
|
$8.400M
-12.23%
YoY
|
| Interest Expense |
-$828.0K
-92.94%
YoY
|
-$7.936M
-126.23%
YoY
|
-$6.321M
-4.37%
YoY
|
-$6.500M
83.62%
YoY
|
-$11.73M
370.11%
YoY
|
$30.25M
-408.36%
YoY
|
-$6.610M
-27.36%
YoY
|
-$3.540M
-64.6%
YoY
|
-$2.496M
-16.94%
YoY
|
-$9.810M
-5.13%
YoY
|
-$9.100M
-17.87%
YoY
|
-$10.00M
-14.75%
YoY
|
-$3.005M
-74.64%
YoY
|
-$10.34M
-18.45%
YoY
|
-$11.08M
-9.55%
YoY
|
-$11.73M
116.02%
YoY
|
-$11.85M
355.77%
YoY
|
-$12.68M
382.13%
YoY
|
-$12.25M
326.83%
YoY
|
-$5.430M
84.07%
YoY
|
| Other Income/Expense, Net |
-$828.0K
-92.94%
YoY
|
-$7.936M
-126.83%
YoY
|
$0.00
-100.0%
YoY
|
-$5.960M
68.41%
YoY
|
-$11.73M
-7.5%
YoY
|
$29.58M
-293.56%
YoY
|
$3.270M
104.38%
YoY
|
-$3.539M
-64.61%
YoY
|
-$12.69M
-0.81%
YoY
|
-$15.28M
N/A
|
$1.600M
N/A
|
-$10.00M
-580.82%
YoY
|
-$12.79M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.080M
N/A
|
N/A
|
N/A
|
$3.250M
N/A
|
N/A
|
| Pretax Income |
-$3.092M
-32.13%
YoY
|
-$13.62M
-139.31%
YoY
|
-$746.0K
-106.26%
YoY
|
-$13.32M
-234.82%
YoY
|
-$4.556M
22.44%
YoY
|
$34.65M
-408.87%
YoY
|
$11.91M
101.18%
YoY
|
$9.881M
1621.43%
YoY
|
-$3.721M
-387.34%
YoY
|
-$11.22M
-1468.05%
YoY
|
$5.920M
-31.95%
YoY
|
$574.0K
-73.67%
YoY
|
$1.295M
-136.79%
YoY
|
$820.0K
-110.41%
YoY
|
$8.700M
-190.44%
YoY
|
$2.180M
-10.66%
YoY
|
-$3.520M
-143.89%
YoY
|
-$7.880M
-277.88%
YoY
|
-$9.620M
-198.87%
YoY
|
$2.440M
-63.2%
YoY
|
| Income Tax |
$800.0K
-55.56%
YoY
|
-$400.0K
-130.77%
YoY
|
$462.0K
-85.19%
YoY
|
$1.500M
-68.09%
YoY
|
$1.800M
-37.93%
YoY
|
$1.300M
-176.47%
YoY
|
$3.120M
45.79%
YoY
|
$4.700M
27.03%
YoY
|
$2.900M
-19.44%
YoY
|
-$1.700M
-166.41%
YoY
|
$2.140M
27.38%
YoY
|
$3.700M
14.55%
YoY
|
$3.600M
127.85%
YoY
|
$2.560M
-900.0%
YoY
|
$1.680M
-243.59%
YoY
|
$3.230M
83.52%
YoY
|
$1.580M
-44.37%
YoY
|
-$320.0K
-119.05%
YoY
|
-$1.170M
-130.71%
YoY
|
$1.760M
-22.81%
YoY
|
| Net Earnings |
-$3.911M
-37.78%
YoY
|
-$13.23M
-139.65%
YoY
|
-$1.208M
-112.61%
YoY
|
-$14.80M
-379.42%
YoY
|
-$6.286M
-5.93%
YoY
|
$33.36M
-453.82%
YoY
|
$9.580M
148.83%
YoY
|
$5.297M
-267.15%
YoY
|
-$6.682M
183.38%
YoY
|
-$9.428M
457.87%
YoY
|
$3.850M
37.01%
YoY
|
-$3.169M
201.81%
YoY
|
-$2.358M
-53.86%
YoY
|
-$1.690M
-77.65%
YoY
|
$2.810M
-112.75%
YoY
|
-$1.050M
-254.41%
YoY
|
-$5.110M
-198.65%
YoY
|
-$7.560M
-374.91%
YoY
|
-$22.04M
-472.3%
YoY
|
$680.0K
-84.37%
YoY
|
| Basic Earnings Per Share |
-$0.10
-37.5%
YoY
|
-$0.33
-138.82%
YoY
|
N/A
|
-$0.37
-384.62%
YoY
|
-$0.16
-5.88%
YoY
|
$0.85
-454.17%
YoY
|
N/A
|
$0.13
-262.5%
YoY
|
-$0.17
183.33%
YoY
|
-$0.24
N/A
|
N/A
|
-$0.08
N/A
|
-$0.06
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.10
-37.5%
YoY
|
-$0.33
-139.29%
YoY
|
-$30.42K
-112.54%
YoY
|
-$0.37
-384.62%
YoY
|
-$0.16
-5.88%
YoY
|
$0.84
-450.0%
YoY
|
$242.6K
147.19%
YoY
|
$0.13
-262.5%
YoY
|
-$0.17
183.33%
YoY
|
-$0.24
-100.0%
YoY
|
$98.14K
36.21%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$43.30K
-77.69%
YoY
|
$72.05K
-112.79%
YoY
|
-$26.94K
-262.18%
YoY
|
-$131.0K
-203.17%
YoY
|
-$194.0K
-387.61%
YoY
|
-$563.5K
-488.38%
YoY
|
$16.61K
-84.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.99K
0.88%
YoY
|
39.73K
0.89%
YoY
|
N/A
|
39.71K
0.57%
YoY
|
39.64K
0.5%
YoY
|
39.38K
0.17%
YoY
|
N/A
|
39.49K
-99.9%
YoY
|
39.44K
-99.9%
YoY
|
39.31K
-99.9%
YoY
|
N/A
|
39.21M
0.62%
YoY
|
39.16M
0.37%
YoY
|
39.03M
0.2%
YoY
|
N/A
|
38.97M
-3.54%
YoY
|
39.02M
-3.97%
YoY
|
38.96M
-3.85%
YoY
|
N/A
|
40.40M
-0.25%
YoY
|
| Diluted Shares Outstanding |
39.99K
0.88%
YoY
|
39.73K
-0.07%
YoY
|
N/A
|
39.71K
0.48%
YoY
|
39.64K
0.5%
YoY
|
39.76K
1.13%
YoY
|
N/A
|
39.53K
-99.9%
YoY
|
39.44K
-99.9%
YoY
|
39.31K
N/A
|
N/A
|
39.21M
N/A
|
39.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...