|
Concept
|
2025 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue |
$1.431B
-27.74%
YoY
|
$2.209B
-0.21%
YoY
|
$2.213B
-30.01%
YoY
|
$3.163B
-1.65%
YoY
|
| Cost Of Revenue |
$787.8M
-31.65%
YoY
|
$1.317B
-14.7%
YoY
|
$1.544B
-11.32%
YoY
|
$1.741B
-0.19%
YoY
|
| Gross Profit |
$642.8M
-22.28%
YoY
|
$891.7M
33.21%
YoY
|
$669.4M
-52.91%
YoY
|
$1.421B
-3.38%
YoY
|
| Selling, General & Admin |
$761.3M
34.32%
YoY
|
$581.8M
-34.19%
YoY
|
$884.1M
6.39%
YoY
|
$831.0M
-0.37%
YoY
|
| Research & Development |
$90.70M
-21.61%
YoY
|
$205.2M
-29.44%
YoY
|
$290.8M
-16.77%
YoY
|
$349.4M
-3.24%
YoY
|
| Depreciation & Amortization |
$130.5M
11.35%
YoY
|
$675.8M
-23.66%
YoY
|
$885.2M
-6.93%
YoY
|
$951.1M
11.62%
YoY
|
| Operating Expenses |
$852.0M
24.84%
YoY
|
$787.0M
-33.02%
YoY
|
$1.175B
-0.47%
YoY
|
$1.180B
-1.24%
YoY
|
| Operating Profit |
-$348.2M
-486.03%
YoY
|
-$202.9M
-68.86%
YoY
|
-$651.6M
-64.24%
YoY
|
-$1.822B
-51.03%
YoY
|
| Interest Expense |
N/A
|
$222.6M
-14.75%
YoY
|
$261.1M
-15.5%
YoY
|
$309.0M
-16.53%
YoY
|
| Other Income/Expense, Net |
$6.100M
-167.03%
YoY
|
$22.00M
197.3%
YoY
|
$7.400M
-88.36%
YoY
|
$63.60M
183.93%
YoY
|
| Pretax Income |
-$481.3M
-178.32%
YoY
|
-$829.8M
-13.63%
YoY
|
-$960.8M
-39.63%
YoY
|
-$1.592B
581.0%
YoY
|
| Income Tax |
-$23.80M
-117.26%
YoY
|
-$106.3M
-1294.38%
YoY
|
$8.900M
-101.52%
YoY
|
-$584.3M
35.85%
YoY
|
| Net Earnings |
-$489.5M
-202.43%
YoY
|
-$717.4M
-24.05%
YoY
|
-$944.6M
-5.21%
YoY
|
-$996.5M
-72.37%
YoY
|
| Basic Earnings Per Share |
-$17.50
-172.14%
YoY
|
-$8.47
-24.24%
YoY
|
-$11.18
-5.89%
YoY
|
-$11.88
-72.33%
YoY
|
| Diluted Earnings Per Share |
-$17.50
-172.4%
YoY
|
-$8.47
-24.24%
YoY
|
-$11.18
-5.89%
YoY
|
-$11.88
-72.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.00M shares
42.13%
YoY
|
84.70M shares
0.24%
YoY
|
84.50M shares
0.72%
YoY
|
83.90M shares
-0.12%
YoY
|
| Diluted Shares Outstanding |
28.00M shares
41.41%
YoY
|
84.70M shares
0.24%
YoY
|
84.50M shares
0.72%
YoY
|
83.90M shares
-0.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$468.3M
11.53%
YoY
|
N/A
|
$753.1M
48.98%
YoY
|
$485.1M
-5.68%
YoY
|
$419.9M
-10.24%
YoY
|
N/A
|
$505.5M
1.71%
YoY
|
$514.3M
8.27%
YoY
|
$467.8M
10.17%
YoY
|
$243.0M
N/A
|
$497.0M
484.71%
YoY
|
$475.0M
23.79%
YoY
|
$424.6M
N/A
|
N/A
|
$85.00M
-83.24%
YoY
|
$383.7M
-29.78%
YoY
|
$597.2M
-12.54%
YoY
|
$507.2M
-27.37%
YoY
|
| Cost Of Revenue |
$281.7M
29.82%
YoY
|
N/A
|
$499.1M
75.49%
YoY
|
$253.3M
-20.67%
YoY
|
$217.0M
-28.57%
YoY
|
N/A
|
$284.4M
-17.85%
YoY
|
$319.3M
-13.73%
YoY
|
$303.8M
-18.94%
YoY
|
$179.1M
N/A
|
$346.2M
238.75%
YoY
|
$370.1M
38.72%
YoY
|
$374.8M
N/A
|
N/A
|
$102.2M
-67.98%
YoY
|
$266.8M
-19.54%
YoY
|
$358.7M
N/A
|
$319.2M
-20.79%
YoY
|
| Gross Profit |
$186.6M
-8.03%
YoY
|
N/A
|
$254.0M
14.88%
YoY
|
$231.8M
18.87%
YoY
|
$202.9M
23.72%
YoY
|
N/A
|
$221.1M
46.62%
YoY
|
$195.0M
85.89%
YoY
|
$164.0M
229.32%
YoY
|
$63.90M
N/A
|
$150.8M
-976.74%
YoY
|
$104.9M
-10.27%
YoY
|
$49.80M
N/A
|
N/A
|
-$17.20M
-109.15%
YoY
|
$116.9M
-45.58%
YoY
|
$238.5M
-23.19%
YoY
|
$188.0M
-36.34%
YoY
|
| Selling, General & Admin |
$210.6M
42.78%
YoY
|
N/A
|
$351.7M
149.08%
YoY
|
$150.6M
17.75%
YoY
|
$147.5M
7.74%
YoY
|
N/A
|
$141.2M
9.29%
YoY
|
$127.9M
-3.62%
YoY
|
$136.9M
11.39%
YoY
|
$64.20M
N/A
|
$129.2M
326.4%
YoY
|
$132.7M
8.06%
YoY
|
$122.9M
N/A
|
N/A
|
$30.30M
-76.2%
YoY
|
$122.8M
-15.31%
YoY
|
$173.3M
N/A
|
$127.3M
-42.35%
YoY
|
| Research & Development |
$23.20M
13.17%
YoY
|
N/A
|
$44.30M
57.09%
YoY
|
$23.60M
-19.18%
YoY
|
$20.50M
-26.52%
YoY
|
N/A
|
$28.20M
9.73%
YoY
|
$29.20M
0.69%
YoY
|
$27.90M
-1.41%
YoY
|
$15.90M
N/A
|
$25.70M
314.52%
YoY
|
$29.00M
2.47%
YoY
|
$28.30M
N/A
|
N/A
|
$6.200M
-86.89%
YoY
|
$28.30M
-46.4%
YoY
|
$38.90M
N/A
|
$47.30M
-27.79%
YoY
|
| Depreciation & Amortization |
$61.00M
171.11%
YoY
|
N/A
|
$14.20M
73.17%
YoY
|
$9.100M
4.6%
YoY
|
$22.50M
-35.9%
YoY
|
N/A
|
$8.200M
-28.07%
YoY
|
$8.700M
-26.27%
YoY
|
$35.10M
-75.81%
YoY
|
$25.80M
N/A
|
$11.40M
-76.45%
YoY
|
$11.80M
-93.34%
YoY
|
$145.1M
N/A
|
N/A
|
$48.40M
108.62%
YoY
|
$177.2M
677.19%
YoY
|
$169.7M
N/A
|
$23.20M
-9.02%
YoY
|
| Operating Expenses |
$233.8M
39.17%
YoY
|
N/A
|
$396.0M
1304.26%
YoY
|
$174.2M
10.88%
YoY
|
$168.0M
1.94%
YoY
|
N/A
|
$28.20M
-81.79%
YoY
|
$157.1M
-2.84%
YoY
|
$164.8M
8.99%
YoY
|
$80.10M
N/A
|
$154.9M
324.38%
YoY
|
$161.7M
7.02%
YoY
|
$151.2M
N/A
|
N/A
|
$36.50M
-79.1%
YoY
|
$151.1M
-23.61%
YoY
|
$212.2M
N/A
|
$174.6M
-39.02%
YoY
|
| Operating Profit |
-$67.00M
-546.67%
YoY
|
N/A
|
-$269.1M
-839.29%
YoY
|
$33.00M
20.44%
YoY
|
$15.00M
-184.75%
YoY
|
N/A
|
$36.40M
-112.91%
YoY
|
$27.40M
-148.41%
YoY
|
-$17.70M
-82.75%
YoY
|
-$20.20M
N/A
|
-$282.0M
414.6%
YoY
|
-$56.60M
52.97%
YoY
|
-$102.6M
N/A
|
N/A
|
-$54.80M
-55.3%
YoY
|
-$37.00M
-439.45%
YoY
|
$26.30M
N/A
|
-$122.6M
-395.42%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$32.60M
-45.12%
YoY
|
$32.80M
-44.5%
YoY
|
N/A
|
$59.00M
-55.67%
YoY
|
$59.40M
-63.47%
YoY
|
$59.10M
-63.52%
YoY
|
$28.30M
N/A
|
$133.1M
530.81%
YoY
|
$162.6M
222.62%
YoY
|
$162.0M
N/A
|
N/A
|
$21.10M
-56.67%
YoY
|
$50.40M
-3.82%
YoY
|
-$61.90M
N/A
|
$48.70M
-21.7%
YoY
|
| Other Income/Expense, Net |
$3.900M
-167.24%
YoY
|
N/A
|
$800.0K
-121.05%
YoY
|
$7.200M
-305.71%
YoY
|
-$5.800M
-256.76%
YoY
|
N/A
|
-$3.800M
-141.76%
YoY
|
-$3.500M
191.67%
YoY
|
$3.700M
-125.34%
YoY
|
$5.400M
N/A
|
$9.100M
54.24%
YoY
|
-$1.200M
-88.57%
YoY
|
-$14.60M
N/A
|
N/A
|
$5.900M
-268.57%
YoY
|
-$10.50M
-192.92%
YoY
|
$6.100M
N/A
|
-$3.500M
N/A
|
| Pretax Income |
-$108.7M
352.92%
YoY
|
N/A
|
-$327.0M
1621.05%
YoY
|
$13.00M
-144.07%
YoY
|
-$24.00M
-63.8%
YoY
|
N/A
|
-$19.00M
-98.89%
YoY
|
-$29.50M
-86.57%
YoY
|
-$66.30M
-76.33%
YoY
|
-$46.20M
N/A
|
-$1.714B
2235.29%
YoY
|
-$219.7M
-67.94%
YoY
|
-$280.1M
N/A
|
N/A
|
-$73.40M
-75.61%
YoY
|
-$685.2M
390.48%
YoY
|
-$228.5M
N/A
|
-$301.0M
1420.2%
YoY
|
| Income Tax |
$4.800M
23.08%
YoY
|
N/A
|
-$35.90M
-598.61%
YoY
|
$10.70M
-23.02%
YoY
|
$3.900M
-657.14%
YoY
|
N/A
|
$7.200M
-33.33%
YoY
|
$13.90M
-97.37%
YoY
|
-$700.0K
-97.73%
YoY
|
-$8.000M
N/A
|
$10.80M
-211.34%
YoY
|
$528.1M
-207.47%
YoY
|
-$30.80M
N/A
|
N/A
|
-$9.700M
-69.69%
YoY
|
-$491.4M
1366.87%
YoY
|
-$24.40M
N/A
|
-$32.00M
-84.88%
YoY
|
| Net Earnings |
-$113.5M
309.75%
YoY
|
N/A
|
-$291.1M
1011.07%
YoY
|
$2.400M
-105.54%
YoY
|
-$27.70M
-57.65%
YoY
|
N/A
|
-$26.20M
-98.48%
YoY
|
-$43.30M
-94.21%
YoY
|
-$65.40M
-73.77%
YoY
|
-$38.20M
N/A
|
-$1.725B
2607.69%
YoY
|
-$747.8M
286.46%
YoY
|
-$249.3M
N/A
|
N/A
|
-$63.70M
-75.84%
YoY
|
-$193.5M
82.89%
YoY
|
-$204.0M
33.42%
YoY
|
-$263.7M
-237.63%
YoY
|
| Basic Earnings Per Share |
-$2.87
103.55%
YoY
|
N/A
|
-$9.01
577.44%
YoY
|
$0.12
-105.45%
YoY
|
-$1.41
-57.53%
YoY
|
N/A
|
-$1.33
-98.97%
YoY
|
-$2.20
-96.12%
YoY
|
-$3.32
-82.46%
YoY
|
-$1.94
N/A
|
-$128.60
2562.53%
YoY
|
-$56.74
2388.6%
YoY
|
-$18.93
N/A
|
N/A
|
-$4.83
55.31%
YoY
|
-$2.28
82.4%
YoY
|
N/A
|
-$3.11
-237.61%
YoY
|
| Diluted Earnings Per Share |
-$2.87
103.55%
YoY
|
N/A
|
-$9.01
577.44%
YoY
|
$0.12
-105.45%
YoY
|
-$1.41
-57.53%
YoY
|
N/A
|
-$1.33
-98.97%
YoY
|
-$2.20
-96.12%
YoY
|
-$3.32
-82.46%
YoY
|
-$1.94
N/A
|
-$128.60
2562.53%
YoY
|
-$56.74
2388.6%
YoY
|
-$18.93
N/A
|
N/A
|
-$4.83
55.31%
YoY
|
-$2.28
82.4%
YoY
|
-$2.409M
N/A
|
-$3.11
-237.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.60M shares
100.38%
YoY
|
39.53M shares
N/A
|
39.41M shares
100.11%
YoY
|
19.74M shares
0.21%
YoY
|
19.76M shares
0.33%
YoY
|
N/A
|
19.70M shares
48.21%
YoY
|
19.70M shares
49.54%
YoY
|
19.70M shares
49.54%
YoY
|
13.37M shares
1.52%
YoY
|
13.29M shares
0.68%
YoY
|
13.17M shares
-84.47%
YoY
|
13.17M shares
-84.46%
YoY
|
13.17M shares
-84.45%
YoY
|
13.20M shares
-84.42%
YoY
|
84.80M shares
0.12%
YoY
|
84.72M shares
0.14%
YoY
|
84.70M shares
0.12%
YoY
|
| Diluted Shares Outstanding |
39.60M shares
101.02%
YoY
|
N/A
|
32.30M shares
63.96%
YoY
|
20.10M shares
2.03%
YoY
|
19.70M shares
0.0%
YoY
|
N/A
|
19.70M shares
47.01%
YoY
|
19.70M shares
49.24%
YoY
|
19.70M shares
49.24%
YoY
|
19.70M shares
N/A
|
13.40M shares
1.52%
YoY
|
13.20M shares
-84.43%
YoY
|
13.20M shares
N/A
|
N/A
|
13.20M shares
-84.42%
YoY
|
84.80M shares
0.12%
YoY
|
N/A
|
84.70M shares
0.12%
YoY
|
Loading...