|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$82.60M
105.54%
YoY
|
-$40.19M
25.96%
YoY
|
-$31.91M
-866.42%
YoY
|
$4.163M
-111.13%
YoY
|
-$37.41M
-19.54%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0M
20.27%
YoY
|
$90.61M
2.06%
YoY
|
$88.78M
13.24%
YoY
|
$78.40M
-7.2%
YoY
|
$84.48M
-0.81%
YoY
|
| Cash From Operating Activities |
$154.8M
6.63%
YoY
|
$145.2M
56.63%
YoY
|
$92.72M
-12.17%
YoY
|
$105.6M
11.08%
YoY
|
$95.04M
2.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.032B
-627.94%
YoY
|
-$195.6M
-14.83%
YoY
|
-$229.6M
-48.12%
YoY
|
-$442.6M
75.49%
YoY
|
-$252.2M
59.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$352.5M
-1500.79%
YoY
|
-$25.16M
-478.13%
YoY
|
$6.654M
-82.38%
YoY
|
$37.77M
-40.98%
YoY
|
$63.98M
-54.0%
YoY
|
| Cash From Investing Activities |
-$680.0M
208.08%
YoY
|
-$220.7M
-1.0%
YoY
|
-$223.0M
-44.93%
YoY
|
-$404.8M
115.09%
YoY
|
-$188.2M
882.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$104.8M
19.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$31.80M
-75.13%
YoY
|
-$127.8M
-60691.94%
YoY
|
$211.0K
-100.67%
YoY
|
-$31.33M
-252.58%
YoY
|
$20.53M
-29.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$377.1M
89.52%
YoY
|
$199.0M
38.36%
YoY
|
$143.8M
-50.32%
YoY
|
$289.5M
283.12%
YoY
|
$75.56M
-188.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$154.8M
6.63%
YoY
|
$145.2M
56.63%
YoY
|
$92.72M
-12.17%
YoY
|
$105.6M
11.08%
YoY
|
$95.04M
2.78%
YoY
|
| Cash From Investing Activities |
-$680.0M
208.08%
YoY
|
-$220.7M
-1.0%
YoY
|
-$223.0M
-44.93%
YoY
|
-$404.8M
115.09%
YoY
|
-$188.2M
882.38%
YoY
|
| Cash From Financing Activities |
$377.1M
89.52%
YoY
|
$199.0M
38.36%
YoY
|
$143.8M
-50.32%
YoY
|
$289.5M
283.12%
YoY
|
$75.56M
-188.73%
YoY
|
| Net Change In Cash |
-$148.1M
-219.96%
YoY
|
$123.5M
810.61%
YoY
|
$13.56M
-238.46%
YoY
|
-$9.791M
-44.44%
YoY
|
-$17.62M
48.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$154.8M
6.63%
YoY
|
$145.2M
56.63%
YoY
|
$92.72M
-12.17%
YoY
|
$105.6M
11.08%
YoY
|
$95.04M
2.78%
YoY
|
| Capital Expenditures |
$1.032B
-627.94%
YoY
|
-$195.6M
-14.83%
YoY
|
-$229.6M
-48.12%
YoY
|
-$442.6M
75.49%
YoY
|
-$252.2M
59.36%
YoY
|
| Free Cash Flow |
-$877.6M
-357.52%
YoY
|
$340.8M
5.73%
YoY
|
$322.3M
-41.2%
YoY
|
$548.2M
57.86%
YoY
|
$347.2M
38.5%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.69M
-5.52%
YoY
|
-$12.94M
-128.23%
YoY
|
-$33.06M
-3.84%
YoY
|
-$50.69M
8871.5%
YoY
|
-$50.48M
3306.21%
YoY
|
$45.84M
-1320.96%
YoY
|
-$34.38M
299.65%
YoY
|
-$565.0K
-92.03%
YoY
|
-$1.482M
-93.2%
YoY
|
-$3.754M
-58.99%
YoY
|
-$8.603M
78.23%
YoY
|
-$7.091M
141.93%
YoY
|
-$21.80M
-376.55%
YoY
|
-$9.153M
183.64%
YoY
|
-$2.931M
-89.24%
YoY
|
$7.884M
-165.48%
YoY
|
-$3.227M
-120.95%
YoY
|
| Depreciation, Depletion And Amortization |
$58.91M
28.06%
YoY
|
$27.87M
14.17%
YoY
|
$53.42M
65.35%
YoY
|
$56.80M
76.54%
YoY
|
$46.00M
44.24%
YoY
|
$24.41M
10.05%
YoY
|
$32.31M
-76.12%
YoY
|
$32.17M
N/A
|
$31.89M
N/A
|
$22.18M
5.85%
YoY
|
$135.3M
N/A
|
N/A
|
N/A
|
$20.95M
9.31%
YoY
|
N/A
|
N/A
|
$19.17M
-13.71%
YoY
|
| Cash From Operating Activities |
$25.59M
-57.0%
YoY
|
$18.09M
-59.9%
YoY
|
$23.26M
-47.98%
YoY
|
$26.99M
-23.26%
YoY
|
$59.50M
92.35%
YoY
|
$45.10M
31.03%
YoY
|
$44.70M
-51.78%
YoY
|
$35.17M
N/A
|
$30.94M
N/A
|
$34.42M
42.95%
YoY
|
$92.72M
N/A
|
N/A
|
N/A
|
$24.08M
18.07%
YoY
|
N/A
|
N/A
|
$20.40M
-15.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.97M
-106.45%
YoY
|
$22.16M
-102.81%
YoY
|
$25.00M
-178.72%
YoY
|
-$47.86M
-48.9%
YoY
|
-$170.1M
429.96%
YoY
|
-$789.5M
1974.35%
YoY
|
-$31.75M
-86.17%
YoY
|
-$93.65M
N/A
|
-$32.10M
N/A
|
-$38.06M
N/A
|
-$229.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.71M
43.14%
YoY
|
$24.49M
-89.97%
YoY
|
$46.43M
-259.42%
YoY
|
$32.78M
744.58%
YoY
|
$29.14M
-6546.24%
YoY
|
$244.1M
45527.1%
YoY
|
-$29.13M
-537.71%
YoY
|
$3.881M
N/A
|
-$452.0K
N/A
|
$535.0K
N/A
|
$6.654M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$30.74M
-121.81%
YoY
|
$2.329M
-100.43%
YoY
|
$21.43M
-135.21%
YoY
|
-$15.08M
-83.2%
YoY
|
-$141.0M
333.08%
YoY
|
-$545.4M
1353.42%
YoY
|
-$60.88M
-72.69%
YoY
|
-$89.77M
N/A
|
-$32.55M
N/A
|
-$37.53M
-42.69%
YoY
|
-$223.0M
N/A
|
N/A
|
N/A
|
-$65.48M
-40.4%
YoY
|
N/A
|
N/A
|
-$109.9M
345.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$29.25M
33.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.00K
-73.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
$274.0K
-98.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.30M
-150.93%
YoY
|
-$46.65M
-112.93%
YoY
|
-$16.38M
-111.85%
YoY
|
-$38.51M
-320.02%
YoY
|
$71.27M
29.49%
YoY
|
$360.7M
-3165.43%
YoY
|
$138.2M
-3.91%
YoY
|
$17.50M
N/A
|
$55.04M
N/A
|
-$11.77M
-108.68%
YoY
|
$143.8M
N/A
|
N/A
|
N/A
|
$135.5M
27.52%
YoY
|
N/A
|
N/A
|
$106.3M
-385.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.59M
-57.0%
YoY
|
$18.09M
-59.9%
YoY
|
$23.26M
-47.98%
YoY
|
$26.99M
-23.26%
YoY
|
$59.50M
92.35%
YoY
|
$45.10M
31.03%
YoY
|
$44.70M
-51.78%
YoY
|
$35.17M
N/A
|
$30.94M
N/A
|
$34.42M
42.95%
YoY
|
$92.72M
N/A
|
N/A
|
N/A
|
$24.08M
18.07%
YoY
|
N/A
|
N/A
|
$20.40M
-15.53%
YoY
|
| Cash From Investing Activities |
$30.74M
-121.81%
YoY
|
$2.329M
-100.43%
YoY
|
$21.43M
-135.21%
YoY
|
-$15.08M
-83.2%
YoY
|
-$141.0M
333.08%
YoY
|
-$545.4M
1353.42%
YoY
|
-$60.88M
-72.69%
YoY
|
-$89.77M
N/A
|
-$32.55M
N/A
|
-$37.53M
-42.69%
YoY
|
-$223.0M
N/A
|
N/A
|
N/A
|
-$65.48M
-40.4%
YoY
|
N/A
|
N/A
|
-$109.9M
345.14%
YoY
|
| Cash From Financing Activities |
-$36.30M
-150.93%
YoY
|
-$46.65M
-112.93%
YoY
|
-$16.38M
-111.85%
YoY
|
-$38.51M
-320.02%
YoY
|
$71.27M
29.49%
YoY
|
$360.7M
-3165.43%
YoY
|
$138.2M
-3.91%
YoY
|
$17.50M
N/A
|
$55.04M
N/A
|
-$11.77M
-108.68%
YoY
|
$143.8M
N/A
|
N/A
|
N/A
|
$135.5M
27.52%
YoY
|
N/A
|
N/A
|
$106.3M
-385.76%
YoY
|
| Net Change In Cash |
$20.03M
-296.6%
YoY
|
-$26.23M
-81.21%
YoY
|
$28.31M
-76.79%
YoY
|
-$26.61M
-28.27%
YoY
|
-$10.19M
-119.07%
YoY
|
-$139.6M
838.95%
YoY
|
$122.0M
799.88%
YoY
|
-$37.10M
N/A
|
$53.43M
N/A
|
-$14.87M
-115.8%
YoY
|
$13.56M
N/A
|
N/A
|
N/A
|
$94.10M
460.57%
YoY
|
N/A
|
N/A
|
$16.79M
-144.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.59M
-57.0%
YoY
|
$18.09M
-59.9%
YoY
|
$23.26M
-47.98%
YoY
|
$26.99M
-23.26%
YoY
|
$59.50M
92.35%
YoY
|
$45.10M
31.03%
YoY
|
$44.70M
-51.78%
YoY
|
$35.17M
N/A
|
$30.94M
N/A
|
$34.42M
42.95%
YoY
|
$92.72M
N/A
|
N/A
|
N/A
|
$24.08M
18.07%
YoY
|
N/A
|
N/A
|
$20.40M
-15.53%
YoY
|
| Capital Expenditures |
$10.97M
-106.45%
YoY
|
$22.16M
-102.81%
YoY
|
$25.00M
-178.72%
YoY
|
-$47.86M
-48.9%
YoY
|
-$170.1M
429.96%
YoY
|
-$789.5M
1974.35%
YoY
|
-$31.75M
-86.17%
YoY
|
-$93.65M
N/A
|
-$32.10M
N/A
|
-$38.06M
N/A
|
-$229.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$14.62M
-93.63%
YoY
|
-$4.071M
-100.49%
YoY
|
-$1.741M
-102.28%
YoY
|
$74.85M
-41.9%
YoY
|
$229.6M
264.26%
YoY
|
$834.6M
1051.46%
YoY
|
$76.46M
-76.28%
YoY
|
$128.8M
N/A
|
$63.03M
N/A
|
$72.48M
N/A
|
$322.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...