|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue |
$611.3K
156.23%
YoY
|
$238.6K
-36.42%
YoY
|
$375.3K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$397.1K
172.99%
YoY
|
$145.5K
-27.33%
YoY
|
$200.2K
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$214.2K
22.36%
YoY
|
$175.1K
0.0%
YoY
|
$175.1K
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$102.3K
5.25%
YoY
|
$97.19K
-84.05%
YoY
|
$609.3K
394.1%
YoY
|
$123.3K
3.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$190.5K
0.19%
YoY
|
$190.2K
-68.78%
YoY
|
$609.3K
394.14%
YoY
|
$123.3K
3.69%
YoY
|
| Operating Profit |
$1.013K
-100.62%
YoY
|
-$162.5K
-62.57%
YoY
|
-$434.2K
252.15%
YoY
|
-$123.3K
25.98%
YoY
|
| Interest Expense |
$24.00K
-60.18%
YoY
|
$60.27K
-187.79%
YoY
|
-$68.65K
36.73%
YoY
|
-$50.21K
15.61%
YoY
|
| Other Income/Expense, Net |
-$22.65K
-65.39%
YoY
|
-$65.45K
-218270.0%
YoY
|
$30.00
N/A
|
N/A
|
| Pretax Income |
$1.010K
-100.62%
YoY
|
-$162.5K
-68.21%
YoY
|
-$511.2K
161.75%
YoY
|
-$195.3K
38.2%
YoY
|
| Income Tax |
$1.627K
-51.13%
YoY
|
$3.329K
-44.98%
YoY
|
$6.050K
656.25%
YoY
|
$800.00
-85.74%
YoY
|
| Net Earnings |
-$614.00
-99.63%
YoY
|
-$165.9K
-67.93%
YoY
|
-$517.2K
163.76%
YoY
|
-$196.1K
33.47%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$17.16
-99.63%
YoY
|
-$4.667K
-67.93%
YoY
|
-$14.55K
162.95%
YoY
|
-$5.534K
33.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.54M shares
0.0%
YoY
|
35.54M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$93.38K
136.35%
YoY
|
$12.06K
N/A
|
$0.00
N/A
|
$39.51K
-89.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
128.35%
YoY
|
$362.4K
1127.29%
YoY
|
$59.44K
451.38%
YoY
|
$12.41K
-89.73%
YoY
|
$77.53K
-29.91%
YoY
|
$29.53K
-87.25%
YoY
|
$10.78K
-67.39%
YoY
|
$120.8K
N/A
|
$110.6K
N/A
|
$231.6K
N/A
|
$33.06K
N/A
|
| Cost Of Revenue |
$56.34K
76.83%
YoY
|
$6.138K
N/A
|
$0.00
N/A
|
$31.86K
-86.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
105.36%
YoY
|
$238.9K
1129.62%
YoY
|
$39.63K
412.36%
YoY
|
$7.565K
-88.22%
YoY
|
$54.07K
-7.18%
YoY
|
$19.43K
-84.29%
YoY
|
$7.734K
-57.71%
YoY
|
$64.24K
N/A
|
$58.25K
N/A
|
$123.6K
N/A
|
$18.29K
N/A
|
| Gross Profit |
$37.03K
384.42%
YoY
|
$5.920K
N/A
|
$0.00
N/A
|
$7.645K
-93.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00K
181.33%
YoY
|
$123.6K
1122.82%
YoY
|
$19.81K
550.46%
YoY
|
$4.840K
-91.44%
YoY
|
$23.46K
-55.19%
YoY
|
$10.10K
-90.64%
YoY
|
$3.046K
-79.38%
YoY
|
$56.51K
N/A
|
$52.36K
N/A
|
$108.0K
N/A
|
$14.77K
N/A
|
| Selling, General & Admin |
$15.83K
36.63%
YoY
|
$15.89K
2.75%
YoY
|
$6.233K
-73.99%
YoY
|
$11.58K
-60.36%
YoY
|
$15.47K
-38.37%
YoY
|
$23.96K
5.91%
YoY
|
$41.42K
-45.11%
YoY
|
$29.22K
11.77%
YoY
|
$25.09K
62.63%
YoY
|
$22.62K
17.41%
YoY
|
$75.46K
-52.5%
YoY
|
$26.15K
-82.55%
YoY
|
$15.43K
-90.46%
YoY
|
$19.27K
-86.12%
YoY
|
$158.9K
391.25%
YoY
|
$149.8K
401.88%
YoY
|
$161.8K
439.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$22.13K
86.2%
YoY
|
$28.63K
-2.68%
YoY
|
$15.34K
-63.08%
YoY
|
$11.88K
-76.13%
YoY
|
$29.42K
-50.37%
YoY
|
$41.55K
3.68%
YoY
|
$41.42K
-45.11%
YoY
|
$49.78K
-8.47%
YoY
|
$59.27K
44.28%
YoY
|
$40.08K
107.99%
YoY
|
$75.46K
-52.51%
YoY
|
$54.38K
-63.7%
YoY
|
$41.08K
-74.6%
YoY
|
$19.27K
-86.12%
YoY
|
$158.9K
391.43%
YoY
|
$149.8K
401.88%
YoY
|
$161.8K
439.17%
YoY
|
| Operating Profit |
$14.91K
-451.77%
YoY
|
-$22.71K
-22.8%
YoY
|
-$15.34K
-63.08%
YoY
|
-$4.238K
-105.74%
YoY
|
-$29.42K
-25.44%
YoY
|
-$41.55K
17.91%
YoY
|
$24.58K
-147.27%
YoY
|
$73.78K
-266.62%
YoY
|
-$39.46K
3.74%
YoY
|
-$35.24K
-194.63%
YoY
|
-$52.00K
-51.18%
YoY
|
-$44.28K
5.78%
YoY
|
-$38.03K
-74.12%
YoY
|
$37.24K
-126.82%
YoY
|
-$106.5K
229.48%
YoY
|
-$41.86K
40.23%
YoY
|
-$147.0K
389.93%
YoY
|
| Interest Expense |
$6.000K
0.0%
YoY
|
$6.004K
0.07%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
-$6.000K
0.17%
YoY
|
$6.000K
-60.18%
YoY
|
$6.000K
-69.39%
YoY
|
$6.000K
-130.79%
YoY
|
-$5.990K
-71.08%
YoY
|
$15.07K
-194.35%
YoY
|
$19.60K
-222.58%
YoY
|
-$19.49K
21.96%
YoY
|
-$20.71K
7.25%
YoY
|
-$15.97K
73.4%
YoY
|
-$15.99K
59.9%
YoY
|
| Other Income/Expense, Net |
-$6.000K
2.32%
YoY
|
-$6.003K
1.78%
YoY
|
-$5.995K
-0.05%
YoY
|
-$5.864K
51.52%
YoY
|
-$5.898K
-1.68%
YoY
|
-$5.998K
-0.03%
YoY
|
-$780.00
-119.75%
YoY
|
-$3.870K
-77.78%
YoY
|
-$5.999K
-72.59%
YoY
|
-$6.000K
N/A
|
$3.950K
13066.67%
YoY
|
-$17.42K
N/A
|
-$21.89K
N/A
|
N/A
|
$30.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.908K
-188.18%
YoY
|
-$28.71K
-18.69%
YoY
|
-$21.34K
-55.13%
YoY
|
-$10.10K
-114.45%
YoY
|
-$35.32K
-22.31%
YoY
|
-$47.55K
15.3%
YoY
|
$17.80K
-131.53%
YoY
|
$69.91K
-213.3%
YoY
|
-$45.45K
-24.14%
YoY
|
-$41.24K
-365.38%
YoY
|
-$56.45K
-55.62%
YoY
|
-$61.70K
1.8%
YoY
|
-$59.92K
-63.85%
YoY
|
$15.54K
-109.86%
YoY
|
-$127.2K
73.27%
YoY
|
-$60.61K
55.17%
YoY
|
-$165.7K
314.35%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$140.00
366.67%
YoY
|
$690.00
6800.0%
YoY
|
$800.00
2.56%
YoY
|
$0.00
-100.0%
YoY
|
$30.00
-96.7%
YoY
|
$10.00
-99.77%
YoY
|
$780.00
-2.5%
YoY
|
$2.500K
N/A
|
$910.00
N/A
|
$4.330K
N/A
|
$800.00
N/A
|
| Net Earnings |
$8.908K
-188.18%
YoY
|
-$28.71K
-18.69%
YoY
|
-$21.34K
-55.13%
YoY
|
-$10.10K
-114.59%
YoY
|
-$35.32K
-23.65%
YoY
|
-$47.55K
15.3%
YoY
|
$17.66K
-131.27%
YoY
|
$69.22K
-212.16%
YoY
|
-$46.25K
-23.8%
YoY
|
-$41.24K
-416.26%
YoY
|
-$56.48K
-55.91%
YoY
|
-$61.71K
-4.97%
YoY
|
-$60.70K
-63.55%
YoY
|
$13.04K
-108.27%
YoY
|
-$128.1K
74.51%
YoY
|
-$64.94K
66.26%
YoY
|
-$166.5K
316.35%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$993.80
-23.63%
YoY
|
-$1.338K
15.3%
YoY
|
$496.90
-131.27%
YoY
|
$1.948K
-212.17%
YoY
|
-$1.301K
-23.81%
YoY
|
-$1.160K
-416.26%
YoY
|
-$1.589K
-55.91%
YoY
|
-$1.736K
-4.97%
YoY
|
-$1.708K
-63.55%
YoY
|
$366.90
-108.27%
YoY
|
-$3.605K
73.97%
YoY
|
-$1.827K
65.74%
YoY
|
-$4.686K
315.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
35.54M shares
0.0%
YoY
|
35.54M shares
N/A
|
N/A
|
N/A
|
35.54M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...