|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.99M
159.03%
YoY
|
-$20.07M
58.32%
YoY
|
-$12.68M
3085.18%
YoY
|
-$398.0K
-76.67%
YoY
|
-$1.706M
-131.78%
YoY
|
| Depreciation, Depletion And Amortization |
$4.535M
-3.47%
YoY
|
$4.698M
8.3%
YoY
|
$4.338M
12.33%
YoY
|
$3.862M
15.15%
YoY
|
$3.354M
24.87%
YoY
|
| Cash From Operating Activities |
-$14.34M
16.07%
YoY
|
-$12.35M
345.44%
YoY
|
-$2.773M
51.78%
YoY
|
-$1.827M
-233.65%
YoY
|
$1.367M
-28.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$4.717M
252.8%
YoY
|
-$1.337M
43.76%
YoY
|
-$930.0K
-33.43%
YoY
|
-$1.397M
-56.32%
YoY
|
-$3.198M
5.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.358M
2616.0%
YoY
|
-$50.00K
-3.85%
YoY
|
-$52.00K
8.33%
YoY
|
-$48.00K
50.0%
YoY
|
-$32.00K
-98.48%
YoY
|
| Cash From Investing Activities |
-$6.075M
338.0%
YoY
|
-$1.387M
41.24%
YoY
|
-$982.0K
-32.04%
YoY
|
-$1.445M
-55.26%
YoY
|
-$3.230M
-37.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.61M
1560.6%
YoY
|
$1.241M
4332.14%
YoY
|
$28.00K
-566.67%
YoY
|
-$6.000K
-100.12%
YoY
|
$4.926M
15790.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.89M
39.33%
YoY
|
$15.71M
333.71%
YoY
|
$3.622M
2192.41%
YoY
|
$158.0K
-94.34%
YoY
|
$2.792M
38.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.34M
16.07%
YoY
|
-$12.35M
345.44%
YoY
|
-$2.773M
51.78%
YoY
|
-$1.827M
-233.65%
YoY
|
$1.367M
-28.13%
YoY
|
| Cash From Investing Activities |
-$6.075M
338.0%
YoY
|
-$1.387M
41.24%
YoY
|
-$982.0K
-32.04%
YoY
|
-$1.445M
-55.26%
YoY
|
-$3.230M
-37.12%
YoY
|
| Cash From Financing Activities |
$21.89M
39.33%
YoY
|
$15.71M
333.71%
YoY
|
$3.622M
2192.41%
YoY
|
$158.0K
-94.34%
YoY
|
$2.792M
38.08%
YoY
|
| Net Change In Cash |
$1.475M
-25.13%
YoY
|
$1.970M
-1581.2%
YoY
|
-$133.0K
-95.73%
YoY
|
-$3.114M
-435.2%
YoY
|
$929.0K
-176.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.34M
16.07%
YoY
|
-$12.35M
345.44%
YoY
|
-$2.773M
51.78%
YoY
|
-$1.827M
-233.65%
YoY
|
$1.367M
-28.13%
YoY
|
| Capital Expenditures |
-$4.717M
252.8%
YoY
|
-$1.337M
43.76%
YoY
|
-$930.0K
-33.43%
YoY
|
-$1.397M
-56.32%
YoY
|
-$3.198M
5.3%
YoY
|
| Free Cash Flow |
-$9.620M
-12.66%
YoY
|
-$11.02M
497.67%
YoY
|
-$1.843M
328.6%
YoY
|
-$430.0K
-109.42%
YoY
|
$4.565M
-7.57%
YoY
|
|
Concept
|
2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.072M
-35.59%
YoY
|
-$4.540M
1470.93%
YoY
|
-$5.791M
-52.77%
YoY
|
-$31.81M
264.01%
YoY
|
-$7.874M
-6.37%
YoY
|
-$289.0K
-52.62%
YoY
|
-$12.26M
430.74%
YoY
|
-$8.738M
28.12%
YoY
|
-$8.410M
685.98%
YoY
|
-$610.0K
-77.66%
YoY
|
-$2.310M
12.14%
YoY
|
-$6.820M
1237.25%
YoY
|
-$1.070M
-1628.57%
YoY
|
-$2.730M
2381.82%
YoY
|
-$2.060M
-1473.33%
YoY
|
-$510.0K
-62.22%
YoY
|
$70.00K
-83.33%
YoY
|
-$110.0K
-73.17%
YoY
|
$150.0K
-140.54%
YoY
|
| Depreciation, Depletion And Amortization |
$635.0K
2.92%
YoY
|
$660.0K
9.63%
YoY
|
$673.0K
41.68%
YoY
|
$336.0K
-63.36%
YoY
|
$617.0K
-48.19%
YoY
|
$602.0K
-54.74%
YoY
|
$475.0K
-62.3%
YoY
|
$917.0K
-17.39%
YoY
|
$1.191M
5.4%
YoY
|
$1.330M
25.47%
YoY
|
$1.260M
21.15%
YoY
|
$1.110M
12.12%
YoY
|
$1.130M
28.41%
YoY
|
$1.060M
7.07%
YoY
|
$1.040M
4.0%
YoY
|
$990.0K
12.5%
YoY
|
$880.0K
2.33%
YoY
|
$990.0K
19.28%
YoY
|
$1.000M
28.21%
YoY
|
| Cash From Operating Activities |
$2.298M
-196.47%
YoY
|
-$3.692M
571.27%
YoY
|
-$681.0K
-85.9%
YoY
|
-$6.575M
-13.71%
YoY
|
-$2.382M
-21.95%
YoY
|
-$550.0K
120.0%
YoY
|
-$4.831M
237.83%
YoY
|
-$7.620M
669.7%
YoY
|
-$3.052M
90.75%
YoY
|
-$250.0K
-175.76%
YoY
|
-$1.430M
180.39%
YoY
|
-$990.0K
-12.39%
YoY
|
-$1.600M
-362.3%
YoY
|
$330.0K
-124.44%
YoY
|
-$510.0K
-1375.0%
YoY
|
-$1.130M
-158.55%
YoY
|
$610.0K
-54.81%
YoY
|
-$1.350M
-600.0%
YoY
|
$40.00K
-101.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.561M
-18.14%
YoY
|
-$872.0K
-11.02%
YoY
|
$1.082M
-52.77%
YoY
|
$460.0K
-142.4%
YoY
|
-$1.907M
1972.83%
YoY
|
-$980.0K
1860.0%
YoY
|
$2.291M
-2182.73%
YoY
|
-$1.085M
352.08%
YoY
|
-$92.00K
-51.58%
YoY
|
-$50.00K
-86.11%
YoY
|
-$110.0K
-21.43%
YoY
|
-$240.0K
-47.83%
YoY
|
-$190.0K
-60.42%
YoY
|
-$360.0K
-340.0%
YoY
|
-$140.0K
-77.05%
YoY
|
-$460.0K
-48.31%
YoY
|
-$480.0K
-33.33%
YoY
|
$150.0K
-122.73%
YoY
|
-$610.0K
-34.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$425.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$433.0K
N/A
|
-$505.0K
N/A
|
$0.00
N/A
|
-$420.0K
740.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$50.00K
-72.22%
YoY
|
$130.0K
225.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$180.0K
N/A
|
$40.00K
N/A
|
-$90.00K
-147.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.561M
-35.28%
YoY
|
-$872.0K
-10.1%
YoY
|
-$1.082M
-60.16%
YoY
|
$27.00K
-102.49%
YoY
|
-$2.412M
2521.74%
YoY
|
-$970.0K
1840.0%
YoY
|
-$2.716M
1597.5%
YoY
|
-$1.085M
886.36%
YoY
|
-$92.00K
-54.0%
YoY
|
-$50.00K
-85.71%
YoY
|
-$160.0K
-50.0%
YoY
|
-$110.0K
-73.81%
YoY
|
-$200.0K
-64.91%
YoY
|
-$350.0K
-333.33%
YoY
|
-$320.0K
-47.54%
YoY
|
-$420.0K
-52.81%
YoY
|
-$570.0K
7.55%
YoY
|
$150.0K
-119.23%
YoY
|
-$610.0K
-40.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$388.0K
3427.27%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.287M
-32970.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.290M
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$20.00K
-300.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$10.00K
-92.86%
YoY
|
-$10.00K
-94.12%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$287.0K
-102.88%
YoY
|
$2.650M
134.51%
YoY
|
$520.0K
-92.68%
YoY
|
$3.681M
-60.77%
YoY
|
$9.966M
114.55%
YoY
|
$1.130M
-154.33%
YoY
|
$7.106M
88.99%
YoY
|
$9.384M
1896.6%
YoY
|
$4.645M
103.73%
YoY
|
-$2.080M
1200.0%
YoY
|
$3.760M
265.05%
YoY
|
$470.0K
261.54%
YoY
|
$2.280M
1325.0%
YoY
|
-$160.0K
-147.06%
YoY
|
$1.030M
-319.15%
YoY
|
$130.0K
-83.75%
YoY
|
$160.0K
-111.03%
YoY
|
$340.0K
-131.78%
YoY
|
-$470.0K
-110.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.298M
-196.47%
YoY
|
-$3.692M
571.27%
YoY
|
-$681.0K
-85.9%
YoY
|
-$6.575M
-13.71%
YoY
|
-$2.382M
-21.95%
YoY
|
-$550.0K
120.0%
YoY
|
-$4.831M
237.83%
YoY
|
-$7.620M
669.7%
YoY
|
-$3.052M
90.75%
YoY
|
-$250.0K
-175.76%
YoY
|
-$1.430M
180.39%
YoY
|
-$990.0K
-12.39%
YoY
|
-$1.600M
-362.3%
YoY
|
$330.0K
-124.44%
YoY
|
-$510.0K
-1375.0%
YoY
|
-$1.130M
-158.55%
YoY
|
$610.0K
-54.81%
YoY
|
-$1.350M
-600.0%
YoY
|
$40.00K
-101.83%
YoY
|
| Cash From Investing Activities |
-$1.561M
-35.28%
YoY
|
-$872.0K
-10.1%
YoY
|
-$1.082M
-60.16%
YoY
|
$27.00K
-102.49%
YoY
|
-$2.412M
2521.74%
YoY
|
-$970.0K
1840.0%
YoY
|
-$2.716M
1597.5%
YoY
|
-$1.085M
886.36%
YoY
|
-$92.00K
-54.0%
YoY
|
-$50.00K
-85.71%
YoY
|
-$160.0K
-50.0%
YoY
|
-$110.0K
-73.81%
YoY
|
-$200.0K
-64.91%
YoY
|
-$350.0K
-333.33%
YoY
|
-$320.0K
-47.54%
YoY
|
-$420.0K
-52.81%
YoY
|
-$570.0K
7.55%
YoY
|
$150.0K
-119.23%
YoY
|
-$610.0K
-40.78%
YoY
|
| Cash From Financing Activities |
-$287.0K
-102.88%
YoY
|
$2.650M
134.51%
YoY
|
$520.0K
-92.68%
YoY
|
$3.681M
-60.77%
YoY
|
$9.966M
114.55%
YoY
|
$1.130M
-154.33%
YoY
|
$7.106M
88.99%
YoY
|
$9.384M
1896.6%
YoY
|
$4.645M
103.73%
YoY
|
-$2.080M
1200.0%
YoY
|
$3.760M
265.05%
YoY
|
$470.0K
261.54%
YoY
|
$2.280M
1325.0%
YoY
|
-$160.0K
-147.06%
YoY
|
$1.030M
-319.15%
YoY
|
$130.0K
-83.75%
YoY
|
$160.0K
-111.03%
YoY
|
$340.0K
-131.78%
YoY
|
-$470.0K
-110.42%
YoY
|
| Net Change In Cash |
$450.0K
-91.3%
YoY
|
-$1.914M
390.77%
YoY
|
-$1.220M
259.88%
YoY
|
-$2.867M
-522.24%
YoY
|
$5.172M
244.57%
YoY
|
-$390.0K
-83.61%
YoY
|
-$339.0K
-115.62%
YoY
|
$679.0K
-207.78%
YoY
|
$1.501M
212.71%
YoY
|
-$2.380M
1222.22%
YoY
|
$2.170M
985.0%
YoY
|
-$630.0K
-55.63%
YoY
|
$480.0K
140.0%
YoY
|
-$180.0K
-79.07%
YoY
|
$200.0K
-119.23%
YoY
|
-$1.420M
-177.17%
YoY
|
$200.0K
-131.75%
YoY
|
-$860.0K
-45.57%
YoY
|
-$1.040M
-180.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.298M
-196.47%
YoY
|
-$3.692M
571.27%
YoY
|
-$681.0K
-85.9%
YoY
|
-$6.575M
-13.71%
YoY
|
-$2.382M
-21.95%
YoY
|
-$550.0K
120.0%
YoY
|
-$4.831M
237.83%
YoY
|
-$7.620M
669.7%
YoY
|
-$3.052M
90.75%
YoY
|
-$250.0K
-175.76%
YoY
|
-$1.430M
180.39%
YoY
|
-$990.0K
-12.39%
YoY
|
-$1.600M
-362.3%
YoY
|
$330.0K
-124.44%
YoY
|
-$510.0K
-1375.0%
YoY
|
-$1.130M
-158.55%
YoY
|
$610.0K
-54.81%
YoY
|
-$1.350M
-600.0%
YoY
|
$40.00K
-101.83%
YoY
|
| Capital Expenditures |
-$1.561M
-18.14%
YoY
|
-$872.0K
-11.02%
YoY
|
$1.082M
-52.77%
YoY
|
$460.0K
-142.4%
YoY
|
-$1.907M
1972.83%
YoY
|
-$980.0K
1860.0%
YoY
|
$2.291M
-2182.73%
YoY
|
-$1.085M
352.08%
YoY
|
-$92.00K
-51.58%
YoY
|
-$50.00K
-86.11%
YoY
|
-$110.0K
-21.43%
YoY
|
-$240.0K
-47.83%
YoY
|
-$190.0K
-60.42%
YoY
|
-$360.0K
-340.0%
YoY
|
-$140.0K
-77.05%
YoY
|
-$460.0K
-48.31%
YoY
|
-$480.0K
-33.33%
YoY
|
$150.0K
-122.73%
YoY
|
-$610.0K
-34.41%
YoY
|
| Free Cash Flow |
$3.859M
-912.42%
YoY
|
-$2.820M
-755.81%
YoY
|
-$1.763M
-75.25%
YoY
|
-$7.035M
7.65%
YoY
|
-$475.0K
-83.95%
YoY
|
$430.0K
-315.0%
YoY
|
-$7.122M
439.55%
YoY
|
-$6.535M
771.33%
YoY
|
-$2.960M
109.93%
YoY
|
-$200.0K
-128.99%
YoY
|
-$1.320M
256.76%
YoY
|
-$750.0K
11.94%
YoY
|
-$1.410M
-229.36%
YoY
|
$690.0K
-146.0%
YoY
|
-$370.0K
-156.92%
YoY
|
-$670.0K
-123.76%
YoY
|
$1.090M
-47.34%
YoY
|
-$1.500M
-261.29%
YoY
|
$650.0K
-152.0%
YoY
|
Loading...