|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.073M
-39.14%
YoY
|
$15.02M
285.69%
YoY
|
$5.040M
-1.18%
YoY
|
$4.284M
-31.86%
YoY
|
$8.335M
-10.83%
YoY
|
$3.893M
-42.69%
YoY
|
$5.100M
-54.72%
YoY
|
$6.287M
-78.68%
YoY
|
$9.347M
-40.98%
YoY
|
$6.793M
-82.61%
YoY
|
$11.26M
-69.87%
YoY
|
$29.49M
12.79%
YoY
|
$15.84M
-73.48%
YoY
|
$39.06M
-21.8%
YoY
|
$37.39M
-14.42%
YoY
|
$26.14M
-72.55%
YoY
|
$59.73M
5.84%
YoY
|
$49.94M
-19.84%
YoY
|
$43.69M
-30.43%
YoY
|
| Cash & Equivalents |
$5.073M
-39.14%
YoY
|
$15.02M
285.69%
YoY
|
$5.040M
-1.47%
YoY
|
$4.284M
-31.86%
YoY
|
$8.335M
-10.83%
YoY
|
$3.893M
-42.69%
YoY
|
$5.115M
-54.59%
YoY
|
$6.287M
-78.68%
YoY
|
$9.347M
-40.98%
YoY
|
$6.793M
-82.61%
YoY
|
$11.26M
-69.87%
YoY
|
$29.49M
12.79%
YoY
|
$15.84M
-73.48%
YoY
|
$39.06M
-21.8%
YoY
|
$37.39M
-14.42%
YoY
|
$26.14M
-72.55%
YoY
|
$59.73M
5.84%
YoY
|
$49.94M
-19.84%
YoY
|
$43.69M
-30.43%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.543M
17.57%
YoY
|
$1.865M
-22.29%
YoY
|
$1.783M
-21.97%
YoY
|
$2.868M
14.08%
YoY
|
$2.163M
-19.35%
YoY
|
$2.400M
-17.47%
YoY
|
$2.285M
-19.03%
YoY
|
$2.514M
-19.86%
YoY
|
$2.682M
-20.13%
YoY
|
$2.908M
-18.95%
YoY
|
$2.822M
348.65%
YoY
|
$3.137M
260.16%
YoY
|
$3.358M
211.79%
YoY
|
$3.588M
663.4%
YoY
|
$629.0K
-1.72%
YoY
|
$871.0K
7.0%
YoY
|
$1.077M
79.5%
YoY
|
$470.0K
370.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$1.082M
N/A
|
$1.084M
N/A
|
N/A
|
$167.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.086M
N/A
|
$685.0K
N/A
|
$3.101M
N/A
|
$7.234M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$1.404M
N/A
|
$2.800M
N/A
|
N/A
|
$1.865M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.578M
69.86%
YoY
|
$1.162M
15.28%
YoY
|
$1.024M
-6.99%
YoY
|
$1.025M
N/A
|
$929.0K
N/A
|
$1.008M
N/A
|
$1.101M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$20.04M
169.77%
YoY
|
$10.79M
10.09%
YoY
|
$8.084M
-23.63%
YoY
|
$13.24M
1.26%
YoY
|
$7.430M
-32.78%
YoY
|
$9.800M
-36.09%
YoY
|
$10.59M
-68.25%
YoY
|
$13.07M
-51.75%
YoY
|
$11.05M
-74.9%
YoY
|
$15.33M
-65.99%
YoY
|
$33.34M
-5.05%
YoY
|
$27.09M
-56.13%
YoY
|
$44.03M
-17.4%
YoY
|
$45.08M
-2.69%
YoY
|
$35.11M
-64.16%
YoY
|
$61.74M
5.07%
YoY
|
$53.31M
-17.48%
YoY
|
$46.33M
-28.17%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$172.3M
-9.16%
YoY
|
$175.6M
-6.16%
YoY
|
$195.6M
-5.34%
YoY
|
$200.1M
-1.58%
YoY
|
$189.7M
-6.84%
YoY
|
$187.1M
-3.12%
YoY
|
$206.6M
17.48%
YoY
|
$203.3M
-1.72%
YoY
|
$203.6M
2.73%
YoY
|
$193.1M
-1.16%
YoY
|
$175.9M
-22.89%
YoY
|
$206.9M
-19.86%
YoY
|
$198.2M
-27.85%
YoY
|
$195.4M
-30.28%
YoY
|
$228.0M
-20.61%
YoY
|
$258.2M
-19.63%
YoY
|
$274.7M
-24.22%
YoY
|
$280.2M
-24.54%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
$172.6M
-8.98%
YoY
|
$175.9M
-5.97%
YoY
|
$196.2M
-5.01%
YoY
|
$200.1M
-1.6%
YoY
|
$189.7M
-6.87%
YoY
|
$187.1M
-3.13%
YoY
|
$206.6M
15.54%
YoY
|
$203.4M
-1.69%
YoY
|
$203.7M
2.76%
YoY
|
$193.2M
-1.2%
YoY
|
$178.8M
-21.59%
YoY
|
$206.9M
-19.86%
YoY
|
$198.2M
-27.85%
YoY
|
$195.5M
-30.25%
YoY
|
$228.0M
-20.7%
YoY
|
$258.2M
-19.65%
YoY
|
$274.7M
-24.26%
YoY
|
$280.3M
-24.54%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$20.04M
169.77%
YoY
|
$10.79M
10.09%
YoY
|
$8.084M
-23.63%
YoY
|
$13.24M
1.26%
YoY
|
$7.430M
-32.78%
YoY
|
$9.800M
-36.09%
YoY
|
$10.59M
-68.25%
YoY
|
$13.07M
-51.75%
YoY
|
$11.05M
-74.9%
YoY
|
$15.33M
-65.99%
YoY
|
$33.34M
-5.05%
YoY
|
$27.09M
-56.13%
YoY
|
$44.03M
-17.4%
YoY
|
$45.08M
-2.69%
YoY
|
$35.11M
-64.16%
YoY
|
$61.74M
5.07%
YoY
|
$53.31M
-17.48%
YoY
|
$46.33M
-28.17%
YoY
|
| Total Long-Term Assets |
|
$172.6M
|
$175.9M
|
$196.2M
|
$200.1M
|
$189.7M
|
$187.1M
|
$206.6M
|
$203.4M
|
$203.7M
|
$193.2M
|
$178.8M
|
$206.9M
|
$198.2M
|
$195.5M
|
$228.0M
|
$258.2M
|
$274.7M
|
$280.3M
|
| Total Assets |
$180.7M
-15.33%
YoY
|
$192.7M
-2.24%
YoY
|
$186.7M
-5.17%
YoY
|
$204.3M
-5.92%
YoY
|
$213.4M
-1.43%
YoY
|
$197.1M
-8.21%
YoY
|
$196.9M
-5.55%
YoY
|
$217.2M
2.38%
YoY
|
$216.5M
-7.49%
YoY
|
$214.7M
-11.36%
YoY
|
$208.5M
-13.34%
YoY
|
$212.1M
-19.39%
YoY
|
$234.0M
-26.86%
YoY
|
$242.2M
-26.15%
YoY
|
$240.6M
-26.34%
YoY
|
$263.2M
-31.74%
YoY
|
$319.9M
-15.83%
YoY
|
$328.0M
-23.24%
YoY
|
$326.6M
-25.07%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.820M
118.49%
YoY
|
$1.409M
-6.07%
YoY
|
$996.0K
0.61%
YoY
|
$1.289M
149.81%
YoY
|
$833.0K
15.37%
YoY
|
$1.500M
53.06%
YoY
|
$990.0K
109.3%
YoY
|
$516.0K
-29.32%
YoY
|
$722.0K
-36.89%
YoY
|
$980.0K
-78.3%
YoY
|
$473.0K
5812.5%
YoY
|
$730.0K
N/A
|
$1.144M
N/A
|
$4.517M
N/A
|
$8.000K
-27.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Accrued Expenses |
N/A
|
$942.0K
-0.74%
YoY
|
$1.610M
15.0%
YoY
|
$1.092M
5.92%
YoY
|
$1.441M
-1.91%
YoY
|
$949.0K
-2.47%
YoY
|
$1.400M
8.61%
YoY
|
$1.031M
45.83%
YoY
|
$1.469M
-7.9%
YoY
|
$973.0K
6.81%
YoY
|
$1.289M
67.84%
YoY
|
$707.0K
-9.13%
YoY
|
$1.595M
71.32%
YoY
|
$911.0K
-46.03%
YoY
|
$768.0K
-12.23%
YoY
|
$778.0K
-67.97%
YoY
|
$931.0K
-23.94%
YoY
|
$1.688M
-29.67%
YoY
|
$875.0K
-37.5%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.02M
0.76%
YoY
|
$51.92M
N/A
|
$51.82M
N/A
|
$51.73M
N/A
|
$51.63M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$3.596M
-43.79%
YoY
|
$3.879M
-36.41%
YoY
|
$2.997M
1.01%
YoY
|
$9.038M
209.84%
YoY
|
$6.398M
143.46%
YoY
|
$6.100M
70.53%
YoY
|
$2.967M
-69.24%
YoY
|
$2.917M
-94.87%
YoY
|
$2.628M
-95.91%
YoY
|
$3.577M
-93.86%
YoY
|
$9.646M
-81.66%
YoY
|
$56.85M
0.94%
YoY
|
$64.31M
1062.86%
YoY
|
$58.29M
1201.97%
YoY
|
$52.58M
772.59%
YoY
|
$56.32M
978.98%
YoY
|
$5.530M
-16.21%
YoY
|
$4.477M
-60.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$104.0M
2.42%
YoY
|
$96.49M
-1.14%
YoY
|
$112.7M
-4.51%
YoY
|
$114.1M
-4.66%
YoY
|
$101.5M
-13.29%
YoY
|
$97.60M
-8.55%
YoY
|
$118.0M
16.41%
YoY
|
$119.7M
68.69%
YoY
|
$117.1M
65.17%
YoY
|
$106.7M
48.19%
YoY
|
$101.4M
4.68%
YoY
|
$70.97M
-50.12%
YoY
|
$70.88M
-66.8%
YoY
|
$72.02M
-66.3%
YoY
|
$96.83M
-64.72%
YoY
|
$142.3M
-47.86%
YoY
|
$213.5M
-21.68%
YoY
|
$213.7M
-21.6%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$104.0M
2.42%
YoY
|
$96.49M
-1.14%
YoY
|
$112.7M
-4.51%
YoY
|
$114.1M
-4.66%
YoY
|
$101.5M
-13.29%
YoY
|
$97.60M
-8.55%
YoY
|
$118.0M
16.41%
YoY
|
$119.7M
68.69%
YoY
|
$117.1M
65.17%
YoY
|
$106.7M
48.19%
YoY
|
$101.4M
4.68%
YoY
|
$70.97M
-50.12%
YoY
|
$70.88M
-66.8%
YoY
|
$72.02M
-66.3%
YoY
|
$96.83M
-64.72%
YoY
|
$142.3M
-47.86%
YoY
|
$213.5M
-21.68%
YoY
|
$213.7M
-21.6%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$3.596M
-43.79%
YoY
|
$3.879M
-36.41%
YoY
|
$2.997M
1.01%
YoY
|
$9.038M
209.84%
YoY
|
$6.398M
143.46%
YoY
|
$6.100M
70.53%
YoY
|
$2.967M
-69.24%
YoY
|
$2.917M
-94.87%
YoY
|
$2.628M
-95.91%
YoY
|
$3.577M
-93.86%
YoY
|
$9.646M
-81.66%
YoY
|
$56.85M
0.94%
YoY
|
$64.31M
1062.86%
YoY
|
$58.29M
1201.97%
YoY
|
$52.58M
772.59%
YoY
|
$56.32M
978.98%
YoY
|
$5.530M
-16.21%
YoY
|
$4.477M
-60.73%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$104.0M
2.42%
YoY
|
$96.49M
-1.14%
YoY
|
$112.7M
-4.51%
YoY
|
$114.1M
-4.66%
YoY
|
$101.5M
-13.29%
YoY
|
$97.60M
-8.55%
YoY
|
$118.0M
16.41%
YoY
|
$119.7M
68.69%
YoY
|
$117.1M
65.17%
YoY
|
$106.7M
48.19%
YoY
|
$101.4M
4.68%
YoY
|
$70.97M
-50.12%
YoY
|
$70.88M
-66.8%
YoY
|
$72.02M
-66.3%
YoY
|
$96.83M
-64.72%
YoY
|
$142.3M
-47.86%
YoY
|
$213.5M
-21.68%
YoY
|
$213.7M
-21.6%
YoY
|
| Total Liabilities |
$101.9M
-17.29%
YoY
|
$107.6M
-0.32%
YoY
|
$100.4M
-3.21%
YoY
|
$115.7M
-4.37%
YoY
|
$123.2M
0.44%
YoY
|
$107.9M
-9.85%
YoY
|
$103.7M
-6.0%
YoY
|
$121.0M
8.97%
YoY
|
$122.6M
-4.06%
YoY
|
$119.7M
-11.45%
YoY
|
$110.3M
-15.35%
YoY
|
$111.0M
-25.71%
YoY
|
$127.8M
-35.64%
YoY
|
$135.2M
-38.28%
YoY
|
$130.3M
-40.28%
YoY
|
$149.4M
-46.73%
YoY
|
$198.6M
-28.59%
YoY
|
$219.1M
-21.54%
YoY
|
$218.2M
-23.17%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$110.1M
12.06%
YoY
|
-$103.8M
4.56%
YoY
|
-$102.0M
4.97%
YoY
|
-$99.80M
5.55%
YoY
|
-$98.26M
1.09%
YoY
|
-$99.26M
3.33%
YoY
|
-$97.20M
N/A
|
-$94.55M
N/A
|
-$97.20M
N/A
|
-$96.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$188.9M
0.23%
YoY
|
$188.9M
0.24%
YoY
|
$188.4M
-1.07%
YoY
|
$188.5M
-1.21%
YoY
|
$188.5M
-1.35%
YoY
|
$188.4M
-1.38%
YoY
|
$190.4M
N/A
|
$190.8M
N/A
|
$191.0M
N/A
|
$191.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$78.78M
-12.66%
YoY
|
$85.10M
-4.57%
YoY
|
$86.34M
-7.36%
YoY
|
$88.66M
-7.86%
YoY
|
$90.20M
-3.88%
YoY
|
$89.18M
-6.14%
YoY
|
$93.21M
-5.06%
YoY
|
$96.23M
-4.86%
YoY
|
$93.83M
-11.62%
YoY
|
$95.01M
-11.23%
YoY
|
$98.18M
-10.96%
YoY
|
$101.1M
-11.09%
YoY
|
$106.2M
-12.47%
YoY
|
$107.0M
-1.76%
YoY
|
$110.3M
1.71%
YoY
|
$113.7M
8.27%
YoY
|
$121.3M
18.98%
YoY
|
$108.9M
-26.44%
YoY
|
$108.4M
-28.63%
YoY
|
| Total Liabilities & Shareholders Equity |
$180.7M
-15.33%
YoY
|
$192.7M
-2.24%
YoY
|
$186.7M
-5.17%
YoY
|
$204.3M
-5.92%
YoY
|
$213.4M
-1.43%
YoY
|
$197.1M
-8.21%
YoY
|
$196.9M
-5.55%
YoY
|
$217.2M
2.38%
YoY
|
$216.5M
-7.49%
YoY
|
$214.7M
-11.36%
YoY
|
$208.5M
-13.34%
YoY
|
$212.1M
-19.39%
YoY
|
$234.0M
-26.86%
YoY
|
$242.2M
-26.15%
YoY
|
$240.6M
-26.34%
YoY
|
$263.2M
-31.74%
YoY
|
$319.9M
-15.83%
YoY
|
$328.0M
-23.24%
YoY
|
$326.6M
-25.07%
YoY
|
Loading...