|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.30M
23.15%
YoY
|
$51.40M
91.08%
YoY
|
$26.90M
-73.52%
YoY
|
$101.6M
-1.36%
YoY
|
$103.0M
19.21%
YoY
|
| Depreciation, Depletion And Amortization |
$28.30M
-12.11%
YoY
|
$32.20M
10.27%
YoY
|
$29.20M
7.75%
YoY
|
$27.10M
-5.57%
YoY
|
$28.70M
4.36%
YoY
|
| Cash From Operating Activities |
$122.2M
125.46%
YoY
|
$54.20M
-0.91%
YoY
|
$54.70M
-47.3%
YoY
|
$103.8M
-36.0%
YoY
|
$162.2M
104.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.30M
-210.12%
YoY
|
-$25.70M
-39.1%
YoY
|
-$42.20M
-35.47%
YoY
|
-$65.40M
65.99%
YoY
|
-$39.40M
59.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.30M
13.65%
YoY
|
-$24.90M
-41.0%
YoY
|
-$42.20M
-35.47%
YoY
|
-$65.40M
65.99%
YoY
|
-$39.40M
59.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$143.0M
401.75%
YoY
|
| Cash From Financing Activities |
-$75.30M
177.86%
YoY
|
-$27.10M
0.74%
YoY
|
-$26.90M
-20.18%
YoY
|
-$33.70M
-76.4%
YoY
|
-$142.8M
223.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.2M
125.46%
YoY
|
$54.20M
-0.91%
YoY
|
$54.70M
-47.3%
YoY
|
$103.8M
-36.0%
YoY
|
$162.2M
104.54%
YoY
|
| Cash From Investing Activities |
-$28.30M
13.65%
YoY
|
-$24.90M
-41.0%
YoY
|
-$42.20M
-35.47%
YoY
|
-$65.40M
65.99%
YoY
|
-$39.40M
59.51%
YoY
|
| Cash From Financing Activities |
-$75.30M
177.86%
YoY
|
-$27.10M
0.74%
YoY
|
-$26.90M
-20.18%
YoY
|
-$33.70M
-76.4%
YoY
|
-$142.8M
223.81%
YoY
|
| Net Change In Cash |
$18.60M
745.45%
YoY
|
$2.200M
-115.28%
YoY
|
-$14.40M
-406.38%
YoY
|
$4.700M
-123.5%
YoY
|
-$20.00M
-290.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.2M
125.46%
YoY
|
$54.20M
-0.91%
YoY
|
$54.70M
-47.3%
YoY
|
$103.8M
-36.0%
YoY
|
$162.2M
104.54%
YoY
|
| Capital Expenditures |
$28.30M
-210.12%
YoY
|
-$25.70M
-39.1%
YoY
|
-$42.20M
-35.47%
YoY
|
-$65.40M
65.99%
YoY
|
-$39.40M
59.51%
YoY
|
| Free Cash Flow |
$93.90M
17.52%
YoY
|
$79.90M
-17.54%
YoY
|
$96.90M
-42.73%
YoY
|
$169.2M
-16.07%
YoY
|
$201.6M
93.85%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.30M
26.73%
YoY
|
$16.80M
43.59%
YoY
|
$31.10M
101.95%
YoY
|
$31.20M
358.82%
YoY
|
$31.80M
467.86%
YoY
|
$11.70M
95.0%
YoY
|
$15.40M
185.19%
YoY
|
$6.800M
-225.93%
YoY
|
$5.600M
-60.56%
YoY
|
$6.000M
N/A
|
$5.400M
-81.94%
YoY
|
-$5.400M
-122.69%
YoY
|
$14.20M
-43.65%
YoY
|
N/A
|
$29.90M
57.37%
YoY
|
$23.80M
-31.01%
YoY
|
$25.20M
20.57%
YoY
|
N/A
|
$19.00M
-1.55%
YoY
|
$34.50M
97.14%
YoY
|
| Depreciation, Depletion And Amortization |
$8.500M
28.79%
YoY
|
$6.600M
-17.5%
YoY
|
$7.800M
4.0%
YoY
|
$7.300M
-8.75%
YoY
|
$6.600M
-24.14%
YoY
|
$8.000M
-72.6%
YoY
|
$7.500M
N/A
|
$8.000M
N/A
|
$8.700M
33.85%
YoY
|
$29.20M
N/A
|
N/A
|
N/A
|
$6.500M
3.17%
YoY
|
N/A
|
N/A
|
N/A
|
$6.300M
-7.35%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.60M
362.34%
YoY
|
$40.50M
56.37%
YoY
|
$49.30M
397.98%
YoY
|
$24.70M
-0.4%
YoY
|
$7.700M
-220.31%
YoY
|
$25.90M
-52.65%
YoY
|
$9.900M
N/A
|
$24.80M
N/A
|
-$6.400M
-138.32%
YoY
|
$54.70M
N/A
|
N/A
|
N/A
|
$16.70M
198.21%
YoY
|
N/A
|
N/A
|
N/A
|
$5.600M
-84.99%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.200M
-163.41%
YoY
|
$8.100M
-262.0%
YoY
|
-$5.200M
44.44%
YoY
|
-$6.800M
-41.88%
YoY
|
-$8.200M
51.85%
YoY
|
-$5.000M
-88.15%
YoY
|
-$3.600M
N/A
|
-$11.70M
N/A
|
-$5.400M
N/A
|
-$42.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.200M
-36.59%
YoY
|
-$8.100M
92.86%
YoY
|
-$5.200M
44.44%
YoY
|
-$6.800M
-41.88%
YoY
|
-$8.200M
51.85%
YoY
|
-$4.200M
-90.05%
YoY
|
-$3.600M
N/A
|
-$11.70M
N/A
|
-$5.400M
-58.14%
YoY
|
-$42.20M
N/A
|
N/A
|
N/A
|
-$12.90M
-47.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$24.70M
517.5%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.00M
-71.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.10M
-3109.09%
YoY
|
-$26.00M
18.18%
YoY
|
-$32.60M
462.07%
YoY
|
-$17.80M
33.83%
YoY
|
$1.100M
-92.14%
YoY
|
-$22.00M
-18.22%
YoY
|
-$5.800M
N/A
|
-$13.30M
N/A
|
$14.00M
-57.19%
YoY
|
-$26.90M
N/A
|
N/A
|
N/A
|
$32.70M
23.86%
YoY
|
N/A
|
N/A
|
N/A
|
$26.40M
-163.77%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.60M
362.34%
YoY
|
$40.50M
56.37%
YoY
|
$49.30M
397.98%
YoY
|
$24.70M
-0.4%
YoY
|
$7.700M
-220.31%
YoY
|
$25.90M
-52.65%
YoY
|
$9.900M
N/A
|
$24.80M
N/A
|
-$6.400M
-138.32%
YoY
|
$54.70M
N/A
|
N/A
|
N/A
|
$16.70M
198.21%
YoY
|
N/A
|
N/A
|
N/A
|
$5.600M
-84.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.200M
-36.59%
YoY
|
-$8.100M
92.86%
YoY
|
-$5.200M
44.44%
YoY
|
-$6.800M
-41.88%
YoY
|
-$8.200M
51.85%
YoY
|
-$4.200M
-90.05%
YoY
|
-$3.600M
N/A
|
-$11.70M
N/A
|
-$5.400M
-58.14%
YoY
|
-$42.20M
N/A
|
N/A
|
N/A
|
-$12.90M
-47.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$24.70M
517.5%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.10M
-3109.09%
YoY
|
-$26.00M
18.18%
YoY
|
-$32.60M
462.07%
YoY
|
-$17.80M
33.83%
YoY
|
$1.100M
-92.14%
YoY
|
-$22.00M
-18.22%
YoY
|
-$5.800M
N/A
|
-$13.30M
N/A
|
$14.00M
-57.19%
YoY
|
-$26.90M
N/A
|
N/A
|
N/A
|
$32.70M
23.86%
YoY
|
N/A
|
N/A
|
N/A
|
$26.40M
-163.77%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$2.700M
-550.0%
YoY
|
$6.400M
-2233.33%
YoY
|
$11.50M
2200.0%
YoY
|
$100.0K
-150.0%
YoY
|
$600.0K
-72.73%
YoY
|
-$300.0K
-97.92%
YoY
|
$500.0K
N/A
|
-$200.0K
N/A
|
$2.200M
-93.97%
YoY
|
-$14.40M
N/A
|
N/A
|
N/A
|
$36.50M
400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.300M
-190.12%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.60M
362.34%
YoY
|
$40.50M
56.37%
YoY
|
$49.30M
397.98%
YoY
|
$24.70M
-0.4%
YoY
|
$7.700M
-220.31%
YoY
|
$25.90M
-52.65%
YoY
|
$9.900M
N/A
|
$24.80M
N/A
|
-$6.400M
-138.32%
YoY
|
$54.70M
N/A
|
N/A
|
N/A
|
$16.70M
198.21%
YoY
|
N/A
|
N/A
|
N/A
|
$5.600M
-84.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$5.200M
-163.41%
YoY
|
$8.100M
-262.0%
YoY
|
-$5.200M
44.44%
YoY
|
-$6.800M
-41.88%
YoY
|
-$8.200M
51.85%
YoY
|
-$5.000M
-88.15%
YoY
|
-$3.600M
N/A
|
-$11.70M
N/A
|
-$5.400M
N/A
|
-$42.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$30.40M
91.19%
YoY
|
$32.40M
4.85%
YoY
|
$54.50M
303.7%
YoY
|
$31.50M
-13.7%
YoY
|
$15.90M
-1690.0%
YoY
|
$30.90M
-68.11%
YoY
|
$13.50M
N/A
|
$36.50M
N/A
|
-$1.000M
N/A
|
$96.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...