|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.893M
-51.65%
YoY
|
-$20.46M
22.83%
YoY
|
-$16.66M
-33.45%
YoY
|
-$25.03M
29.52%
YoY
|
-$19.32M
39.55%
YoY
|
| Depreciation, Depletion And Amortization |
$13.95M
-24.34%
YoY
|
$18.44M
1.2%
YoY
|
$18.23M
30.54%
YoY
|
$13.96M
4.11%
YoY
|
$13.41M
16.55%
YoY
|
| Cash From Operating Activities |
$4.833M
-165.58%
YoY
|
-$7.370M
828.21%
YoY
|
-$794.0K
-114.97%
YoY
|
$5.303M
-290.07%
YoY
|
-$2.790M
-166.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.593M
17.95%
YoY
|
$4.742M
-25.96%
YoY
|
$6.405M
9.56%
YoY
|
$5.846M
13.29%
YoY
|
$5.160M
-0.56%
YoY
|
| Cash From Investing Activities |
-$6.680M
-23.8%
YoY
|
-$8.766M
587.53%
YoY
|
-$1.275M
-85.44%
YoY
|
-$8.754M
-65.82%
YoY
|
-$25.62M
-1108.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$34.69M
166.73%
YoY
|
$13.01M
90.04%
YoY
|
$6.844M
-17.97%
YoY
|
$8.343M
17.62%
YoY
|
$7.093M
N/A
|
| Cash From Financing Activities |
$115.0K
-96.73%
YoY
|
$3.513M
-129.84%
YoY
|
-$11.77M
-736.09%
YoY
|
$1.851M
-95.91%
YoY
|
$45.26M
1725.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.833M
-165.58%
YoY
|
-$7.370M
828.21%
YoY
|
-$794.0K
-114.97%
YoY
|
$5.303M
-290.07%
YoY
|
-$2.790M
-166.38%
YoY
|
| Cash From Investing Activities |
-$6.680M
-23.8%
YoY
|
-$8.766M
587.53%
YoY
|
-$1.275M
-85.44%
YoY
|
-$8.754M
-65.82%
YoY
|
-$25.62M
-1108.46%
YoY
|
| Cash From Financing Activities |
$115.0K
-96.73%
YoY
|
$3.513M
-129.84%
YoY
|
-$11.77M
-736.09%
YoY
|
$1.851M
-95.91%
YoY
|
$45.26M
1725.12%
YoY
|
| Net Change In Cash |
-$1.732M
-86.28%
YoY
|
-$12.62M
-8.81%
YoY
|
-$13.84M
765.19%
YoY
|
-$1.600M
-109.49%
YoY
|
$16.86M
150.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.833M
-165.58%
YoY
|
-$7.370M
828.21%
YoY
|
-$794.0K
-114.97%
YoY
|
$5.303M
-290.07%
YoY
|
-$2.790M
-166.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.526M
193.78%
YoY
|
-$2.016M
-72.62%
YoY
|
-$7.975M
56.83%
YoY
|
$1.979M
-184.25%
YoY
|
-$1.881M
-66.78%
YoY
|
-$7.364M
91.77%
YoY
|
-$5.085M
-8.99%
YoY
|
-$2.349M
101.98%
YoY
|
-$5.662M
-6.66%
YoY
|
-$3.840M
-40.19%
YoY
|
-$5.587M
71.59%
YoY
|
-$1.163M
-82.83%
YoY
|
-$6.066M
-29.28%
YoY
|
-$6.420M
229.23%
YoY
|
-$3.256M
-61.86%
YoY
|
-$6.772M
160.66%
YoY
|
-$8.578M
37.58%
YoY
|
-$1.950M
-57.42%
YoY
|
-$8.538M
198.01%
YoY
|
| Depreciation, Depletion And Amortization |
$3.749M
2.77%
YoY
|
$1.514M
64.92%
YoY
|
$3.283M
-19.65%
YoY
|
$2.982M
-29.65%
YoY
|
$3.648M
-25.73%
YoY
|
$918.0K
8.64%
YoY
|
$4.086M
23.93%
YoY
|
$4.239M
7.64%
YoY
|
$4.912M
51.6%
YoY
|
$845.0K
-5.06%
YoY
|
$3.297M
-25.56%
YoY
|
$3.938M
3.88%
YoY
|
$3.240M
231.97%
YoY
|
$890.0K
323.81%
YoY
|
$4.429M
46.22%
YoY
|
$3.791M
12.06%
YoY
|
$976.0K
116.89%
YoY
|
$210.0K
50.0%
YoY
|
$3.029M
11.61%
YoY
|
| Cash From Operating Activities |
-$1.450M
-72.92%
YoY
|
$2.956M
-1171.01%
YoY
|
$3.687M
83.89%
YoY
|
$3.545M
-200.28%
YoY
|
-$5.354M
-3.77%
YoY
|
-$276.0K
-86.6%
YoY
|
$2.005M
-77.78%
YoY
|
-$3.535M
-161.04%
YoY
|
-$5.564M
-58.94%
YoY
|
-$2.059M
-164.55%
YoY
|
$9.024M
-370.99%
YoY
|
$5.791M
4.72%
YoY
|
-$13.55M
15658.14%
YoY
|
$3.190M
-19.24%
YoY
|
-$3.330M
-174.16%
YoY
|
$5.530M
29.21%
YoY
|
-$86.00K
-99.23%
YoY
|
$3.950M
-54.75%
YoY
|
$4.490M
100.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.745M
55.8%
YoY
|
-$2.197M
-16.72%
YoY
|
-$3.593M
-67.95%
YoY
|
-$3.130M
-153.0%
YoY
|
$1.120M
-47.19%
YoY
|
-$2.638M
-141.14%
YoY
|
-$11.21M
95.4%
YoY
|
$5.906M
55.46%
YoY
|
$2.121M
29.01%
YoY
|
$6.413M
-182.01%
YoY
|
-$5.737M
-61.08%
YoY
|
$3.799M
-247.82%
YoY
|
$1.644M
-12.46%
YoY
|
-$7.820M
-116.36%
YoY
|
-$14.74M
-81.03%
YoY
|
-$2.570M
-15.18%
YoY
|
$1.878M
58.88%
YoY
|
$47.80M
1095.0%
YoY
|
-$77.72M
2665.84%
YoY
|
| Cash From Investing Activities |
$7.494M
234.85%
YoY
|
-$2.197M
-16.72%
YoY
|
-$3.593M
-67.95%
YoY
|
-$3.130M
-153.0%
YoY
|
$2.238M
-371.6%
YoY
|
-$2.638M
-141.14%
YoY
|
-$11.21M
95.4%
YoY
|
$5.906M
55.46%
YoY
|
-$824.0K
-85.66%
YoY
|
$6.413M
-182.01%
YoY
|
-$5.737M
-61.08%
YoY
|
$3.799M
-247.82%
YoY
|
-$5.747M
-135.09%
YoY
|
-$7.820M
-116.36%
YoY
|
-$14.74M
-81.03%
YoY
|
-$2.570M
-15.18%
YoY
|
$16.38M
280.86%
YoY
|
$47.80M
1095.0%
YoY
|
-$77.72M
2665.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.415M
-68.62%
YoY
|
N/A
|
N/A
|
N/A
|
$10.88M
1437.15%
YoY
|
N/A
|
N/A
|
N/A
|
$708.0K
-78.87%
YoY
|
N/A
|
N/A
|
N/A
|
$3.350M
76.22%
YoY
|
N/A
|
N/A
|
N/A
|
$1.901M
13.15%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$348.0K
-74.51%
YoY
|
-$340.0K
2515.38%
YoY
|
$915.0K
339.9%
YoY
|
$901.0K
-83.15%
YoY
|
-$1.365M
-32.69%
YoY
|
-$13.00K
-99.51%
YoY
|
$208.0K
-108.54%
YoY
|
$5.346M
-305.62%
YoY
|
-$2.028M
-50.11%
YoY
|
-$2.667M
-523.33%
YoY
|
-$2.437M
-280.52%
YoY
|
-$2.600M
-425.0%
YoY
|
-$4.065M
338.51%
YoY
|
$630.0K
-100.67%
YoY
|
$1.350M
-99.03%
YoY
|
$800.0K
-335.29%
YoY
|
-$927.0K
28.75%
YoY
|
-$93.51M
5818.35%
YoY
|
$139.5M
48000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.450M
-72.92%
YoY
|
$2.956M
-1171.01%
YoY
|
$3.687M
83.89%
YoY
|
$3.545M
-200.28%
YoY
|
-$5.354M
-3.77%
YoY
|
-$276.0K
-86.6%
YoY
|
$2.005M
-77.78%
YoY
|
-$3.535M
-161.04%
YoY
|
-$5.564M
-58.94%
YoY
|
-$2.059M
-164.55%
YoY
|
$9.024M
-370.99%
YoY
|
$5.791M
4.72%
YoY
|
-$13.55M
15658.14%
YoY
|
$3.190M
-19.24%
YoY
|
-$3.330M
-174.16%
YoY
|
$5.530M
29.21%
YoY
|
-$86.00K
-99.23%
YoY
|
$3.950M
-54.75%
YoY
|
$4.490M
100.45%
YoY
|
| Cash From Investing Activities |
$7.494M
234.85%
YoY
|
-$2.197M
-16.72%
YoY
|
-$3.593M
-67.95%
YoY
|
-$3.130M
-153.0%
YoY
|
$2.238M
-371.6%
YoY
|
-$2.638M
-141.14%
YoY
|
-$11.21M
95.4%
YoY
|
$5.906M
55.46%
YoY
|
-$824.0K
-85.66%
YoY
|
$6.413M
-182.01%
YoY
|
-$5.737M
-61.08%
YoY
|
$3.799M
-247.82%
YoY
|
-$5.747M
-135.09%
YoY
|
-$7.820M
-116.36%
YoY
|
-$14.74M
-81.03%
YoY
|
-$2.570M
-15.18%
YoY
|
$16.38M
280.86%
YoY
|
$47.80M
1095.0%
YoY
|
-$77.72M
2665.84%
YoY
|
| Cash From Financing Activities |
-$348.0K
-74.51%
YoY
|
-$340.0K
2515.38%
YoY
|
$915.0K
339.9%
YoY
|
$901.0K
-83.15%
YoY
|
-$1.365M
-32.69%
YoY
|
-$13.00K
-99.51%
YoY
|
$208.0K
-108.54%
YoY
|
$5.346M
-305.62%
YoY
|
-$2.028M
-50.11%
YoY
|
-$2.667M
-523.33%
YoY
|
-$2.437M
-280.52%
YoY
|
-$2.600M
-425.0%
YoY
|
-$4.065M
338.51%
YoY
|
$630.0K
-100.67%
YoY
|
$1.350M
-99.03%
YoY
|
$800.0K
-335.29%
YoY
|
-$927.0K
28.75%
YoY
|
-$93.51M
5818.35%
YoY
|
$139.5M
48000.0%
YoY
|
| Net Change In Cash |
$5.696M
-227.11%
YoY
|
$419.0K
-114.31%
YoY
|
$1.009M
-111.21%
YoY
|
$1.316M
-82.95%
YoY
|
-$4.481M
-46.76%
YoY
|
-$2.927M
-273.5%
YoY
|
-$8.997M
-1158.47%
YoY
|
$7.717M
10.4%
YoY
|
-$8.416M
-63.98%
YoY
|
$1.687M
-142.18%
YoY
|
$850.0K
-105.08%
YoY
|
$6.990M
85.9%
YoY
|
-$23.36M
-252.07%
YoY
|
-$4.000M
-90.42%
YoY
|
-$16.72M
-125.23%
YoY
|
$3.760M
313.19%
YoY
|
$15.36M
-300.78%
YoY
|
-$41.76M
-474.53%
YoY
|
$66.26M
-23764.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.450M
-72.92%
YoY
|
$2.956M
-1171.01%
YoY
|
$3.687M
83.89%
YoY
|
$3.545M
-200.28%
YoY
|
-$5.354M
-3.77%
YoY
|
-$276.0K
-86.6%
YoY
|
$2.005M
-77.78%
YoY
|
-$3.535M
-161.04%
YoY
|
-$5.564M
-58.94%
YoY
|
-$2.059M
-164.55%
YoY
|
$9.024M
-370.99%
YoY
|
$5.791M
4.72%
YoY
|
-$13.55M
15658.14%
YoY
|
$3.190M
-19.24%
YoY
|
-$3.330M
-174.16%
YoY
|
$5.530M
29.21%
YoY
|
-$86.00K
-99.23%
YoY
|
$3.950M
-54.75%
YoY
|
$4.490M
100.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...