|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.83M
-71.11%
YoY
|
$106.7M
-38.98%
YoY
|
$174.9M
-34.82%
YoY
|
$268.3M
-11.91%
YoY
|
$304.6M
4.25%
YoY
|
| Depreciation, Depletion And Amortization |
$117.6M
-8.81%
YoY
|
$129.0M
-3.58%
YoY
|
$133.8M
3.63%
YoY
|
$129.1M
6.65%
YoY
|
$121.1M
-20.78%
YoY
|
| Cash From Operating Activities |
$401.4M
35.36%
YoY
|
$296.6M
-33.29%
YoY
|
$444.5M
0.07%
YoY
|
$444.2M
9.04%
YoY
|
$407.4M
16.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.65M
1.8%
YoY
|
$81.19M
-1.35%
YoY
|
$82.30M
-5.88%
YoY
|
$87.44M
-1.62%
YoY
|
$88.88M
-5.85%
YoY
|
| Acquisitions |
$39.85M
N/A
|
$0.00
-100.0%
YoY
|
$187.8M
622.12%
YoY
|
$26.00M
-69.22%
YoY
|
$84.46M
-30.56%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.510M
-84.9%
YoY
|
$10.00M
713.67%
YoY
|
$1.229M
-131.68%
YoY
|
| Cash From Investing Activities |
-$102.1M
49.12%
YoY
|
-$68.47M
-74.98%
YoY
|
-$273.6M
96.23%
YoY
|
-$139.4M
-20.12%
YoY
|
-$174.6M
-21.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.2M
0.05%
YoY
|
$400.0M
N/A
|
$0.00
-100.0%
YoY
|
$250.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$102.5M
1.58%
YoY
|
$100.9M
0.08%
YoY
|
$100.9M
1.63%
YoY
|
$99.24M
95.7%
YoY
|
$50.71M
1996.44%
YoY
|
| Cash From Financing Activities |
-$340.7M
76.8%
YoY
|
-$192.7M
15.22%
YoY
|
-$167.3M
-51.91%
YoY
|
-$347.8M
71.33%
YoY
|
-$203.0M
20.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$401.4M
35.36%
YoY
|
$296.6M
-33.29%
YoY
|
$444.5M
0.07%
YoY
|
$444.2M
9.04%
YoY
|
$407.4M
16.56%
YoY
|
| Cash From Investing Activities |
-$102.1M
49.12%
YoY
|
-$68.47M
-74.98%
YoY
|
-$273.6M
96.23%
YoY
|
-$139.4M
-20.12%
YoY
|
-$174.6M
-21.48%
YoY
|
| Cash From Financing Activities |
-$340.7M
76.8%
YoY
|
-$192.7M
15.22%
YoY
|
-$167.3M
-51.91%
YoY
|
-$347.8M
71.33%
YoY
|
-$203.0M
20.15%
YoY
|
| Net Change In Cash |
-$41.42M
-217.16%
YoY
|
$35.35M
868.58%
YoY
|
$3.650M
-108.49%
YoY
|
-$43.00M
-244.11%
YoY
|
$29.84M
-171.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$401.4M
35.36%
YoY
|
$296.6M
-33.29%
YoY
|
$444.5M
0.07%
YoY
|
$444.2M
9.04%
YoY
|
$407.4M
16.56%
YoY
|
| Capital Expenditures |
$82.65M
1.8%
YoY
|
$81.19M
-1.35%
YoY
|
$82.30M
-5.88%
YoY
|
$87.44M
-1.62%
YoY
|
$88.88M
-5.85%
YoY
|
| Free Cash Flow |
$318.8M
48.01%
YoY
|
$215.4M
-40.54%
YoY
|
$362.2M
1.53%
YoY
|
$356.8M
12.01%
YoY
|
$318.5M
24.85%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.29M
-78.57%
YoY
|
$17.88M
-70.5%
YoY
|
$26.84M
-154.6%
YoY
|
-$85.23M
-261.21%
YoY
|
$71.34M
68.21%
YoY
|
$60.61M
220.58%
YoY
|
-$49.16M
-201.05%
YoY
|
$52.87M
-17.88%
YoY
|
$42.41M
-1.28%
YoY
|
$18.91M
-38.44%
YoY
|
$48.65M
24.52%
YoY
|
$64.37M
-16.65%
YoY
|
$42.96M
-64.59%
YoY
|
$30.71M
-39.44%
YoY
|
$39.07M
-24.06%
YoY
|
$77.23M
71.99%
YoY
|
$121.3M
-22.99%
YoY
|
$50.71M
-8.54%
YoY
|
$51.44M
-29.74%
YoY
|
| Depreciation, Depletion And Amortization |
$30.48M
4.06%
YoY
|
$29.55M
-2.89%
YoY
|
$29.25M
-10.75%
YoY
|
$29.54M
-9.88%
YoY
|
$29.29M
-11.29%
YoY
|
$30.43M
-8.41%
YoY
|
$32.78M
1.82%
YoY
|
$32.78M
-4.95%
YoY
|
$33.02M
-2.58%
YoY
|
$33.23M
-0.35%
YoY
|
$32.19M
-1.13%
YoY
|
$34.49M
8.72%
YoY
|
$33.89M
7.64%
YoY
|
$33.34M
6.66%
YoY
|
$32.56M
9.49%
YoY
|
$31.72M
8.06%
YoY
|
$31.49M
2.63%
YoY
|
$31.26M
-18.16%
YoY
|
$29.74M
-25.18%
YoY
|
| Cash From Operating Activities |
$15.86M
-76.56%
YoY
|
$108.0M
1.59%
YoY
|
$114.1M
-26.32%
YoY
|
$111.7M
-340.04%
YoY
|
$67.65M
-17.38%
YoY
|
$106.3M
-6.24%
YoY
|
$154.9M
15.2%
YoY
|
-$46.52M
-138.14%
YoY
|
$81.88M
9.53%
YoY
|
$113.4M
3.58%
YoY
|
$134.5M
-2.05%
YoY
|
$122.0M
-14.31%
YoY
|
$74.75M
35.45%
YoY
|
$109.4M
-49.1%
YoY
|
$137.3M
80.14%
YoY
|
$142.3M
66.67%
YoY
|
$55.19M
79.28%
YoY
|
$215.0M
133.44%
YoY
|
$76.20M
150.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.50M
10.08%
YoY
|
$21.75M
60.38%
YoY
|
$21.02M
13.27%
YoY
|
$22.16M
-20.2%
YoY
|
$17.72M
-16.7%
YoY
|
$13.56M
-43.1%
YoY
|
$18.56M
-7.43%
YoY
|
$27.77M
42.5%
YoY
|
$21.27M
12.36%
YoY
|
$23.84M
-190.37%
YoY
|
$20.05M
8.95%
YoY
|
$19.49M
-9.83%
YoY
|
$18.93M
-10.07%
YoY
|
-$26.38M
20.04%
YoY
|
$18.40M
-16.54%
YoY
|
$21.61M
8.69%
YoY
|
$21.05M
-15.74%
YoY
|
-$21.98M
-12.45%
YoY
|
$22.05M
-10.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$39.85M
N/A
|
$20.40M
60.36%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$12.72M
-660.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.270M
-91.27%
YoY
|
-$187.8M
N/A
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
-$26.00M
-67.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.292M
-86.99%
YoY
|
-$80.40M
30.52%
YoY
|
| Cash From Investing Activities |
-$19.50M
10.08%
YoY
|
-$61.60M
354.18%
YoY
|
-$618.0K
-89.41%
YoY
|
-$22.16M
-20.2%
YoY
|
-$17.72M
-16.7%
YoY
|
-$13.56M
-43.1%
YoY
|
-$5.835M
-73.86%
YoY
|
-$27.77M
-86.6%
YoY
|
-$21.27M
5.14%
YoY
|
-$23.84M
-9.63%
YoY
|
-$22.32M
-49.74%
YoY
|
-$207.2M
858.98%
YoY
|
-$20.23M
-57.0%
YoY
|
-$26.38M
4.4%
YoY
|
-$44.40M
-56.64%
YoY
|
-$21.61M
-1.32%
YoY
|
-$47.05M
88.55%
YoY
|
-$25.27M
-49.77%
YoY
|
-$102.4M
18.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.39M
-1.14%
YoY
|
N/A
|
N/A
|
N/A
|
$26.69M
14097.87%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.67M
-58.39%
YoY
|
-$34.01M
15.65%
YoY
|
-$128.0M
-72.06%
YoY
|
-$90.55M
1043.58%
YoY
|
-$88.14M
-129.1%
YoY
|
-$29.41M
-67.76%
YoY
|
-$458.3M
297.6%
YoY
|
-$7.918M
-343.33%
YoY
|
$302.9M
741.85%
YoY
|
-$91.23M
-48.29%
YoY
|
-$115.3M
-24315.55%
YoY
|
$3.254M
-101.49%
YoY
|
$35.98M
-23.69%
YoY
|
-$176.4M
-8.68%
YoY
|
$476.0K
-99.04%
YoY
|
-$219.0M
192.37%
YoY
|
$47.14M
208.47%
YoY
|
-$193.2M
4.88%
YoY
|
$49.80M
-73.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.86M
-76.56%
YoY
|
$108.0M
1.59%
YoY
|
$114.1M
-26.32%
YoY
|
$111.7M
-340.04%
YoY
|
$67.65M
-17.38%
YoY
|
$106.3M
-6.24%
YoY
|
$154.9M
15.2%
YoY
|
-$46.52M
-138.14%
YoY
|
$81.88M
9.53%
YoY
|
$113.4M
3.58%
YoY
|
$134.5M
-2.05%
YoY
|
$122.0M
-14.31%
YoY
|
$74.75M
35.45%
YoY
|
$109.4M
-49.1%
YoY
|
$137.3M
80.14%
YoY
|
$142.3M
66.67%
YoY
|
$55.19M
79.28%
YoY
|
$215.0M
133.44%
YoY
|
$76.20M
150.66%
YoY
|
| Cash From Investing Activities |
-$19.50M
10.08%
YoY
|
-$61.60M
354.18%
YoY
|
-$618.0K
-89.41%
YoY
|
-$22.16M
-20.2%
YoY
|
-$17.72M
-16.7%
YoY
|
-$13.56M
-43.1%
YoY
|
-$5.835M
-73.86%
YoY
|
-$27.77M
-86.6%
YoY
|
-$21.27M
5.14%
YoY
|
-$23.84M
-9.63%
YoY
|
-$22.32M
-49.74%
YoY
|
-$207.2M
858.98%
YoY
|
-$20.23M
-57.0%
YoY
|
-$26.38M
4.4%
YoY
|
-$44.40M
-56.64%
YoY
|
-$21.61M
-1.32%
YoY
|
-$47.05M
88.55%
YoY
|
-$25.27M
-49.77%
YoY
|
-$102.4M
18.79%
YoY
|
| Cash From Financing Activities |
-$36.67M
-58.39%
YoY
|
-$34.01M
15.65%
YoY
|
-$128.0M
-72.06%
YoY
|
-$90.55M
1043.58%
YoY
|
-$88.14M
-129.1%
YoY
|
-$29.41M
-67.76%
YoY
|
-$458.3M
297.6%
YoY
|
-$7.918M
-343.33%
YoY
|
$302.9M
741.85%
YoY
|
-$91.23M
-48.29%
YoY
|
-$115.3M
-24315.55%
YoY
|
$3.254M
-101.49%
YoY
|
$35.98M
-23.69%
YoY
|
-$176.4M
-8.68%
YoY
|
$476.0K
-99.04%
YoY
|
-$219.0M
192.37%
YoY
|
$47.14M
208.47%
YoY
|
-$193.2M
4.88%
YoY
|
$49.80M
-73.23%
YoY
|
| Net Change In Cash |
-$40.35M
5.64%
YoY
|
$12.37M
-80.46%
YoY
|
-$14.52M
-95.3%
YoY
|
-$1.040M
-98.73%
YoY
|
-$38.19M
-110.51%
YoY
|
$63.32M
-3818.03%
YoY
|
-$309.2M
9776.65%
YoY
|
-$82.21M
0.24%
YoY
|
$363.5M
301.68%
YoY
|
-$1.703M
-98.18%
YoY
|
-$3.131M
-103.35%
YoY
|
-$82.01M
-16.54%
YoY
|
$90.49M
63.69%
YoY
|
-$93.35M
2595.76%
YoY
|
$93.34M
295.5%
YoY
|
-$98.26M
761.92%
YoY
|
$55.28M
161.84%
YoY
|
-$3.463M
-97.57%
YoY
|
$23.60M
-81.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.86M
-76.56%
YoY
|
$108.0M
1.59%
YoY
|
$114.1M
-26.32%
YoY
|
$111.7M
-340.04%
YoY
|
$67.65M
-17.38%
YoY
|
$106.3M
-6.24%
YoY
|
$154.9M
15.2%
YoY
|
-$46.52M
-138.14%
YoY
|
$81.88M
9.53%
YoY
|
$113.4M
3.58%
YoY
|
$134.5M
-2.05%
YoY
|
$122.0M
-14.31%
YoY
|
$74.75M
35.45%
YoY
|
$109.4M
-49.1%
YoY
|
$137.3M
80.14%
YoY
|
$142.3M
66.67%
YoY
|
$55.19M
79.28%
YoY
|
$215.0M
133.44%
YoY
|
$76.20M
150.66%
YoY
|
| Capital Expenditures |
$19.50M
10.08%
YoY
|
$21.75M
60.38%
YoY
|
$21.02M
13.27%
YoY
|
$22.16M
-20.2%
YoY
|
$17.72M
-16.7%
YoY
|
$13.56M
-43.1%
YoY
|
$18.56M
-7.43%
YoY
|
$27.77M
42.5%
YoY
|
$21.27M
12.36%
YoY
|
$23.84M
-190.37%
YoY
|
$20.05M
8.95%
YoY
|
$19.49M
-9.83%
YoY
|
$18.93M
-10.07%
YoY
|
-$26.38M
20.04%
YoY
|
$18.40M
-16.54%
YoY
|
$21.61M
8.69%
YoY
|
$21.05M
-15.74%
YoY
|
-$21.98M
-12.45%
YoY
|
$22.05M
-10.22%
YoY
|
| Free Cash Flow |
-$3.646M
-107.3%
YoY
|
$86.23M
-7.0%
YoY
|
$93.11M
-31.7%
YoY
|
$89.51M
-220.49%
YoY
|
$49.93M
-17.62%
YoY
|
$92.73M
3.57%
YoY
|
$136.3M
19.17%
YoY
|
-$74.29M
-172.48%
YoY
|
$60.61M
8.57%
YoY
|
$89.53M
-34.09%
YoY
|
$114.4M
-3.75%
YoY
|
$102.5M
-15.11%
YoY
|
$55.82M
63.52%
YoY
|
$135.8M
-42.68%
YoY
|
$118.9M
119.49%
YoY
|
$120.7M
84.27%
YoY
|
$34.14M
488.57%
YoY
|
$237.0M
102.2%
YoY
|
$54.15M
826.96%
YoY
|
Loading...