|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation expense | |||||
| Amortization of debt issuance costs | |||||
| Revolving Credit Facility | |||||
| Total amortization of debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| (Gain) loss on disposition of fixed assets | |||||
| Deferred income tax expense | |||||
| Decrease (increase) in: | |||||
| Restricted cash | |||||
| Accounts receivable | |||||
| Accounts receivable—related party | |||||
| Inventories | |||||
| Advances due from related parties | |||||
| Other non-current assets, other current assets and prepaid expenses | |||||
| Increase (decrease) in: | |||||
| Accounts payable | |||||
| Accounts payable—related party | |||||
| Other payables, accruals, and current liabilities | |||||
| Accrued interest | |||||
| Accrued interest—related party | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property, plant, and equipment | |||||
| Proceeds from sale of scrap equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from term loan B credit facility | |||||
| Proceeds from related party debt | |||||
| Revolving Credit Facility | |||||
| Term Loan Facility | |||||
| Repayment of term loan B credit facility | |||||
| Repayment of revolving credit facility—related party | |||||
| Cash contributions by member | |||||
| Debt issuance costs | |||||
| Revolving Credit Facility | |||||
| Total debt issuance costs | |||||
| Cash distributions to member | |||||
| Remittance of cash to OCI USA for transferred trade receivables | |||||
| Net proceeds from issuance of common units | |||||
| Initial public offering costs | |||||
| Distribution to Unitholders | |||||
| Distribution to Unitholders—related party | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash disclosures: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest, net of amount capitalized | |||||
| Cash paid for interest, net of amount capitalized—related party | |||||
| Supplemental non-cash disclosures: | |||||
| Accruals of property, plant and equipment purchases | |||||
| Accruals of property, plant and equipment purchases—related party | |||||
| Capitalized interest | |||||
| Capitalized interest—related party | |||||
| Distribution of accounts receivable to member | |||||
| Contributions by member | |||||
| Noncash settlement for accrued interest—related party |
Loading...