|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$153.3M
3.97%
YoY
|
$147.4M
47.01%
YoY
|
$100.3M
32.92%
YoY
|
$75.45M
-31.42%
YoY
|
$110.0M
47.07%
YoY
|
| Depreciation, Depletion And Amortization |
$37.81M
-29.61%
YoY
|
$53.71M
39.13%
YoY
|
$38.60M
29.49%
YoY
|
$29.81M
22.15%
YoY
|
$24.40M
58.41%
YoY
|
| Cash From Operating Activities |
$187.8M
0.6%
YoY
|
$186.6M
25.26%
YoY
|
$149.0M
11.92%
YoY
|
$133.1M
-3.65%
YoY
|
$138.2M
46.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.622M
-29.95%
YoY
|
$12.31M
-61.23%
YoY
|
$31.75M
-25.04%
YoY
|
$42.35M
-47.17%
YoY
|
$80.16M
213.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.215M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$133.3M
-545.82%
YoY
|
$29.90M
-68.82%
YoY
|
| Cash From Investing Activities |
-$1.407M
-88.57%
YoY
|
-$12.31M
-61.23%
YoY
|
-$31.75M
-81.93%
YoY
|
-$175.7M
249.76%
YoY
|
-$50.23M
-171.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$39.66M
-79.61%
YoY
|
| Cash From Financing Activities |
-$188.7M
9.09%
YoY
|
-$173.0M
69.29%
YoY
|
-$102.2M
-338.8%
YoY
|
$42.80M
-132.3%
YoY
|
-$132.5M
11.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$187.8M
0.6%
YoY
|
$186.6M
25.26%
YoY
|
$149.0M
11.92%
YoY
|
$133.1M
-3.65%
YoY
|
$138.2M
46.85%
YoY
|
| Cash From Investing Activities |
-$1.407M
-88.57%
YoY
|
-$12.31M
-61.23%
YoY
|
-$31.75M
-81.93%
YoY
|
-$175.7M
249.76%
YoY
|
-$50.23M
-171.46%
YoY
|
| Cash From Financing Activities |
-$188.7M
9.09%
YoY
|
-$173.0M
69.29%
YoY
|
-$102.2M
-338.8%
YoY
|
$42.80M
-132.3%
YoY
|
-$132.5M
11.54%
YoY
|
| Net Change In Cash |
-$2.380M
-280.58%
YoY
|
$1.318M
-91.25%
YoY
|
$15.06M
6071.31%
YoY
|
$244.0K
-100.55%
YoY
|
-$44.56M
-197.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$187.8M
0.6%
YoY
|
$186.6M
25.26%
YoY
|
$149.0M
11.92%
YoY
|
$133.1M
-3.65%
YoY
|
$138.2M
46.85%
YoY
|
| Capital Expenditures |
$8.622M
-29.95%
YoY
|
$12.31M
-61.23%
YoY
|
$31.75M
-25.04%
YoY
|
$42.35M
-47.17%
YoY
|
$80.16M
213.46%
YoY
|
| Free Cash Flow |
$179.1M
2.76%
YoY
|
$174.3M
48.67%
YoY
|
$117.3M
29.16%
YoY
|
$90.79M
56.48%
YoY
|
$58.02M
-15.33%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.94M
-4.75%
YoY
|
$39.22M
5.73%
YoY
|
$36.26M
-2.56%
YoY
|
$42.30M
36.45%
YoY
|
$36.68M
-16.94%
YoY
|
$37.10M
-0.97%
YoY
|
$37.21M
6.89%
YoY
|
$31.00M
4.13%
YoY
|
$44.16M
42.49%
YoY
|
$37.46M
69.0%
YoY
|
$34.81M
100.57%
YoY
|
$29.77M
36.75%
YoY
|
$30.99M
14.41%
YoY
|
$22.17M
-9.36%
YoY
|
$17.36M
-27.61%
YoY
|
$21.77M
-3.33%
YoY
|
$27.09M
-2.03%
YoY
|
$24.46M
17.46%
YoY
|
$23.98M
-10.24%
YoY
|
| Depreciation, Depletion And Amortization |
$8.981M
-8.24%
YoY
|
$9.146M
-1.4%
YoY
|
$9.484M
0.84%
YoY
|
$9.337M
-44.75%
YoY
|
$9.787M
-31.58%
YoY
|
$9.276M
-17.43%
YoY
|
$9.405M
-16.64%
YoY
|
$16.90M
42.02%
YoY
|
$14.31M
57.56%
YoY
|
$11.23M
26.88%
YoY
|
$11.28M
29.37%
YoY
|
$11.90M
38.37%
YoY
|
$9.079M
21.85%
YoY
|
$8.854M
24.86%
YoY
|
$8.721M
31.28%
YoY
|
$8.600M
17.81%
YoY
|
$7.451M
29.45%
YoY
|
$7.091M
21.07%
YoY
|
$6.643M
21.16%
YoY
|
| Cash From Operating Activities |
$64.52M
20.78%
YoY
|
$44.15M
24.42%
YoY
|
$67.32M
22.8%
YoY
|
$44.07M
-2.51%
YoY
|
$53.42M
-13.42%
YoY
|
$35.49M
-41.92%
YoY
|
$54.82M
194.0%
YoY
|
$45.20M
-15.36%
YoY
|
$61.70M
55.42%
YoY
|
$61.10M
245.2%
YoY
|
$18.65M
-51.2%
YoY
|
$53.40M
244.52%
YoY
|
$39.70M
-24.09%
YoY
|
$17.70M
-20.98%
YoY
|
$38.21M
-10.93%
YoY
|
$15.50M
-24.39%
YoY
|
$52.30M
93.7%
YoY
|
$22.40M
-39.3%
YoY
|
$42.90M
-20.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.484M
-56.13%
YoY
|
-$1.705M
-22.82%
YoY
|
-$1.433M
10.23%
YoY
|
-$1.730M
-35.93%
YoY
|
-$3.383M
99.0%
YoY
|
-$2.209M
22.72%
YoY
|
-$1.300M
-78.69%
YoY
|
-$2.700M
-68.24%
YoY
|
-$1.700M
-78.75%
YoY
|
-$1.800M
-55.0%
YoY
|
-$6.100M
-45.54%
YoY
|
-$8.500M
-38.41%
YoY
|
-$8.000M
-61.72%
YoY
|
-$4.000M
8.11%
YoY
|
-$11.20M
180.0%
YoY
|
-$13.80M
-24.18%
YoY
|
-$20.90M
33.12%
YoY
|
-$3.700M
-86.19%
YoY
|
-$4.000M
-120.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$7.215M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$75.30M
N/A
|
$0.00
N/A
|
-$58.00M
-293.98%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.484M
-56.13%
YoY
|
-$1.705M
-22.82%
YoY
|
-$1.433M
14.27%
YoY
|
$5.485M
-303.15%
YoY
|
-$3.383M
99.0%
YoY
|
-$2.209M
22.72%
YoY
|
-$1.254M
-79.38%
YoY
|
-$2.700M
-68.24%
YoY
|
-$1.700M
-78.75%
YoY
|
-$1.800M
-55.0%
YoY
|
-$6.080M
-45.81%
YoY
|
-$8.500M
-90.46%
YoY
|
-$8.000M
-61.72%
YoY
|
-$4.000M
-93.52%
YoY
|
-$11.22M
180.5%
YoY
|
-$89.10M
392.27%
YoY
|
-$20.90M
33.12%
YoY
|
-$61.70M
-2090.32%
YoY
|
-$4.000M
-79.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.82M
-9.25%
YoY
|
-$65.08M
45.42%
YoY
|
-$46.46M
1.26%
YoY
|
-$44.29M
29.89%
YoY
|
-$53.80M
0.18%
YoY
|
-$44.75M
-70.88%
YoY
|
-$45.89M
-167.0%
YoY
|
-$34.10M
-45.35%
YoY
|
-$53.70M
-6812.5%
YoY
|
-$153.7M
1421.78%
YoY
|
$68.49M
-324.92%
YoY
|
-$62.40M
-182.76%
YoY
|
$800.0K
-102.42%
YoY
|
-$10.10M
-127.3%
YoY
|
-$30.45M
-16.8%
YoY
|
$75.40M
-441.18%
YoY
|
-$33.00M
44.1%
YoY
|
$37.00M
-224.16%
YoY
|
-$36.60M
-36.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.52M
20.78%
YoY
|
$44.15M
24.42%
YoY
|
$67.32M
22.8%
YoY
|
$44.07M
-2.51%
YoY
|
$53.42M
-13.42%
YoY
|
$35.49M
-41.92%
YoY
|
$54.82M
194.0%
YoY
|
$45.20M
-15.36%
YoY
|
$61.70M
55.42%
YoY
|
$61.10M
245.2%
YoY
|
$18.65M
-51.2%
YoY
|
$53.40M
244.52%
YoY
|
$39.70M
-24.09%
YoY
|
$17.70M
-20.98%
YoY
|
$38.21M
-10.93%
YoY
|
$15.50M
-24.39%
YoY
|
$52.30M
93.7%
YoY
|
$22.40M
-39.3%
YoY
|
$42.90M
-20.26%
YoY
|
| Cash From Investing Activities |
-$1.484M
-56.13%
YoY
|
-$1.705M
-22.82%
YoY
|
-$1.433M
14.27%
YoY
|
$5.485M
-303.15%
YoY
|
-$3.383M
99.0%
YoY
|
-$2.209M
22.72%
YoY
|
-$1.254M
-79.38%
YoY
|
-$2.700M
-68.24%
YoY
|
-$1.700M
-78.75%
YoY
|
-$1.800M
-55.0%
YoY
|
-$6.080M
-45.81%
YoY
|
-$8.500M
-90.46%
YoY
|
-$8.000M
-61.72%
YoY
|
-$4.000M
-93.52%
YoY
|
-$11.22M
180.5%
YoY
|
-$89.10M
392.27%
YoY
|
-$20.90M
33.12%
YoY
|
-$61.70M
-2090.32%
YoY
|
-$4.000M
-79.49%
YoY
|
| Cash From Financing Activities |
-$48.82M
-9.25%
YoY
|
-$65.08M
45.42%
YoY
|
-$46.46M
1.26%
YoY
|
-$44.29M
29.89%
YoY
|
-$53.80M
0.18%
YoY
|
-$44.75M
-70.88%
YoY
|
-$45.89M
-167.0%
YoY
|
-$34.10M
-45.35%
YoY
|
-$53.70M
-6812.5%
YoY
|
-$153.7M
1421.78%
YoY
|
$68.49M
-324.92%
YoY
|
-$62.40M
-182.76%
YoY
|
$800.0K
-102.42%
YoY
|
-$10.10M
-127.3%
YoY
|
-$30.45M
-16.8%
YoY
|
$75.40M
-441.18%
YoY
|
-$33.00M
44.1%
YoY
|
$37.00M
-224.16%
YoY
|
-$36.60M
-36.57%
YoY
|
| Net Change In Cash |
$14.21M
-477.65%
YoY
|
-$22.63M
97.24%
YoY
|
$19.43M
152.86%
YoY
|
$5.257M
-37.42%
YoY
|
-$3.763M
-159.73%
YoY
|
-$11.47M
-87.85%
YoY
|
$7.682M
-90.52%
YoY
|
$8.400M
-148.0%
YoY
|
$6.300M
-80.62%
YoY
|
-$94.40M
-2722.22%
YoY
|
$81.06M
-2441.33%
YoY
|
-$17.50M
-1072.22%
YoY
|
$32.50M
-2131.25%
YoY
|
$3.600M
-256.52%
YoY
|
-$3.462M
-250.52%
YoY
|
$1.800M
-109.14%
YoY
|
-$1.600M
-86.21%
YoY
|
-$2.300M
-122.55%
YoY
|
$2.300M
-109.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.52M
20.78%
YoY
|
$44.15M
24.42%
YoY
|
$67.32M
22.8%
YoY
|
$44.07M
-2.51%
YoY
|
$53.42M
-13.42%
YoY
|
$35.49M
-41.92%
YoY
|
$54.82M
194.0%
YoY
|
$45.20M
-15.36%
YoY
|
$61.70M
55.42%
YoY
|
$61.10M
245.2%
YoY
|
$18.65M
-51.2%
YoY
|
$53.40M
244.52%
YoY
|
$39.70M
-24.09%
YoY
|
$17.70M
-20.98%
YoY
|
$38.21M
-10.93%
YoY
|
$15.50M
-24.39%
YoY
|
$52.30M
93.7%
YoY
|
$22.40M
-39.3%
YoY
|
$42.90M
-20.26%
YoY
|
| Capital Expenditures |
-$1.484M
-56.13%
YoY
|
-$1.705M
-22.82%
YoY
|
-$1.433M
10.23%
YoY
|
-$1.730M
-35.93%
YoY
|
-$3.383M
99.0%
YoY
|
-$2.209M
22.72%
YoY
|
-$1.300M
-78.69%
YoY
|
-$2.700M
-68.24%
YoY
|
-$1.700M
-78.75%
YoY
|
-$1.800M
-55.0%
YoY
|
-$6.100M
-45.54%
YoY
|
-$8.500M
-38.41%
YoY
|
-$8.000M
-61.72%
YoY
|
-$4.000M
8.11%
YoY
|
-$11.20M
180.0%
YoY
|
-$13.80M
-24.18%
YoY
|
-$20.90M
33.12%
YoY
|
-$3.700M
-86.19%
YoY
|
-$4.000M
-120.36%
YoY
|
| Free Cash Flow |
$66.00M
16.2%
YoY
|
$45.85M
21.65%
YoY
|
$68.76M
22.51%
YoY
|
$45.80M
-4.39%
YoY
|
$56.80M
-10.41%
YoY
|
$37.69M
-40.07%
YoY
|
$56.12M
126.78%
YoY
|
$47.90M
-22.62%
YoY
|
$63.40M
32.91%
YoY
|
$62.90M
189.86%
YoY
|
$24.75M
-49.91%
YoY
|
$61.90M
111.26%
YoY
|
$47.70M
-34.84%
YoY
|
$21.70M
-16.86%
YoY
|
$49.41M
5.35%
YoY
|
$29.30M
-24.29%
YoY
|
$73.20M
71.43%
YoY
|
$26.10M
-59.03%
YoY
|
$46.90M
37.32%
YoY
|
Loading...