|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.2M
-85.88%
YoY
|
$808.9M
81.68%
YoY
|
$445.3M
292.99%
YoY
|
$113.3M
1.52%
YoY
|
$111.6M
-48.33%
YoY
|
| Depreciation, Depletion And Amortization |
$17.79M
14.01%
YoY
|
$15.61M
28.68%
YoY
|
$12.13M
12.31%
YoY
|
$10.80M
71.43%
YoY
|
$6.300M
14.55%
YoY
|
| Cash From Operating Activities |
$138.0M
-48.93%
YoY
|
$270.3M
137.55%
YoY
|
$113.8M
-20.44%
YoY
|
$143.0M
-422.8%
YoY
|
-$44.30M
156.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.45M
29.09%
YoY
|
$35.98M
-209.45%
YoY
|
-$32.88M
152.88%
YoY
|
-$13.00M
30.0%
YoY
|
-$10.00M
40.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$534.2M
-77.6%
YoY
|
-$2.385B
51.35%
YoY
|
-$1.576B
269.4%
YoY
|
-$426.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$580.6M
-76.01%
YoY
|
-$2.421B
50.5%
YoY
|
-$1.608B
265.96%
YoY
|
-$439.5M
4295.0%
YoY
|
-$10.00M
-17.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.749M
N/A
|
N/A
N/A
|
$700.3M
-4799.83%
YoY
|
-$14.90M
292.11%
YoY
|
-$3.800M
-30.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$408.9M
-81.23%
YoY
|
$2.178B
34.75%
YoY
|
$1.616B
371.51%
YoY
|
$342.8M
518.77%
YoY
|
$55.40M
147.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$138.0M
-48.93%
YoY
|
$270.3M
137.55%
YoY
|
$113.8M
-20.44%
YoY
|
$143.0M
-422.8%
YoY
|
-$44.30M
156.07%
YoY
|
| Cash From Investing Activities |
-$580.6M
-76.01%
YoY
|
-$2.421B
50.5%
YoY
|
-$1.608B
265.96%
YoY
|
-$439.5M
4295.0%
YoY
|
-$10.00M
-17.36%
YoY
|
| Cash From Financing Activities |
$408.9M
-81.23%
YoY
|
$2.178B
34.75%
YoY
|
$1.616B
371.51%
YoY
|
$342.8M
518.77%
YoY
|
$55.40M
147.32%
YoY
|
| Net Change In Cash |
-$33.75M
-221.87%
YoY
|
$27.69M
-77.25%
YoY
|
$121.7M
162.92%
YoY
|
$46.30M
4109.09%
YoY
|
$1.100M
-115.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0M
-48.93%
YoY
|
$270.3M
137.55%
YoY
|
$113.8M
-20.44%
YoY
|
$143.0M
-422.8%
YoY
|
-$44.30M
156.07%
YoY
|
| Capital Expenditures |
$46.45M
29.09%
YoY
|
$35.98M
-209.45%
YoY
|
-$32.88M
152.88%
YoY
|
-$13.00M
30.0%
YoY
|
-$10.00M
40.85%
YoY
|
| Free Cash Flow |
$91.59M
-60.91%
YoY
|
$234.3M
59.76%
YoY
|
$146.6M
-6.0%
YoY
|
$156.0M
-554.81%
YoY
|
-$34.30M
236.27%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.26M
-169.35%
YoY
|
$80.20M
-54.33%
YoY
|
$45.34M
-89.1%
YoY
|
$26.96M
-83.39%
YoY
|
$55.17M
-55.91%
YoY
|
$175.6M
-12.57%
YoY
|
$415.8M
185.76%
YoY
|
$162.3M
-719.65%
YoY
|
$125.1M
56.99%
YoY
|
$200.8M
248.69%
YoY
|
$145.5M
755.98%
YoY
|
-$26.20M
-36.1%
YoY
|
$79.70M
80.73%
YoY
|
$57.60M
81.7%
YoY
|
$17.00M
42.86%
YoY
|
-$41.00M
-271.55%
YoY
|
$44.10M
2.32%
YoY
|
$31.70M
-5.65%
YoY
|
$11.90M
-69.87%
YoY
|
$23.90M
-76.03%
YoY
|
| Depreciation, Depletion And Amortization |
$4.694M
-1.47%
YoY
|
$4.600M
19.39%
YoY
|
$4.280M
19.42%
YoY
|
$4.265M
25.18%
YoY
|
$4.764M
69.06%
YoY
|
$3.853M
1.08%
YoY
|
$3.584M
28.05%
YoY
|
$3.407M
26.19%
YoY
|
$2.818M
8.38%
YoY
|
$3.812M
46.62%
YoY
|
$2.799M
-0.04%
YoY
|
$2.700M
-3.57%
YoY
|
$2.600M
62.5%
YoY
|
$2.600M
62.5%
YoY
|
$2.800M
75.0%
YoY
|
$2.800M
86.67%
YoY
|
$1.600M
6.67%
YoY
|
$1.600M
6.67%
YoY
|
$1.600M
23.08%
YoY
|
$1.500M
25.0%
YoY
|
| Cash From Operating Activities |
-$11.87M
-153.58%
YoY
|
$75.10M
-29.89%
YoY
|
$57.64M
-43.68%
YoY
|
$17.13M
-55.69%
YoY
|
$22.14M
3338.35%
YoY
|
$107.1M
81.44%
YoY
|
$102.3M
144.32%
YoY
|
$38.66M
216.92%
YoY
|
$644.0K
-96.1%
YoY
|
$59.04M
36.98%
YoY
|
$41.89M
-15.2%
YoY
|
$12.20M
-64.12%
YoY
|
$16.50M
-53.26%
YoY
|
$43.10M
-227.14%
YoY
|
$49.40M
1272.22%
YoY
|
$34.00M
-168.97%
YoY
|
$35.30M
11666.67%
YoY
|
-$33.90M
130.61%
YoY
|
$3.600M
-93.57%
YoY
|
-$49.30M
-16.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.05M
9.28%
YoY
|
$10.00M
-233.76%
YoY
|
$20.43M
-293.63%
YoY
|
$5.984M
-168.3%
YoY
|
$9.196M
-220.65%
YoY
|
-$7.476M
2.13%
YoY
|
-$10.55M
-22.61%
YoY
|
-$8.761M
103.74%
YoY
|
-$7.622M
182.3%
YoY
|
-$7.320M
181.54%
YoY
|
-$13.63M
873.79%
YoY
|
-$4.300M
-31.75%
YoY
|
-$2.700M
50.0%
YoY
|
-$2.600M
-61.19%
YoY
|
-$1.400M
75.0%
YoY
|
-$6.300M
800.0%
YoY
|
-$1.800M
20.0%
YoY
|
-$6.700M
509.09%
YoY
|
-$800.0K
-74.19%
YoY
|
-$700.0K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$66.70M
-8.18%
YoY
|
-$115.5M
-84.01%
YoY
|
-$228.3M
-74.64%
YoY
|
-$123.7M
-82.06%
YoY
|
-$72.64M
-89.35%
YoY
|
-$722.3M
4.04%
YoY
|
-$900.2M
117.56%
YoY
|
-$689.4M
-421.69%
YoY
|
-$681.7M
239.51%
YoY
|
-$694.3M
649.76%
YoY
|
-$413.8M
988.91%
YoY
|
$214.3M
-325.34%
YoY
|
-$200.8M
N/A
|
-$92.60M
N/A
|
-$38.00M
N/A
|
-$95.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$76.75M
-6.22%
YoY
|
-$125.5M
-82.8%
YoY
|
-$248.8M
-72.69%
YoY
|
-$129.7M
-81.42%
YoY
|
-$81.83M
-88.13%
YoY
|
-$729.8M
4.02%
YoY
|
-$910.8M
113.09%
YoY
|
-$698.1M
-432.45%
YoY
|
-$689.4M
238.75%
YoY
|
-$701.6M
636.97%
YoY
|
-$427.4M
984.82%
YoY
|
$210.0M
-307.1%
YoY
|
-$203.5M
11205.56%
YoY
|
-$95.20M
1320.9%
YoY
|
-$39.40M
4825.0%
YoY
|
-$101.4M
14385.71%
YoY
|
-$1.800M
20.0%
YoY
|
-$6.700M
509.09%
YoY
|
-$800.0K
-90.12%
YoY
|
-$700.0K
-50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$49.00K
-99.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$8.749M
N/A
|
-$5.353M
-100.99%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$540.2M
N/A
|
$0.00
N/A
|
$160.1M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$14.90M
N/A
|
$0.00
-100.0%
YoY
|
-$3.800M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$86.46M
-29.14%
YoY
|
$102.7M
-83.39%
YoY
|
$169.0M
-79.18%
YoY
|
$50.64M
-91.91%
YoY
|
$122.0M
-82.93%
YoY
|
$618.4M
-12.73%
YoY
|
$811.8M
362.37%
YoY
|
$625.7M
3516.87%
YoY
|
$714.8M
277.8%
YoY
|
$708.6M
888.35%
YoY
|
$175.6M
-689.2%
YoY
|
$17.30M
-84.51%
YoY
|
$189.2M
-685.76%
YoY
|
$71.70M
65.21%
YoY
|
-$29.80M
166.07%
YoY
|
$111.7M
101.26%
YoY
|
-$32.30M
-1568.18%
YoY
|
$43.40M
5325.0%
YoY
|
-$11.20M
-70.37%
YoY
|
$55.50M
-2.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.87M
-153.58%
YoY
|
$75.10M
-29.89%
YoY
|
$57.64M
-43.68%
YoY
|
$17.13M
-55.69%
YoY
|
$22.14M
3338.35%
YoY
|
$107.1M
81.44%
YoY
|
$102.3M
144.32%
YoY
|
$38.66M
216.92%
YoY
|
$644.0K
-96.1%
YoY
|
$59.04M
36.98%
YoY
|
$41.89M
-15.2%
YoY
|
$12.20M
-64.12%
YoY
|
$16.50M
-53.26%
YoY
|
$43.10M
-227.14%
YoY
|
$49.40M
1272.22%
YoY
|
$34.00M
-168.97%
YoY
|
$35.30M
11666.67%
YoY
|
-$33.90M
130.61%
YoY
|
$3.600M
-93.57%
YoY
|
-$49.30M
-16.3%
YoY
|
| Cash From Investing Activities |
-$76.75M
-6.22%
YoY
|
-$125.5M
-82.8%
YoY
|
-$248.8M
-72.69%
YoY
|
-$129.7M
-81.42%
YoY
|
-$81.83M
-88.13%
YoY
|
-$729.8M
4.02%
YoY
|
-$910.8M
113.09%
YoY
|
-$698.1M
-432.45%
YoY
|
-$689.4M
238.75%
YoY
|
-$701.6M
636.97%
YoY
|
-$427.4M
984.82%
YoY
|
$210.0M
-307.1%
YoY
|
-$203.5M
11205.56%
YoY
|
-$95.20M
1320.9%
YoY
|
-$39.40M
4825.0%
YoY
|
-$101.4M
14385.71%
YoY
|
-$1.800M
20.0%
YoY
|
-$6.700M
509.09%
YoY
|
-$800.0K
-90.12%
YoY
|
-$700.0K
-50.0%
YoY
|
| Cash From Financing Activities |
$86.46M
-29.14%
YoY
|
$102.7M
-83.39%
YoY
|
$169.0M
-79.18%
YoY
|
$50.64M
-91.91%
YoY
|
$122.0M
-82.93%
YoY
|
$618.4M
-12.73%
YoY
|
$811.8M
362.37%
YoY
|
$625.7M
3516.87%
YoY
|
$714.8M
277.8%
YoY
|
$708.6M
888.35%
YoY
|
$175.6M
-689.2%
YoY
|
$17.30M
-84.51%
YoY
|
$189.2M
-685.76%
YoY
|
$71.70M
65.21%
YoY
|
-$29.80M
166.07%
YoY
|
$111.7M
101.26%
YoY
|
-$32.30M
-1568.18%
YoY
|
$43.40M
5325.0%
YoY
|
-$11.20M
-70.37%
YoY
|
$55.50M
-2.97%
YoY
|
| Net Change In Cash |
-$2.148M
-103.45%
YoY
|
$52.30M
-1321.11%
YoY
|
-$22.09M
-749.27%
YoY
|
-$61.92M
83.4%
YoY
|
$62.33M
138.97%
YoY
|
-$4.283M
-106.48%
YoY
|
$3.402M
-101.62%
YoY
|
-$33.76M
-114.1%
YoY
|
$26.08M
1085.68%
YoY
|
$66.09M
237.2%
YoY
|
-$209.9M
960.34%
YoY
|
$239.5M
440.63%
YoY
|
$2.200M
83.33%
YoY
|
$19.60M
600.0%
YoY
|
-$19.80M
135.71%
YoY
|
$44.30M
705.45%
YoY
|
$1.200M
20.0%
YoY
|
$2.800M
-118.67%
YoY
|
-$8.400M
-183.17%
YoY
|
$5.500M
-277.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.87M
-153.58%
YoY
|
$75.10M
-29.89%
YoY
|
$57.64M
-43.68%
YoY
|
$17.13M
-55.69%
YoY
|
$22.14M
3338.35%
YoY
|
$107.1M
81.44%
YoY
|
$102.3M
144.32%
YoY
|
$38.66M
216.92%
YoY
|
$644.0K
-96.1%
YoY
|
$59.04M
36.98%
YoY
|
$41.89M
-15.2%
YoY
|
$12.20M
-64.12%
YoY
|
$16.50M
-53.26%
YoY
|
$43.10M
-227.14%
YoY
|
$49.40M
1272.22%
YoY
|
$34.00M
-168.97%
YoY
|
$35.30M
11666.67%
YoY
|
-$33.90M
130.61%
YoY
|
$3.600M
-93.57%
YoY
|
-$49.30M
-16.3%
YoY
|
| Capital Expenditures |
$10.05M
9.28%
YoY
|
$10.00M
-233.76%
YoY
|
$20.43M
-293.63%
YoY
|
$5.984M
-168.3%
YoY
|
$9.196M
-220.65%
YoY
|
-$7.476M
2.13%
YoY
|
-$10.55M
-22.61%
YoY
|
-$8.761M
103.74%
YoY
|
-$7.622M
182.3%
YoY
|
-$7.320M
181.54%
YoY
|
-$13.63M
873.79%
YoY
|
-$4.300M
-31.75%
YoY
|
-$2.700M
50.0%
YoY
|
-$2.600M
-61.19%
YoY
|
-$1.400M
75.0%
YoY
|
-$6.300M
800.0%
YoY
|
-$1.800M
20.0%
YoY
|
-$6.700M
509.09%
YoY
|
-$800.0K
-74.19%
YoY
|
-$700.0K
-50.0%
YoY
|
| Free Cash Flow |
-$21.91M
-269.26%
YoY
|
$65.10M
-43.19%
YoY
|
$37.21M
-67.04%
YoY
|
$11.15M
-76.49%
YoY
|
$12.95M
56.63%
YoY
|
$114.6M
72.69%
YoY
|
$112.9M
103.33%
YoY
|
$47.43M
187.42%
YoY
|
$8.266M
-56.95%
YoY
|
$66.36M
45.2%
YoY
|
$55.52M
9.3%
YoY
|
$16.50M
-59.06%
YoY
|
$19.20M
-48.25%
YoY
|
$45.70M
-268.01%
YoY
|
$50.80M
1054.55%
YoY
|
$40.30M
-182.92%
YoY
|
$37.10M
1961.11%
YoY
|
-$27.20M
100.0%
YoY
|
$4.400M
-92.55%
YoY
|
-$48.60M
-15.48%
YoY
|
Loading...