|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.01M
-45.13%
YoY
|
-$113.0M
-41.15%
YoY
|
-$192.0M
110.73%
YoY
|
-$91.13M
231.74%
YoY
|
-$27.47M
28.73%
YoY
|
| Depreciation, Depletion And Amortization |
$770.0K
-88.33%
YoY
|
$6.600M
312.5%
YoY
|
$1.600M
100.0%
YoY
|
$800.0K
9.59%
YoY
|
$730.0K
12.31%
YoY
|
| Cash From Operating Activities |
-$53.24M
-46.83%
YoY
|
-$100.1M
-41.57%
YoY
|
-$171.4M
96.94%
YoY
|
-$87.02M
257.68%
YoY
|
-$24.33M
16.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$486.0K
-69.91%
YoY
|
$1.615M
-43.65%
YoY
|
$2.866M
-65.05%
YoY
|
$8.201M
-1513.97%
YoY
|
-$580.0K
9.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$486.0K
-69.91%
YoY
|
-$1.615M
-43.65%
YoY
|
-$2.866M
-65.05%
YoY
|
-$8.201M
1313.97%
YoY
|
-$580.0K
9.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$232.5M
N/A
|
N/A
N/A
|
$24.61M
246000.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.00K
-91.87%
YoY
|
$406.0K
-99.83%
YoY
|
$234.4M
-4.99%
YoY
|
$246.8M
522.96%
YoY
|
$39.61M
396000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.24M
-46.83%
YoY
|
-$100.1M
-41.57%
YoY
|
-$171.4M
96.94%
YoY
|
-$87.02M
257.68%
YoY
|
-$24.33M
16.19%
YoY
|
| Cash From Investing Activities |
-$486.0K
-69.91%
YoY
|
-$1.615M
-43.65%
YoY
|
-$2.866M
-65.05%
YoY
|
-$8.201M
1313.97%
YoY
|
-$580.0K
9.43%
YoY
|
| Cash From Financing Activities |
$33.00K
-91.87%
YoY
|
$406.0K
-99.83%
YoY
|
$234.4M
-4.99%
YoY
|
$246.8M
522.96%
YoY
|
$39.61M
396000.0%
YoY
|
| Net Change In Cash |
-$53.69M
-47.02%
YoY
|
-$101.3M
-268.41%
YoY
|
$60.18M
-60.29%
YoY
|
$151.5M
930.81%
YoY
|
$14.70M
-168.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.24M
-46.83%
YoY
|
-$100.1M
-41.57%
YoY
|
-$171.4M
96.94%
YoY
|
-$87.02M
257.68%
YoY
|
-$24.33M
16.19%
YoY
|
| Capital Expenditures |
$486.0K
-69.91%
YoY
|
$1.615M
-43.65%
YoY
|
$2.866M
-65.05%
YoY
|
$8.201M
-1513.97%
YoY
|
-$580.0K
9.43%
YoY
|
| Free Cash Flow |
-$53.73M
-47.2%
YoY
|
-$101.8M
-41.61%
YoY
|
-$174.3M
82.99%
YoY
|
-$95.23M
300.95%
YoY
|
-$23.75M
16.36%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.849M
-41.14%
YoY
|
-$13.04M
-26.9%
YoY
|
-$13.46M
-50.02%
YoY
|
-$15.68M
-39.73%
YoY
|
-$15.03M
-44.34%
YoY
|
-$17.83M
-46.05%
YoY
|
-$26.93M
-6.02%
YoY
|
-$26.02M
-32.27%
YoY
|
-$27.01M
-58.1%
YoY
|
-$33.05M
-45.36%
YoY
|
-$28.65M
-35.17%
YoY
|
-$38.42M
30.17%
YoY
|
-$64.47M
541.77%
YoY
|
-$60.49M
720.34%
YoY
|
-$44.20M
478.53%
YoY
|
-$29.51M
48.78%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00K
-50.0%
YoY
|
$262.0K
50.57%
YoY
|
$211.0K
-94.08%
YoY
|
$219.0K
-93.36%
YoY
|
$168.0K
-82.86%
YoY
|
$174.0K
-52.07%
YoY
|
$3.562M
280.15%
YoY
|
$3.300M
1328.57%
YoY
|
$980.0K
415.79%
YoY
|
$363.0K
65.0%
YoY
|
$937.0K
368.5%
YoY
|
$231.0K
-38.4%
YoY
|
$190.0K
0.0%
YoY
|
$220.0K
18.92%
YoY
|
$200.0K
5.26%
YoY
|
$375.0K
-30.56%
YoY
|
| Cash From Operating Activities |
-$11.33M
-20.62%
YoY
|
-$6.427M
-60.97%
YoY
|
-$11.36M
-16.14%
YoY
|
-$11.14M
-46.48%
YoY
|
-$14.27M
-35.16%
YoY
|
-$16.47M
-62.37%
YoY
|
-$13.54M
-66.76%
YoY
|
-$20.82M
-72.14%
YoY
|
-$22.01M
-34.1%
YoY
|
-$43.76M
94.61%
YoY
|
-$40.74M
11.04%
YoY
|
-$74.75M
67.04%
YoY
|
-$33.41M
179.31%
YoY
|
-$22.49M
302.81%
YoY
|
-$36.69M
525.04%
YoY
|
-$44.75M
142.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-289.8%
YoY
|
$69.00K
-108.02%
YoY
|
$485.0K
-343.72%
YoY
|
$24.00K
-95.27%
YoY
|
$49.00K
-104.96%
YoY
|
-$860.0K
13.31%
YoY
|
-$199.0K
-52.62%
YoY
|
$507.0K
-27.36%
YoY
|
-$987.0K
-58.87%
YoY
|
-$759.0K
-86.64%
YoY
|
-$420.0K
-290.91%
YoY
|
$698.0K
486.55%
YoY
|
-$2.400M
1500.0%
YoY
|
-$5.681M
1221.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$84.00K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$84.00K
-117.32%
YoY
|
$30.00K
-225.0%
YoY
|
$93.00K
-289.8%
YoY
|
-$69.00K
-91.98%
YoY
|
-$485.0K
143.72%
YoY
|
-$24.00K
-95.27%
YoY
|
-$49.00K
-95.04%
YoY
|
-$860.0K
13.31%
YoY
|
-$199.0K
-52.62%
YoY
|
-$507.0K
-27.36%
YoY
|
-$987.0K
-58.87%
YoY
|
-$759.0K
-86.64%
YoY
|
-$420.0K
90.91%
YoY
|
-$698.0K
486.55%
YoY
|
-$2.400M
1500.0%
YoY
|
-$5.681M
1221.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$233.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$2.000K
-93.94%
YoY
|
$0.00
N/A
|
$3.000K
-96.74%
YoY
|
$0.00
N/A
|
$33.00K
-89.49%
YoY
|
$0.00
-100.0%
YoY
|
$92.00K
-90.82%
YoY
|
$0.00
-100.0%
YoY
|
$314.0K
-99.87%
YoY
|
$670.0K
-99.45%
YoY
|
$1.002M
-99.2%
YoY
|
-$723.0K
-100.65%
YoY
|
$233.5M
4669480.0%
YoY
|
$122.2M
396.42%
YoY
|
$124.6M
730.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.33M
-20.62%
YoY
|
-$6.427M
-60.97%
YoY
|
-$11.36M
-16.14%
YoY
|
-$11.14M
-46.48%
YoY
|
-$14.27M
-35.16%
YoY
|
-$16.47M
-62.37%
YoY
|
-$13.54M
-66.76%
YoY
|
-$20.82M
-72.14%
YoY
|
-$22.01M
-34.1%
YoY
|
-$43.76M
94.61%
YoY
|
-$40.74M
11.04%
YoY
|
-$74.75M
67.04%
YoY
|
-$33.41M
179.31%
YoY
|
-$22.49M
302.81%
YoY
|
-$36.69M
525.04%
YoY
|
-$44.75M
142.41%
YoY
|
| Cash From Investing Activities |
$84.00K
-117.32%
YoY
|
$30.00K
-225.0%
YoY
|
$93.00K
-289.8%
YoY
|
-$69.00K
-91.98%
YoY
|
-$485.0K
143.72%
YoY
|
-$24.00K
-95.27%
YoY
|
-$49.00K
-95.04%
YoY
|
-$860.0K
13.31%
YoY
|
-$199.0K
-52.62%
YoY
|
-$507.0K
-27.36%
YoY
|
-$987.0K
-58.87%
YoY
|
-$759.0K
-86.64%
YoY
|
-$420.0K
90.91%
YoY
|
-$698.0K
486.55%
YoY
|
-$2.400M
1500.0%
YoY
|
-$5.681M
1221.16%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$2.000K
-93.94%
YoY
|
$0.00
N/A
|
$3.000K
-96.74%
YoY
|
$0.00
N/A
|
$33.00K
-89.49%
YoY
|
$0.00
-100.0%
YoY
|
$92.00K
-90.82%
YoY
|
$0.00
-100.0%
YoY
|
$314.0K
-99.87%
YoY
|
$670.0K
-99.45%
YoY
|
$1.002M
-99.2%
YoY
|
-$723.0K
-100.65%
YoY
|
$233.5M
4669480.0%
YoY
|
$122.2M
396.42%
YoY
|
$124.6M
730.5%
YoY
|
| Net Change In Cash |
-$11.25M
-23.8%
YoY
|
-$6.395M
-61.14%
YoY
|
-$11.26M
-17.13%
YoY
|
-$11.21M
-48.08%
YoY
|
-$14.76M
-33.55%
YoY
|
-$16.46M
-62.56%
YoY
|
-$13.59M
-66.9%
YoY
|
-$21.59M
-71.02%
YoY
|
-$22.21M
-35.71%
YoY
|
-$43.95M
-120.9%
YoY
|
-$41.06M
-149.42%
YoY
|
-$74.51M
-200.48%
YoY
|
-$34.55M
-134.77%
YoY
|
$210.3M
-3791.99%
YoY
|
$83.08M
346.91%
YoY
|
$74.15M
-2006.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.33M
-20.62%
YoY
|
-$6.427M
-60.97%
YoY
|
-$11.36M
-16.14%
YoY
|
-$11.14M
-46.48%
YoY
|
-$14.27M
-35.16%
YoY
|
-$16.47M
-62.37%
YoY
|
-$13.54M
-66.76%
YoY
|
-$20.82M
-72.14%
YoY
|
-$22.01M
-34.1%
YoY
|
-$43.76M
94.61%
YoY
|
-$40.74M
11.04%
YoY
|
-$74.75M
67.04%
YoY
|
-$33.41M
179.31%
YoY
|
-$22.49M
302.81%
YoY
|
-$36.69M
525.04%
YoY
|
-$44.75M
142.41%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-289.8%
YoY
|
$69.00K
-108.02%
YoY
|
$485.0K
-343.72%
YoY
|
$24.00K
-95.27%
YoY
|
$49.00K
-104.96%
YoY
|
-$860.0K
13.31%
YoY
|
-$199.0K
-52.62%
YoY
|
$507.0K
-27.36%
YoY
|
-$987.0K
-58.87%
YoY
|
-$759.0K
-86.64%
YoY
|
-$420.0K
-290.91%
YoY
|
$698.0K
486.55%
YoY
|
-$2.400M
1500.0%
YoY
|
-$5.681M
1221.16%
YoY
|
| Free Cash Flow |
-$11.33M
-23.23%
YoY
|
-$6.427M
-61.02%
YoY
|
-$11.26M
-17.13%
YoY
|
-$11.21M
-43.83%
YoY
|
-$14.76M
-32.34%
YoY
|
-$16.49M
-62.75%
YoY
|
-$13.59M
-65.81%
YoY
|
-$19.96M
-73.02%
YoY
|
-$21.81M
-33.87%
YoY
|
-$44.27M
90.94%
YoY
|
-$39.75M
15.93%
YoY
|
-$73.99M
89.39%
YoY
|
-$32.99M
170.81%
YoY
|
-$23.18M
306.65%
YoY
|
-$34.29M
499.48%
YoY
|
-$39.07M
116.68%
YoY
|
Loading...