|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$168.0M
164.25%
YoY
|
-$63.56M
7.67%
YoY
|
-$59.03M
33.68%
YoY
|
-$44.16M
22.18%
YoY
|
-$36.14M
23.56%
YoY
|
| Depreciation, Depletion And Amortization |
$10.10M
-10.27%
YoY
|
$11.26M
43.33%
YoY
|
$7.853M
68.7%
YoY
|
$4.655M
51.14%
YoY
|
$3.080M
23.2%
YoY
|
| Cash From Operating Activities |
-$40.35M
-9.98%
YoY
|
-$44.82M
-0.83%
YoY
|
-$45.20M
53.91%
YoY
|
-$29.36M
37.79%
YoY
|
-$21.31M
20.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.992M
-47.37%
YoY
|
$11.39M
-132.25%
YoY
|
-$35.30M
182.6%
YoY
|
-$12.49M
25.54%
YoY
|
-$9.950M
109.47%
YoY
|
| Acquisitions |
N/A
N/A
|
$13.88M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$121.0K
-133.89%
YoY
|
$357.0K
N/A
|
$0.00
-100.0%
YoY
|
$60.00K
-142.86%
YoY
|
| Cash From Investing Activities |
-$5.992M
-76.17%
YoY
|
-$25.15M
-28.04%
YoY
|
-$34.94M
179.74%
YoY
|
-$12.49M
26.3%
YoY
|
-$9.890M
102.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.34M
-61.47%
YoY
|
$32.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.68M
-15.05%
YoY
|
$32.59M
-54.93%
YoY
|
$72.30M
-15.7%
YoY
|
$85.77M
88.71%
YoY
|
$45.45M
19.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.35M
-9.98%
YoY
|
-$44.82M
-0.83%
YoY
|
-$45.20M
53.91%
YoY
|
-$29.36M
37.79%
YoY
|
-$21.31M
20.6%
YoY
|
| Cash From Investing Activities |
-$5.992M
-76.17%
YoY
|
-$25.15M
-28.04%
YoY
|
-$34.94M
179.74%
YoY
|
-$12.49M
26.3%
YoY
|
-$9.890M
102.25%
YoY
|
| Cash From Financing Activities |
$27.68M
-15.05%
YoY
|
$32.59M
-54.93%
YoY
|
$72.30M
-15.7%
YoY
|
$85.77M
88.71%
YoY
|
$45.45M
19.92%
YoY
|
| Net Change In Cash |
-$18.66M
-50.09%
YoY
|
-$37.38M
376.98%
YoY
|
-$7.837M
-117.85%
YoY
|
$43.91M
208.17%
YoY
|
$14.25M
-7.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.35M
-9.98%
YoY
|
-$44.82M
-0.83%
YoY
|
-$45.20M
53.91%
YoY
|
-$29.36M
37.79%
YoY
|
-$21.31M
20.6%
YoY
|
| Capital Expenditures |
$5.992M
-47.37%
YoY
|
$11.39M
-132.25%
YoY
|
-$35.30M
182.6%
YoY
|
-$12.49M
25.54%
YoY
|
-$9.950M
109.47%
YoY
|
| Free Cash Flow |
-$46.34M
-17.56%
YoY
|
-$56.21M
467.97%
YoY
|
-$9.896M
-41.35%
YoY
|
-$16.87M
48.53%
YoY
|
-$11.36M
-12.07%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.420M
-68.11%
YoY
|
-$108.8M
512.46%
YoY
|
-$23.31M
49.94%
YoY
|
-$15.71M
40.83%
YoY
|
-$20.13M
5.44%
YoY
|
-$17.77M
9.47%
YoY
|
-$15.55M
5.85%
YoY
|
-$11.16M
-26.91%
YoY
|
-$19.09M
48.58%
YoY
|
-$16.23M
60.34%
YoY
|
-$14.69M
44.26%
YoY
|
-$15.26M
28.16%
YoY
|
-$12.85M
7.52%
YoY
|
-$10.12M
0.41%
YoY
|
-$10.18M
31.02%
YoY
|
-$11.91M
27.93%
YoY
|
-$11.95M
33.07%
YoY
|
-$10.08M
75.0%
YoY
|
-$7.770M
-17.6%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-79.17%
YoY
|
$3.267M
6.66%
YoY
|
$2.600M
-16.16%
YoY
|
$2.600M
-1.59%
YoY
|
$2.400M
-2.04%
YoY
|
$3.063M
29.73%
YoY
|
$3.101M
33.78%
YoY
|
$2.642M
55.32%
YoY
|
$2.450M
66.33%
YoY
|
$2.361M
71.71%
YoY
|
$2.318M
93.17%
YoY
|
$1.701M
56.06%
YoY
|
$1.473M
48.79%
YoY
|
$1.375M
54.49%
YoY
|
$1.200M
55.84%
YoY
|
$1.090M
51.39%
YoY
|
$990.0K
41.43%
YoY
|
$890.0K
28.99%
YoY
|
$770.0K
24.19%
YoY
|
| Cash From Operating Activities |
-$12.20M
-6.92%
YoY
|
-$8.108M
-6.82%
YoY
|
-$7.791M
-21.3%
YoY
|
-$11.34M
0.94%
YoY
|
-$13.11M
-12.55%
YoY
|
-$8.701M
-27.02%
YoY
|
-$9.900M
1.69%
YoY
|
-$11.23M
3.5%
YoY
|
-$14.99M
18.14%
YoY
|
-$11.92M
63.23%
YoY
|
-$9.735M
65.28%
YoY
|
-$10.85M
31.37%
YoY
|
-$12.69M
60.39%
YoY
|
-$7.304M
49.98%
YoY
|
-$5.890M
34.17%
YoY
|
-$8.260M
32.16%
YoY
|
-$7.910M
36.38%
YoY
|
-$4.870M
14.59%
YoY
|
-$4.390M
-9.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$185.0K
-95.6%
YoY
|
-$133.0K
-110.95%
YoY
|
$291.0K
-86.68%
YoY
|
$1.624M
-48.49%
YoY
|
$4.209M
-187.11%
YoY
|
$1.215M
-109.0%
YoY
|
$2.185M
-124.36%
YoY
|
$3.153M
-144.45%
YoY
|
-$4.832M
-15.66%
YoY
|
-$13.50M
427.33%
YoY
|
-$8.971M
64.91%
YoY
|
-$7.094M
231.5%
YoY
|
-$5.729M
143.79%
YoY
|
-$2.561M
-26.2%
YoY
|
-$5.440M
147.27%
YoY
|
-$2.140M
-18.63%
YoY
|
-$2.350M
42.42%
YoY
|
-$3.470M
1019.35%
YoY
|
-$2.200M
-18.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.000K
-100.02%
YoY
|
-$13.76M
-45966.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.119M
N/A
|
$30.00K
N/A
|
-$4.078M
N/A
|
$286.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
-137.5%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$185.0K
-95.6%
YoY
|
$133.0K
-110.94%
YoY
|
-$291.0K
-98.17%
YoY
|
-$1.624M
-48.49%
YoY
|
-$4.209M
-12.89%
YoY
|
-$1.216M
-87.04%
YoY
|
-$15.95M
78.34%
YoY
|
-$3.153M
-71.78%
YoY
|
-$4.832M
-11.23%
YoY
|
-$9.386M
266.5%
YoY
|
-$8.941M
64.36%
YoY
|
-$11.17M
422.06%
YoY
|
-$5.443M
131.62%
YoY
|
-$2.561M
-25.34%
YoY
|
-$5.440M
146.15%
YoY
|
-$2.140M
-17.69%
YoY
|
-$2.350M
42.42%
YoY
|
-$3.430M
779.49%
YoY
|
-$2.210M
-19.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.080M
-86.87%
YoY
|
$13.50M
-34.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
$53.94M
-67525.0%
YoY
|
$20.69M
-36.34%
YoY
|
$3.140M
N/A
|
$11.44M
6629.41%
YoY
|
-$80.00K
-161.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$17.22M
6231.62%
YoY
|
$10.41M
-67.5%
YoY
|
$52.00K
-82.01%
YoY
|
N/A
|
$272.0K
-99.41%
YoY
|
$32.03M
352.33%
YoY
|
$289.0K
-97.91%
YoY
|
$0.00
-100.0%
YoY
|
$45.92M
489.58%
YoY
|
$7.080M
-86.87%
YoY
|
$13.81M
-33.93%
YoY
|
$5.489M
74.81%
YoY
|
$7.789M
-40.22%
YoY
|
$53.94M
-67525.0%
YoY
|
$20.90M
-35.69%
YoY
|
$3.140M
N/A
|
$13.03M
7564.71%
YoY
|
-$80.00K
-161.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.20M
-6.92%
YoY
|
-$8.108M
-6.82%
YoY
|
-$7.791M
-21.3%
YoY
|
-$11.34M
0.94%
YoY
|
-$13.11M
-12.55%
YoY
|
-$8.701M
-27.02%
YoY
|
-$9.900M
1.69%
YoY
|
-$11.23M
3.5%
YoY
|
-$14.99M
18.14%
YoY
|
-$11.92M
63.23%
YoY
|
-$9.735M
65.28%
YoY
|
-$10.85M
31.37%
YoY
|
-$12.69M
60.39%
YoY
|
-$7.304M
49.98%
YoY
|
-$5.890M
34.17%
YoY
|
-$8.260M
32.16%
YoY
|
-$7.910M
36.38%
YoY
|
-$4.870M
14.59%
YoY
|
-$4.390M
-9.67%
YoY
|
| Cash From Investing Activities |
-$185.0K
-95.6%
YoY
|
$133.0K
-110.94%
YoY
|
-$291.0K
-98.17%
YoY
|
-$1.624M
-48.49%
YoY
|
-$4.209M
-12.89%
YoY
|
-$1.216M
-87.04%
YoY
|
-$15.95M
78.34%
YoY
|
-$3.153M
-71.78%
YoY
|
-$4.832M
-11.23%
YoY
|
-$9.386M
266.5%
YoY
|
-$8.941M
64.36%
YoY
|
-$11.17M
422.06%
YoY
|
-$5.443M
131.62%
YoY
|
-$2.561M
-25.34%
YoY
|
-$5.440M
146.15%
YoY
|
-$2.140M
-17.69%
YoY
|
-$2.350M
42.42%
YoY
|
-$3.430M
779.49%
YoY
|
-$2.210M
-19.05%
YoY
|
| Cash From Financing Activities |
N/A
|
$17.22M
6231.62%
YoY
|
$10.41M
-67.5%
YoY
|
$52.00K
-82.01%
YoY
|
N/A
|
$272.0K
-99.41%
YoY
|
$32.03M
352.33%
YoY
|
$289.0K
-97.91%
YoY
|
$0.00
-100.0%
YoY
|
$45.92M
489.58%
YoY
|
$7.080M
-86.87%
YoY
|
$13.81M
-33.93%
YoY
|
$5.489M
74.81%
YoY
|
$7.789M
-40.22%
YoY
|
$53.94M
-67525.0%
YoY
|
$20.90M
-35.69%
YoY
|
$3.140M
N/A
|
$13.03M
7564.71%
YoY
|
-$80.00K
-161.54%
YoY
|
| Net Change In Cash |
-$12.39M
-28.47%
YoY
|
$9.247M
-195.87%
YoY
|
$2.325M
-62.38%
YoY
|
-$12.91M
-8.41%
YoY
|
-$17.32M
-12.63%
YoY
|
-$9.645M
-139.19%
YoY
|
$6.180M
-153.29%
YoY
|
-$14.09M
71.6%
YoY
|
-$19.82M
56.8%
YoY
|
$24.61M
-1285.65%
YoY
|
-$11.60M
-127.21%
YoY
|
-$8.214M
-178.23%
YoY
|
-$12.64M
77.54%
YoY
|
-$2.076M
-143.89%
YoY
|
$42.61M
-737.87%
YoY
|
$10.50M
-55.6%
YoY
|
-$7.120M
-4.43%
YoY
|
$4.730M
-205.82%
YoY
|
-$6.680M
-10.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.20M
-6.92%
YoY
|
-$8.108M
-6.82%
YoY
|
-$7.791M
-21.3%
YoY
|
-$11.34M
0.94%
YoY
|
-$13.11M
-12.55%
YoY
|
-$8.701M
-27.02%
YoY
|
-$9.900M
1.69%
YoY
|
-$11.23M
3.5%
YoY
|
-$14.99M
18.14%
YoY
|
-$11.92M
63.23%
YoY
|
-$9.735M
65.28%
YoY
|
-$10.85M
31.37%
YoY
|
-$12.69M
60.39%
YoY
|
-$7.304M
49.98%
YoY
|
-$5.890M
34.17%
YoY
|
-$8.260M
32.16%
YoY
|
-$7.910M
36.38%
YoY
|
-$4.870M
14.59%
YoY
|
-$4.390M
-9.67%
YoY
|
| Capital Expenditures |
$185.0K
-95.6%
YoY
|
-$133.0K
-110.95%
YoY
|
$291.0K
-86.68%
YoY
|
$1.624M
-48.49%
YoY
|
$4.209M
-187.11%
YoY
|
$1.215M
-109.0%
YoY
|
$2.185M
-124.36%
YoY
|
$3.153M
-144.45%
YoY
|
-$4.832M
-15.66%
YoY
|
-$13.50M
427.33%
YoY
|
-$8.971M
64.91%
YoY
|
-$7.094M
231.5%
YoY
|
-$5.729M
143.79%
YoY
|
-$2.561M
-26.2%
YoY
|
-$5.440M
147.27%
YoY
|
-$2.140M
-18.63%
YoY
|
-$2.350M
42.42%
YoY
|
-$3.470M
1019.35%
YoY
|
-$2.200M
-18.22%
YoY
|
| Free Cash Flow |
-$12.39M
-28.47%
YoY
|
-$7.975M
-19.57%
YoY
|
-$8.082M
-33.12%
YoY
|
-$12.96M
-9.89%
YoY
|
-$17.32M
70.49%
YoY
|
-$9.916M
-726.41%
YoY
|
-$12.08M
1481.81%
YoY
|
-$14.38M
282.86%
YoY
|
-$10.16M
45.98%
YoY
|
$1.583M
-133.38%
YoY
|
-$764.0K
69.78%
YoY
|
-$3.757M
-38.61%
YoY
|
-$6.958M
25.14%
YoY
|
-$4.743M
238.79%
YoY
|
-$450.0K
-79.45%
YoY
|
-$6.120M
69.06%
YoY
|
-$5.560M
33.98%
YoY
|
-$1.400M
-64.47%
YoY
|
-$2.190M
0.92%
YoY
|
Loading...