|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Less: Net income (loss) from discontinued operations, net of tax | |||||
| Net income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) from continuing operations to net cash used in operating activities: | |||||
| Depreciation and amortization of intangible assets | |||||
| Change in fair value of contingent purchase price consideration | |||||
| Non-cash rent expense | |||||
| Non-cash interest | |||||
| Intangible assets impairment charges | |||||
| Accretion and amortization of loan fees | |||||
| Share-based compensation expense | |||||
| Loss on disposal of property and equipment | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Settlement liability | |||||
| Other liabilities, net | |||||
| Deferred income | |||||
| Net cash used in operating activities | |||||
| Net cash used in operating activities from continuing operations | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Net cash used in investing activities from continuing operations | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of ordinary shares | |||||
| Proceeds from exercise of share options | |||||
| Payments of tax withheld on vesting of restricted share units | |||||
| Repurchases of ordinary shares | |||||
| Payments on capital lease | |||||
| Loss on extinguishment of debt | |||||
| Change in loans payable | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents, excluding restricted cash | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Net cash used in financing activities from continuing operations | |||||
| Net cash flows of continuing operations | |||||
| Cash flows from discontinued operations | |||||
| Net operating cash flows provided by discontinued operations | |||||
| Net investing cash flows provided by discontinued operations | |||||
| Net financing cash flows used in discontinued operations | |||||
| Net cash flows of discontinued operations | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosures | |||||
| Cash paid for interest | |||||
| Cash received (paid) for interest | |||||
| Cash paid for taxes | |||||
Loading...