|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.708M
-10.05%
YoY
|
$9.681M
15.98%
YoY
|
$8.347M
87.24%
YoY
|
$4.458M
25.86%
YoY
|
$3.542M
-12.37%
YoY
|
| Depreciation, Depletion And Amortization |
$724.0K
6.0%
YoY
|
$683.0K
0.44%
YoY
|
$680.0K
3.03%
YoY
|
$660.0K
1.54%
YoY
|
$650.0K
25.0%
YoY
|
| Cash From Operating Activities |
$10.54M
-40.1%
YoY
|
$17.60M
87.14%
YoY
|
$9.403M
8606.48%
YoY
|
$108.0K
-97.53%
YoY
|
$4.381M
-33.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$178.0K
-76.04%
YoY
|
$743.0K
89.54%
YoY
|
$392.0K
-66.29%
YoY
|
$1.163M
-68.86%
YoY
|
$3.735M
1128.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$49.26M
-72.58%
YoY
|
-$179.6M
498.59%
YoY
|
-$30.01M
-79.24%
YoY
|
-$144.5M
123.92%
YoY
|
-$64.55M
56.45%
YoY
|
| Cash From Investing Activities |
-$49.43M
-72.59%
YoY
|
-$180.4M
493.26%
YoY
|
-$30.41M
-79.13%
YoY
|
-$145.7M
113.37%
YoY
|
-$68.29M
64.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.52M
-189.06%
YoY
|
-$30.90M
-116.66%
YoY
|
$185.5M
32.97%
YoY
|
$139.5M
53.38%
YoY
|
$90.95M
79.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.54M
-40.1%
YoY
|
$17.60M
87.14%
YoY
|
$9.403M
8606.48%
YoY
|
$108.0K
-97.53%
YoY
|
$4.381M
-33.38%
YoY
|
| Cash From Investing Activities |
-$49.43M
-72.59%
YoY
|
-$180.4M
493.26%
YoY
|
-$30.41M
-79.13%
YoY
|
-$145.7M
113.37%
YoY
|
-$68.29M
64.29%
YoY
|
| Cash From Financing Activities |
$27.52M
-189.06%
YoY
|
-$30.90M
-116.66%
YoY
|
$185.5M
32.97%
YoY
|
$139.5M
53.38%
YoY
|
$90.95M
79.64%
YoY
|
| Net Change In Cash |
-$11.37M
-94.13%
YoY
|
-$193.7M
-217.75%
YoY
|
$164.5M
-2797.85%
YoY
|
-$6.097M
-122.54%
YoY
|
$27.04M
72.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.54M
-40.1%
YoY
|
$17.60M
87.14%
YoY
|
$9.403M
8606.48%
YoY
|
$108.0K
-97.53%
YoY
|
$4.381M
-33.38%
YoY
|
| Capital Expenditures |
$178.0K
-76.04%
YoY
|
$743.0K
89.54%
YoY
|
$392.0K
-66.29%
YoY
|
$1.163M
-68.86%
YoY
|
$3.735M
1128.62%
YoY
|
| Free Cash Flow |
$10.36M
-38.51%
YoY
|
$16.85M
87.04%
YoY
|
$9.011M
-954.12%
YoY
|
-$1.055M
-263.31%
YoY
|
$646.0K
-89.7%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.603M
22.78%
YoY
|
$1.774M
-21.4%
YoY
|
$1.931M
-22.79%
YoY
|
$1.830M
-30.73%
YoY
|
$2.120M
-25.11%
YoY
|
$2.257M
14.74%
YoY
|
$2.501M
11.6%
YoY
|
$2.642M
50.97%
YoY
|
$2.831M
34.87%
YoY
|
$1.967M
-13.04%
YoY
|
$2.241M
0.31%
YoY
|
$1.750M
13.64%
YoY
|
$2.099M
41.73%
YoY
|
$2.262M
214.17%
YoY
|
$2.234M
212.01%
YoY
|
$1.540M
62.11%
YoY
|
$1.481M
53.63%
YoY
|
$720.0K
-5.76%
YoY
|
$716.0K
-17.42%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0K
-6.63%
YoY
|
$176.0K
-1.12%
YoY
|
$180.0K
-0.55%
YoY
|
$184.0K
2.79%
YoY
|
$181.0K
2.26%
YoY
|
$178.0K
7.23%
YoY
|
$181.0K
12.42%
YoY
|
$179.0K
-0.56%
YoY
|
$177.0K
10.63%
YoY
|
$166.0K
-2.35%
YoY
|
$161.0K
-5.29%
YoY
|
$180.0K
12.5%
YoY
|
$160.0K
-11.11%
YoY
|
$170.0K
-5.56%
YoY
|
$170.0K
21.43%
YoY
|
$160.0K
6.67%
YoY
|
$180.0K
0.0%
YoY
|
$180.0K
5.88%
YoY
|
$140.0K
-6.67%
YoY
|
| Cash From Operating Activities |
$2.581M
-40.46%
YoY
|
$61.00K
-98.11%
YoY
|
$1.946M
-345.71%
YoY
|
$3.776M
-52.31%
YoY
|
$4.335M
-26.88%
YoY
|
$3.222M
205.11%
YoY
|
-$792.0K
-129.4%
YoY
|
$7.918M
1741.4%
YoY
|
$5.929M
2.76%
YoY
|
$1.056M
-804.0%
YoY
|
$2.694M
-19.49%
YoY
|
$430.0K
-87.39%
YoY
|
$5.770M
-180.7%
YoY
|
-$150.0K
-103.53%
YoY
|
$3.346M
-938.6%
YoY
|
$3.410M
-4.75%
YoY
|
-$7.150M
532.74%
YoY
|
$4.250M
90.58%
YoY
|
-$399.0K
33.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
-68.75%
YoY
|
$36.00K
16.13%
YoY
|
$110.0K
111.54%
YoY
|
$47.00K
46.87%
YoY
|
$48.00K
-140.68%
YoY
|
$31.00K
-106.34%
YoY
|
$52.00K
-50.0%
YoY
|
$32.00K
-126.67%
YoY
|
-$118.0K
490.0%
YoY
|
-$489.0K
276.15%
YoY
|
$104.0K
-14.75%
YoY
|
-$120.0K
-40.0%
YoY
|
-$20.00K
-89.47%
YoY
|
-$130.0K
-56.67%
YoY
|
$122.0K
-74.04%
YoY
|
-$200.0K
81.82%
YoY
|
-$190.0K
-71.21%
YoY
|
-$300.0K
-28.57%
YoY
|
$470.0K
-81.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.467M
-169.3%
YoY
|
-$1.281M
-84.05%
YoY
|
-$14.47M
3.65%
YoY
|
-$13.61M
-33.25%
YoY
|
-$13.66M
-60.77%
YoY
|
-$8.029M
-91.73%
YoY
|
-$13.96M
-48.91%
YoY
|
-$20.39M
-17.05%
YoY
|
-$34.82M
259.72%
YoY
|
-$97.11M
-1768.56%
YoY
|
-$27.32M
1640.0%
YoY
|
-$24.58M
57.87%
YoY
|
-$9.680M
-45.28%
YoY
|
$5.820M
-107.6%
YoY
|
-$1.570M
-95.48%
YoY
|
-$15.57M
-46.2%
YoY
|
-$17.69M
-6.94%
YoY
|
-$76.55M
440.99%
YoY
|
-$34.73M
1317.55%
YoY
|
| Cash From Investing Activities |
$9.452M
-168.95%
YoY
|
-$1.317M
-83.66%
YoY
|
-$14.58M
4.05%
YoY
|
-$13.66M
-33.12%
YoY
|
-$13.71M
-60.76%
YoY
|
-$8.060M
-91.74%
YoY
|
-$14.01M
-48.92%
YoY
|
-$20.42M
-17.36%
YoY
|
-$34.94M
260.2%
YoY
|
-$97.60M
-1812.26%
YoY
|
-$27.42M
1517.82%
YoY
|
-$24.71M
56.69%
YoY
|
-$9.700M
-45.81%
YoY
|
$5.700M
-107.42%
YoY
|
-$1.695M
-95.18%
YoY
|
-$15.77M
-45.71%
YoY
|
-$17.90M
-8.95%
YoY
|
-$76.84M
427.02%
YoY
|
-$35.20M
603.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.217M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.62M
236.87%
YoY
|
$28.66M
630.49%
YoY
|
$7.688M
-438.08%
YoY
|
$15.89M
-166.98%
YoY
|
$9.979M
-134.3%
YoY
|
$3.923M
-225.58%
YoY
|
-$2.274M
-109.08%
YoY
|
-$23.73M
-152.61%
YoY
|
-$29.10M
-183.18%
YoY
|
-$3.124M
-109.12%
YoY
|
$25.04M
-64.8%
YoY
|
$45.10M
77.91%
YoY
|
$34.98M
86.76%
YoY
|
$34.26M
-44.95%
YoY
|
$71.15M
114.37%
YoY
|
$25.35M
55.81%
YoY
|
$18.73M
-43.29%
YoY
|
$62.23M
253.98%
YoY
|
$33.19M
37.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.581M
-40.46%
YoY
|
$61.00K
-98.11%
YoY
|
$1.946M
-345.71%
YoY
|
$3.776M
-52.31%
YoY
|
$4.335M
-26.88%
YoY
|
$3.222M
205.11%
YoY
|
-$792.0K
-129.4%
YoY
|
$7.918M
1741.4%
YoY
|
$5.929M
2.76%
YoY
|
$1.056M
-804.0%
YoY
|
$2.694M
-19.49%
YoY
|
$430.0K
-87.39%
YoY
|
$5.770M
-180.7%
YoY
|
-$150.0K
-103.53%
YoY
|
$3.346M
-938.6%
YoY
|
$3.410M
-4.75%
YoY
|
-$7.150M
532.74%
YoY
|
$4.250M
90.58%
YoY
|
-$399.0K
33.44%
YoY
|
| Cash From Investing Activities |
$9.452M
-168.95%
YoY
|
-$1.317M
-83.66%
YoY
|
-$14.58M
4.05%
YoY
|
-$13.66M
-33.12%
YoY
|
-$13.71M
-60.76%
YoY
|
-$8.060M
-91.74%
YoY
|
-$14.01M
-48.92%
YoY
|
-$20.42M
-17.36%
YoY
|
-$34.94M
260.2%
YoY
|
-$97.60M
-1812.26%
YoY
|
-$27.42M
1517.82%
YoY
|
-$24.71M
56.69%
YoY
|
-$9.700M
-45.81%
YoY
|
$5.700M
-107.42%
YoY
|
-$1.695M
-95.18%
YoY
|
-$15.77M
-45.71%
YoY
|
-$17.90M
-8.95%
YoY
|
-$76.84M
427.02%
YoY
|
-$35.20M
603.5%
YoY
|
| Cash From Financing Activities |
$33.62M
236.87%
YoY
|
$28.66M
630.49%
YoY
|
$7.688M
-438.08%
YoY
|
$15.89M
-166.98%
YoY
|
$9.979M
-134.3%
YoY
|
$3.923M
-225.58%
YoY
|
-$2.274M
-109.08%
YoY
|
-$23.73M
-152.61%
YoY
|
-$29.10M
-183.18%
YoY
|
-$3.124M
-109.12%
YoY
|
$25.04M
-64.8%
YoY
|
$45.10M
77.91%
YoY
|
$34.98M
86.76%
YoY
|
$34.26M
-44.95%
YoY
|
$71.15M
114.37%
YoY
|
$25.35M
55.81%
YoY
|
$18.73M
-43.29%
YoY
|
$62.23M
253.98%
YoY
|
$33.19M
37.9%
YoY
|
| Net Change In Cash |
$45.65M
7445.29%
YoY
|
$27.40M
-3094.64%
YoY
|
-$4.942M
-71.06%
YoY
|
$6.012M
-116.59%
YoY
|
$605.0K
-101.04%
YoY
|
-$915.0K
-99.08%
YoY
|
-$17.07M
-5503.16%
YoY
|
-$36.23M
-274.01%
YoY
|
-$58.11M
-287.13%
YoY
|
-$99.67M
-350.36%
YoY
|
$316.0K
-99.57%
YoY
|
$20.82M
60.28%
YoY
|
$31.05M
-591.3%
YoY
|
$39.81M
-484.27%
YoY
|
$72.80M
-3127.11%
YoY
|
$12.99M
-241.2%
YoY
|
-$6.320M
-151.63%
YoY
|
-$10.36M
-298.09%
YoY
|
-$2.405M
-112.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.581M
-40.46%
YoY
|
$61.00K
-98.11%
YoY
|
$1.946M
-345.71%
YoY
|
$3.776M
-52.31%
YoY
|
$4.335M
-26.88%
YoY
|
$3.222M
205.11%
YoY
|
-$792.0K
-129.4%
YoY
|
$7.918M
1741.4%
YoY
|
$5.929M
2.76%
YoY
|
$1.056M
-804.0%
YoY
|
$2.694M
-19.49%
YoY
|
$430.0K
-87.39%
YoY
|
$5.770M
-180.7%
YoY
|
-$150.0K
-103.53%
YoY
|
$3.346M
-938.6%
YoY
|
$3.410M
-4.75%
YoY
|
-$7.150M
532.74%
YoY
|
$4.250M
90.58%
YoY
|
-$399.0K
33.44%
YoY
|
| Capital Expenditures |
$15.00K
-68.75%
YoY
|
$36.00K
16.13%
YoY
|
$110.0K
111.54%
YoY
|
$47.00K
46.87%
YoY
|
$48.00K
-140.68%
YoY
|
$31.00K
-106.34%
YoY
|
$52.00K
-50.0%
YoY
|
$32.00K
-126.67%
YoY
|
-$118.0K
490.0%
YoY
|
-$489.0K
276.15%
YoY
|
$104.0K
-14.75%
YoY
|
-$120.0K
-40.0%
YoY
|
-$20.00K
-89.47%
YoY
|
-$130.0K
-56.67%
YoY
|
$122.0K
-74.04%
YoY
|
-$200.0K
81.82%
YoY
|
-$190.0K
-71.21%
YoY
|
-$300.0K
-28.57%
YoY
|
$470.0K
-81.58%
YoY
|
| Free Cash Flow |
$2.566M
-40.14%
YoY
|
$25.00K
-99.22%
YoY
|
$1.836M
-317.54%
YoY
|
$3.729M
-52.71%
YoY
|
$4.287M
-29.11%
YoY
|
$3.191M
106.54%
YoY
|
-$844.0K
-132.59%
YoY
|
$7.886M
1333.82%
YoY
|
$6.047M
4.44%
YoY
|
$1.545M
-7825.0%
YoY
|
$2.590M
-19.67%
YoY
|
$550.0K
-84.76%
YoY
|
$5.790M
-183.19%
YoY
|
-$20.00K
-100.44%
YoY
|
$3.224M
-471.0%
YoY
|
$3.610M
-2.17%
YoY
|
-$6.960M
1380.85%
YoY
|
$4.550M
71.7%
YoY
|
-$869.0K
-69.52%
YoY
|
Loading...