|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$104.9M
418.54%
YoY
|
$20.23M
-103.01%
YoY
|
-$672.0M
-1603.36%
YoY
|
$44.70M
-451.97%
YoY
|
-$12.70M
-78.73%
YoY
|
| Depreciation, Depletion And Amortization |
$25.41M
149.4%
YoY
|
$10.19M
-78.93%
YoY
|
$48.37M
-10.79%
YoY
|
$54.22M
-4.22%
YoY
|
$56.61M
16.7%
YoY
|
| Cash From Operating Activities |
$63.26M
667.57%
YoY
|
$8.242M
-121.22%
YoY
|
-$38.84M
-214.64%
YoY
|
$33.88M
-51.91%
YoY
|
$70.45M
259.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.33M
-309.32%
YoY
|
-$36.47M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$21.80M
-89.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$83.14M
-85.83%
YoY
|
$586.8M
200.16%
YoY
|
$195.5M
263.13%
YoY
|
$53.84M
-153.47%
YoY
|
-$100.7M
-327.09%
YoY
|
| Cash From Investing Activities |
$6.815M
-98.76%
YoY
|
$550.4M
181.51%
YoY
|
$195.5M
263.13%
YoY
|
$53.84M
-143.95%
YoY
|
-$122.5M
-29.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.600M
-5.88%
YoY
|
$1.700M
-47.43%
YoY
|
$3.234M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.95M
-110.31%
YoY
|
$164.5M
151.01%
YoY
|
$65.53M
N/A
|
$0.00
-100.0%
YoY
|
-$45.72M
315.64%
YoY
|
| Debt Paid & Issued, Net |
$205.0M
-68.52%
YoY
|
$651.4M
72.64%
YoY
|
$377.3M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.83M
-80.18%
YoY
|
-$488.6M
324.17%
YoY
|
-$115.2M
2.23%
YoY
|
-$112.7M
-320.92%
YoY
|
$51.01M
-57.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$63.26M
667.57%
YoY
|
$8.242M
-121.22%
YoY
|
-$38.84M
-214.64%
YoY
|
$33.88M
-51.91%
YoY
|
$70.45M
259.81%
YoY
|
| Cash From Investing Activities |
$6.815M
-98.76%
YoY
|
$550.4M
181.51%
YoY
|
$195.5M
263.13%
YoY
|
$53.84M
-143.95%
YoY
|
-$122.5M
-29.07%
YoY
|
| Cash From Financing Activities |
-$96.83M
-80.18%
YoY
|
-$488.6M
324.17%
YoY
|
-$115.2M
2.23%
YoY
|
-$112.7M
-320.92%
YoY
|
$51.01M
-57.46%
YoY
|
| Net Change In Cash |
-$26.75M
-138.23%
YoY
|
$69.98M
68.74%
YoY
|
$41.47M
-266.08%
YoY
|
-$24.97M
2324.27%
YoY
|
-$1.030M
-96.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.26M
667.57%
YoY
|
$8.242M
-121.22%
YoY
|
-$38.84M
-214.64%
YoY
|
$33.88M
-51.91%
YoY
|
$70.45M
259.81%
YoY
|
| Capital Expenditures |
$76.33M
-309.32%
YoY
|
-$36.47M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$21.80M
-89.96%
YoY
|
| Free Cash Flow |
-$13.07M
-129.22%
YoY
|
$44.71M
N/A
|
N/A
|
$33.88M
-63.27%
YoY
|
$92.25M
-61.01%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.33M
-49.35%
YoY
|
-$49.78M
-194.41%
YoY
|
-$17.62M
-524.53%
YoY
|
$11.79M
-134.89%
YoY
|
$36.19M
-4297.8%
YoY
|
$52.73M
305.19%
YoY
|
$4.150M
-90.09%
YoY
|
-$33.79M
-92.74%
YoY
|
-$862.0K
-97.65%
YoY
|
$13.01M
-128.89%
YoY
|
$41.86M
-133.57%
YoY
|
-$465.6M
-3187.53%
YoY
|
-$36.63M
1797.93%
YoY
|
-$45.05M
-228.82%
YoY
|
-$124.7M
3493.66%
YoY
|
$15.08M
-304.61%
YoY
|
-$1.930M
451.43%
YoY
|
$34.97M
4271.25%
YoY
|
-$3.470M
-39.86%
YoY
|
-$7.370M
588.79%
YoY
|
| Depreciation, Depletion And Amortization |
$4.516M
-30.51%
YoY
|
$6.147M
-1.28%
YoY
|
$5.988M
-3.93%
YoY
|
$6.455M
7.1%
YoY
|
$6.499M
56.11%
YoY
|
$6.227M
N/A
|
$6.233M
N/A
|
$6.027M
-34.91%
YoY
|
$4.163M
-70.45%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$9.260M
-31.0%
YoY
|
$14.09M
4.14%
YoY
|
$12.68M
-5.02%
YoY
|
$12.34M
-11.35%
YoY
|
$13.42M
-6.93%
YoY
|
$13.53M
-5.32%
YoY
|
$13.35M
-4.85%
YoY
|
$13.92M
0.36%
YoY
|
$14.42M
12.31%
YoY
|
| Cash From Operating Activities |
$6.506M
-82.85%
YoY
|
$2.148M
-82.74%
YoY
|
-$560.0K
-96.73%
YoY
|
$30.02M
-2242.76%
YoY
|
$37.95M
-470.48%
YoY
|
$12.44M
-3.3%
YoY
|
-$17.15M
-344.38%
YoY
|
-$1.401M
-115.9%
YoY
|
-$10.24M
-18.39%
YoY
|
$12.87M
-192.98%
YoY
|
$7.016M
-133.0%
YoY
|
$8.810M
-21.34%
YoY
|
-$12.55M
-166.54%
YoY
|
-$13.84M
1795.89%
YoY
|
-$21.26M
-567.25%
YoY
|
$11.20M
-42.97%
YoY
|
$18.86M
1.4%
YoY
|
-$730.0K
-103.46%
YoY
|
$4.550M
-59.08%
YoY
|
$19.64M
45.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$36.95M
-304.24%
YoY
|
-$39.38M
114.32%
YoY
|
N/A
|
N/A
|
-$18.09M
N/A
|
-$18.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$380.0K
-99.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.422M
-102.89%
YoY
|
-$39.18M
115.58%
YoY
|
-$3.200M
-81.43%
YoY
|
$0.00
-100.0%
YoY
|
$118.5M
136.66%
YoY
|
-$18.17M
-105.52%
YoY
|
-$17.23M
-108.31%
YoY
|
$215.0K
-99.85%
YoY
|
$50.09M
-1220.63%
YoY
|
$329.3M
354.11%
YoY
|
$207.3M
-1536.33%
YoY
|
$141.9M
514.55%
YoY
|
-$4.470M
-56.98%
YoY
|
$72.51M
61.42%
YoY
|
-$14.43M
281.75%
YoY
|
$23.09M
-122.93%
YoY
|
-$10.39M
N/A
|
$44.92M
N/A
|
-$3.780M
N/A
|
-$100.7M
N/A
|
| Cash From Investing Activities |
-$3.422M
-104.32%
YoY
|
-$39.18M
115.58%
YoY
|
-$3.200M
-81.43%
YoY
|
-$36.95M
106.7%
YoY
|
$79.17M
149.6%
YoY
|
-$18.17M
-105.52%
YoY
|
-$17.23M
-108.31%
YoY
|
-$17.88M
-112.6%
YoY
|
$31.72M
-809.62%
YoY
|
$329.3M
354.11%
YoY
|
$207.3M
-1536.33%
YoY
|
$141.9M
514.55%
YoY
|
-$4.470M
-56.98%
YoY
|
$72.51M
61.42%
YoY
|
-$14.43M
281.75%
YoY
|
$23.09M
-122.85%
YoY
|
-$10.39M
1267.11%
YoY
|
$44.92M
-356.83%
YoY
|
-$3.780M
19.24%
YoY
|
-$101.1M
-47.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$16.95M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$165.9M
-1092.2%
YoY
|
$0.00
N/A
|
-$303.0K
-100.37%
YoY
|
-$1.104M
N/A
|
-$16.72M
N/A
|
$0.00
N/A
|
$82.25M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$27.01M
145.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.512M
-82.85%
YoY
|
-$3.522M
-50.27%
YoY
|
-$3.500M
-94.68%
YoY
|
-$3.530M
-103.27%
YoY
|
-$20.47M
-90.97%
YoY
|
-$7.082M
-95.37%
YoY
|
-$65.74M
-69.67%
YoY
|
$107.8M
-200.83%
YoY
|
-$226.8M
1950.95%
YoY
|
-$152.9M
276.79%
YoY
|
-$216.8M
-599.82%
YoY
|
-$106.9M
48.73%
YoY
|
-$11.06M
-83.65%
YoY
|
-$40.57M
-191.6%
YoY
|
$43.37M
-348.68%
YoY
|
-$71.90M
-1274.84%
YoY
|
-$67.64M
-196.35%
YoY
|
$44.29M
-2868.13%
YoY
|
-$17.44M
-26.44%
YoY
|
$6.120M
-96.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.506M
-82.85%
YoY
|
$2.148M
-82.74%
YoY
|
-$560.0K
-96.73%
YoY
|
$30.02M
-2242.76%
YoY
|
$37.95M
-470.48%
YoY
|
$12.44M
-3.3%
YoY
|
-$17.15M
-344.38%
YoY
|
-$1.401M
-115.9%
YoY
|
-$10.24M
-18.39%
YoY
|
$12.87M
-192.98%
YoY
|
$7.016M
-133.0%
YoY
|
$8.810M
-21.34%
YoY
|
-$12.55M
-166.54%
YoY
|
-$13.84M
1795.89%
YoY
|
-$21.26M
-567.25%
YoY
|
$11.20M
-42.97%
YoY
|
$18.86M
1.4%
YoY
|
-$730.0K
-103.46%
YoY
|
$4.550M
-59.08%
YoY
|
$19.64M
45.7%
YoY
|
| Cash From Investing Activities |
-$3.422M
-104.32%
YoY
|
-$39.18M
115.58%
YoY
|
-$3.200M
-81.43%
YoY
|
-$36.95M
106.7%
YoY
|
$79.17M
149.6%
YoY
|
-$18.17M
-105.52%
YoY
|
-$17.23M
-108.31%
YoY
|
-$17.88M
-112.6%
YoY
|
$31.72M
-809.62%
YoY
|
$329.3M
354.11%
YoY
|
$207.3M
-1536.33%
YoY
|
$141.9M
514.55%
YoY
|
-$4.470M
-56.98%
YoY
|
$72.51M
61.42%
YoY
|
-$14.43M
281.75%
YoY
|
$23.09M
-122.85%
YoY
|
-$10.39M
1267.11%
YoY
|
$44.92M
-356.83%
YoY
|
-$3.780M
19.24%
YoY
|
-$101.1M
-47.83%
YoY
|
| Cash From Financing Activities |
-$3.512M
-82.85%
YoY
|
-$3.522M
-50.27%
YoY
|
-$3.500M
-94.68%
YoY
|
-$3.530M
-103.27%
YoY
|
-$20.47M
-90.97%
YoY
|
-$7.082M
-95.37%
YoY
|
-$65.74M
-69.67%
YoY
|
$107.8M
-200.83%
YoY
|
-$226.8M
1950.95%
YoY
|
-$152.9M
276.79%
YoY
|
-$216.8M
-599.82%
YoY
|
-$106.9M
48.73%
YoY
|
-$11.06M
-83.65%
YoY
|
-$40.57M
-191.6%
YoY
|
$43.37M
-348.68%
YoY
|
-$71.90M
-1274.84%
YoY
|
-$67.64M
-196.35%
YoY
|
$44.29M
-2868.13%
YoY
|
-$17.44M
-26.44%
YoY
|
$6.120M
-96.72%
YoY
|
| Net Change In Cash |
-$428.0K
-100.44%
YoY
|
-$40.55M
216.55%
YoY
|
-$7.260M
-92.75%
YoY
|
-$10.46M
-111.82%
YoY
|
$96.64M
-147.06%
YoY
|
-$12.81M
-106.77%
YoY
|
-$100.1M
3916.09%
YoY
|
$88.55M
102.3%
YoY
|
-$205.4M
631.33%
YoY
|
$189.3M
945.73%
YoY
|
-$2.493M
-132.46%
YoY
|
$43.77M
-216.38%
YoY
|
-$28.08M
-52.54%
YoY
|
$18.10M
-79.54%
YoY
|
$7.680M
-146.07%
YoY
|
-$37.61M
-50.06%
YoY
|
-$59.17M
-167.21%
YoY
|
$88.48M
4324.0%
YoY
|
-$16.67M
5.77%
YoY
|
-$75.31M
-1326.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.506M
-82.85%
YoY
|
$2.148M
-82.74%
YoY
|
-$560.0K
-96.73%
YoY
|
$30.02M
-2242.76%
YoY
|
$37.95M
-470.48%
YoY
|
$12.44M
-3.3%
YoY
|
-$17.15M
-344.38%
YoY
|
-$1.401M
-115.9%
YoY
|
-$10.24M
-18.39%
YoY
|
$12.87M
-192.98%
YoY
|
$7.016M
-133.0%
YoY
|
$8.810M
-21.34%
YoY
|
-$12.55M
-166.54%
YoY
|
-$13.84M
1795.89%
YoY
|
-$21.26M
-567.25%
YoY
|
$11.20M
-42.97%
YoY
|
$18.86M
1.4%
YoY
|
-$730.0K
-103.46%
YoY
|
$4.550M
-59.08%
YoY
|
$19.64M
45.7%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$36.95M
-304.24%
YoY
|
-$39.38M
114.32%
YoY
|
N/A
|
N/A
|
-$18.09M
N/A
|
-$18.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$380.0K
-99.8%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$6.933M
-141.53%
YoY
|
$77.32M
851.05%
YoY
|
N/A
|
N/A
|
$16.69M
N/A
|
$8.130M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.20M
-44.06%
YoY
|
$18.86M
-2.58%
YoY
|
-$730.0K
-101.89%
YoY
|
$4.550M
-68.16%
YoY
|
$20.02M
-90.34%
YoY
|
Loading...