|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustment to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Restricted stock amortization | |||||
| Gain on bargain purchase of Seajacks | |||||
| Vessel depreciation | |||||
| Amortization of deferred financing costs | |||||
| Write off of deferred financing costs | |||||
| Loss (gain) on asset disposal / vessels sold | |||||
| Loss write down on assets - related party | |||||
| Net (gains) on investments | |||||
| Dividend income from Scorpio Tankers (related party) | |||||
| Drydocking expenditures | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease in prepaid expenses and other assets | |||||
| (Increase) decrease in accounts receivable | |||||
| Decrease (increase) in inventories | |||||
| (Decrease) increase in accounts payable and accrued expenses | |||||
| Decrease in taxes payable | |||||
| Decrease in net amounts due from related parties | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities | |||||
| Payments to Acquire Equity Method Investments | |||||
| Cash acquired in Seajacks acquisition | |||||
| Dividend income on equity investment (related party) | |||||
| Proceeds from sale of assets held for sale | |||||
| Scrubber payments | |||||
| Payments for vessels under construction and other assets | |||||
| Net cash provided by investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of common stock | |||||
| Common stock repurchased | |||||
| Dividends paid | |||||
| Proceeds from issuance of debt | |||||
| Repayments of long term debt | |||||
| Debt issue cost paid | |||||
| Net cash used in financing activities | |||||
| Cash and cash equivalents, end of period | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Non-cash activities | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
| Dividend distributed in stocks of Scorpio Tankers Inc. | |||||
| Fair value of shares issued as part of Seajacks acquisition | |||||
| Issuance of redeemable notes as part of Seajacks acquisition | |||||
Loading...