|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|
| Net income (loss) | |||
| Cash flows from operating activities | |||
| Net loss | |||
| Less: Income from discontinued operations, net of tax | |||
| Loss from continuing operations | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Amortization of Debt Discount (Premium) | |||
| Depreciation and amortization | |||
| Amortization of discount and issuance costs on debt | |||
| Deferred income taxes | |||
| Stock-based compensation expense | |||
| Gain on sale of marketable securities | |||
| Gain on gTLD application withdrawals, net | |||
| Gain on sale of marketable equity securities | |||
| Other | |||
| Gain on sale and disposal of assets, net | |||
| Loss on debt extinguishment | |||
| Change in operating assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses and other current assets | |||
| Deferred registration costs | |||
| Deposits with registries | |||
| Other long-term assets | |||
| Accounts payable | |||
| Accrued expenses and other liabilities | |||
| Deferred revenue | |||
| Net cash used in operating activities from continuing operations | |||
| Net cash provided by operating activities from discontinued operations | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities | |||
| Purchases of property and equipment | |||
| Purchases of intangible assets | |||
| Proceeds from gTLD withdrawals, net | |||
| Payments, deposits and returns of deposits for gTLD applications | |||
| Proceeds from gTLD withdrawals | |||
| Issuance of note receivable | |||
| Proceeds from repayment of note receivable | |||
| Change in restricted cash | |||
| Proceeds from sale of marketable equity securities | |||
| Proceeds from sale of assets | |||
| Net cash provided by (used in) investing activities from continuing operations | |||
| Net cash used in investing activities from discontinued operations | |||
| Net cash provided by (used in) investing activities | |||
| Cash flows from financing activities | |||
| Principal payments on capital lease obligations | |||
| Proceeds from debt | |||
| Principal payments on debt | |||
| Issuance costs related to debt financings | |||
| Repayment of debt | |||
| Proceeds from stock option exercises | |||
| Minimum tax withholding on restricted stock awards | |||
| Payment for acquisition holdback | |||
| Net decrease in parent company investment | |||
| Net cash used in financing activities from continuing operations | |||
| Change in cash and cash equivalents | |||
| Cash and cash equivalents, beginning of period | |||
| Cash and cash equivalents, end of period | |||
| Supplemental disclosure of cash flows | |||
| Cash paid for interest | |||
| Cash paid for income taxes | |||
| Warrants issued in connection with debt | |||
| Supplemental disclosure of noncash financing activities | |||
| Assets acquired under capital lease |
Loading...