|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.60M
87.2%
YoY
|
-$11.54M
51.4%
YoY
|
-$7.620M
-48.06%
YoY
|
-$14.67M
75.68%
YoY
|
-$8.351M
23.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.012M
-12.79%
YoY
|
$2.307M
33.38%
YoY
|
$1.730M
269.48%
YoY
|
$468.2K
16.32%
YoY
|
$402.5K
-11.93%
YoY
|
| Cash From Operating Activities |
-$6.846M
-21.83%
YoY
|
-$8.758M
22.84%
YoY
|
-$7.130M
17.97%
YoY
|
-$6.044M
26.63%
YoY
|
-$4.773M
-7.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$250.0K
13.64%
YoY
|
-$220.0K
-95.69%
YoY
|
-$5.110M
1448.48%
YoY
|
-$330.0K
3200.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00K
-97.47%
YoY
|
-$790.0K
-135.43%
YoY
|
$2.230M
-65.21%
YoY
|
$6.410M
-411.17%
YoY
|
-$2.060M
N/A
|
| Cash From Investing Activities |
-$266.9K
-73.74%
YoY
|
-$1.017M
-64.7%
YoY
|
-$2.880M
-147.35%
YoY
|
$6.082M
-393.72%
YoY
|
-$2.071M
25320.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.559M
1.44%
YoY
|
$8.437M
75.42%
YoY
|
$4.810M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.375K
-4.99%
YoY
|
$4.605K
N/A
|
N/A
|
$8.875K
-6.02%
YoY
|
$9.444K
14.35%
YoY
|
| Cash From Financing Activities |
$6.746M
-39.44%
YoY
|
$11.14M
75.43%
YoY
|
$6.350M
-22.1%
YoY
|
$8.151M
10.08%
YoY
|
$7.405M
36.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.846M
-21.83%
YoY
|
-$8.758M
22.84%
YoY
|
-$7.130M
17.97%
YoY
|
-$6.044M
26.63%
YoY
|
-$4.773M
-7.88%
YoY
|
| Cash From Investing Activities |
-$266.9K
-73.74%
YoY
|
-$1.017M
-64.7%
YoY
|
-$2.880M
-147.35%
YoY
|
$6.082M
-393.72%
YoY
|
-$2.071M
25320.37%
YoY
|
| Cash From Financing Activities |
$6.746M
-39.44%
YoY
|
$11.14M
75.43%
YoY
|
$6.350M
-22.1%
YoY
|
$8.151M
10.08%
YoY
|
$7.405M
36.47%
YoY
|
| Net Change In Cash |
-$367.4K
-127.02%
YoY
|
$1.360M
-137.15%
YoY
|
-$3.660M
-144.69%
YoY
|
$8.189M
1360.04%
YoY
|
$560.9K
137.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.846M
-21.83%
YoY
|
-$8.758M
22.84%
YoY
|
-$7.130M
17.97%
YoY
|
-$6.044M
26.63%
YoY
|
-$4.773M
-7.88%
YoY
|
| Capital Expenditures |
-$250.0K
13.64%
YoY
|
-$220.0K
-95.69%
YoY
|
-$5.110M
1448.48%
YoY
|
-$330.0K
3200.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Free Cash Flow |
-$6.596M
-22.74%
YoY
|
-$8.538M
322.68%
YoY
|
-$2.020M
-64.65%
YoY
|
-$5.714M
19.97%
YoY
|
-$4.763M
-7.9%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.375M
106.51%
YoY
|
-$16.40M
N/A
|
-$1.187M
-63.95%
YoY
|
-$2.380M
-10.68%
YoY
|
-$1.634M
N/A
|
-$1.949M
-62.66%
YoY
|
N/A
|
-$1.997M
-13.45%
YoY
|
-$5.496M
192.51%
YoY
|
-$5.221M
157.37%
YoY
|
N/A
|
-$2.307M
40.43%
YoY
|
-$1.879M
9.32%
YoY
|
| Depreciation, Depletion And Amortization |
$496.2K
-1.13%
YoY
|
$504.1K
N/A
|
$505.3K
N/A
|
$114.5K
-1.51%
YoY
|
$501.8K
N/A
|
$129.4K
11.82%
YoY
|
N/A
|
$94.97K
37.01%
YoY
|
$87.22K
25.72%
YoY
|
$115.8K
10.92%
YoY
|
N/A
|
$69.31K
-28.81%
YoY
|
$69.38K
-23.51%
YoY
|
| Cash From Operating Activities |
-$2.238M
15.41%
YoY
|
-$668.1K
N/A
|
-$1.918M
N/A
|
-$2.321M
N/A
|
-$1.940M
N/A
|
-$1.213M
-39.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.001M
113.64%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.560K
N/A
|
-$68.02K
N/A
|
-$166.5K
N/A
|
-$18.40K
N/A
|
$2.795M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$7.830K
N/A
|
-$2.240K
N/A
|
-$26.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.570K
N/A
|
-$60.19K
N/A
|
-$168.7K
N/A
|
-$44.55K
N/A
|
-$2.742M
2806.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.37K
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.075M
-84.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.896M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.128K
4.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.075K
N/A
|
$2.264K
3.28%
YoY
|
N/A
|
N/A
|
N/A
|
$2.192K
4.03%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$874.1K
-87.32%
YoY
|
$200.6K
N/A
|
$276.8K
N/A
|
-$626.1K
N/A
|
$6.895M
N/A
|
$853.8K
-80.69%
YoY
|
N/A
|
N/A
|
N/A
|
$4.422M
122.22%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.238M
15.41%
YoY
|
-$668.1K
N/A
|
-$1.918M
N/A
|
-$2.321M
N/A
|
-$1.940M
N/A
|
-$1.213M
-39.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.001M
113.64%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.570K
N/A
|
-$60.19K
N/A
|
-$168.7K
N/A
|
-$44.55K
N/A
|
-$2.742M
2806.16%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.37K
-91.09%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$874.1K
-87.32%
YoY
|
$200.6K
N/A
|
$276.8K
N/A
|
-$626.1K
N/A
|
$6.895M
N/A
|
$853.8K
-80.69%
YoY
|
N/A
|
N/A
|
N/A
|
$4.422M
122.22%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$1.364M
-127.79%
YoY
|
-$461.0K
N/A
|
-$1.701M
N/A
|
-$3.116M
N/A
|
$4.910M
N/A
|
-$3.101M
-233.27%
YoY
|
N/A
|
N/A
|
N/A
|
$2.327M
-42347.49%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.238M
15.41%
YoY
|
-$668.1K
N/A
|
-$1.918M
N/A
|
-$2.321M
N/A
|
-$1.940M
N/A
|
-$1.213M
-39.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.001M
113.64%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$6.560K
N/A
|
-$68.02K
N/A
|
-$166.5K
N/A
|
-$18.40K
N/A
|
$2.795M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.238M
16.52%
YoY
|
-$674.7K
N/A
|
-$1.850M
N/A
|
-$2.154M
N/A
|
-$1.921M
N/A
|
-$4.007M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...