|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.27M
-37.4%
YoY
|
-$29.19M
38.54%
YoY
|
-$21.07M
77.41%
YoY
|
-$11.88M
26.59%
YoY
|
-$9.383M
2.98%
YoY
|
| Depreciation, Depletion And Amortization |
$580.7K
17.15%
YoY
|
$495.7K
219.58%
YoY
|
$155.1K
-85.5%
YoY
|
$1.070M
2.12%
YoY
|
$1.047M
0.77%
YoY
|
| Cash From Operating Activities |
-$5.600M
-0.88%
YoY
|
-$5.650M
-1180.87%
YoY
|
$522.7K
-104.71%
YoY
|
-$11.09M
464.93%
YoY
|
-$1.964M
2.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.48K
-81.42%
YoY
|
$88.72K
-72.69%
YoY
|
$324.9K
-75.14%
YoY
|
$1.307M
-897.39%
YoY
|
-$163.9K
41.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$325.6K
-122.35%
YoY
|
-$1.457M
-1776.11%
YoY
|
$86.91K
-101.65%
YoY
|
| Cash From Investing Activities |
$196.7K
-108.58%
YoY
|
-$2.292M
-61.83%
YoY
|
-$6.005M
117.31%
YoY
|
-$2.763M
3491.06%
YoY
|
-$76.95K
-98.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.894M
-22.18%
YoY
|
$5.004M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
$11.25K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.028M
461.61%
YoY
|
$895.2K
-75.61%
YoY
|
$3.671M
-80.69%
YoY
|
$19.01M
1033.42%
YoY
|
$1.677M
-85.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.600M
-0.88%
YoY
|
-$5.650M
-1180.87%
YoY
|
$522.7K
-104.71%
YoY
|
-$11.09M
464.93%
YoY
|
-$1.964M
2.71%
YoY
|
| Cash From Investing Activities |
$196.7K
-108.58%
YoY
|
-$2.292M
-61.83%
YoY
|
-$6.005M
117.31%
YoY
|
-$2.763M
3491.06%
YoY
|
-$76.95K
-98.57%
YoY
|
| Cash From Financing Activities |
$5.028M
461.61%
YoY
|
$895.2K
-75.61%
YoY
|
$3.671M
-80.69%
YoY
|
$19.01M
1033.42%
YoY
|
$1.677M
-85.26%
YoY
|
| Net Change In Cash |
-$375.6K
-94.67%
YoY
|
-$7.047M
289.0%
YoY
|
-$1.812M
-135.18%
YoY
|
$5.149M
-1515.22%
YoY
|
-$363.8K
-108.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.600M
-0.88%
YoY
|
-$5.650M
-1180.87%
YoY
|
$522.7K
-104.71%
YoY
|
-$11.09M
464.93%
YoY
|
-$1.964M
2.71%
YoY
|
| Capital Expenditures |
$16.48K
-81.42%
YoY
|
$88.72K
-72.69%
YoY
|
$324.9K
-75.14%
YoY
|
$1.307M
-897.39%
YoY
|
-$163.9K
41.39%
YoY
|
| Free Cash Flow |
-$5.616M
-2.13%
YoY
|
-$5.739M
-3000.43%
YoY
|
$197.9K
-101.6%
YoY
|
-$12.40M
588.95%
YoY
|
-$1.800M
0.21%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.916M
6.05%
YoY
|
-$5.009M
-27.54%
YoY
|
-$3.679M
-44.22%
YoY
|
N/A
|
-$3.692M
-42.52%
YoY
|
-$6.912M
405.64%
YoY
|
-$6.595M
75.66%
YoY
|
-$9.529M
233.4%
YoY
|
-$6.424M
68.76%
YoY
|
-$1.367M
-50.02%
YoY
|
-$3.754M
51.44%
YoY
|
-$2.858M
-46.28%
YoY
|
-$3.807M
-323.74%
YoY
|
-$2.735M
78.07%
YoY
|
-$2.479M
-41.36%
YoY
|
-$5.321M
136.01%
YoY
|
$1.701M
-171.79%
YoY
|
-$1.536M
-27.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$129.2K
-74.49%
YoY
|
$127.9K
271.85%
YoY
|
$134.0K
294.04%
YoY
|
N/A
|
$506.7K
76.52%
YoY
|
$34.40K
-88.14%
YoY
|
$34.00K
-81.28%
YoY
|
$1.367M
369.15%
YoY
|
$287.1K
142.54%
YoY
|
$290.0K
102.17%
YoY
|
$181.7K
25.11%
YoY
|
$291.5K
6.22%
YoY
|
$118.4K
-53.97%
YoY
|
$143.4K
7.11%
YoY
|
$145.2K
7.9%
YoY
|
$274.4K
6.16%
YoY
|
$257.1K
-1.06%
YoY
|
$133.9K
-48.56%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$590.3K
-76.13%
YoY
|
N/A
|
$1.025M
-177.54%
YoY
|
-$2.304M
145.13%
YoY
|
-$2.473M
-51.62%
YoY
|
$7.895M
-312.55%
YoY
|
-$1.322M
-76.28%
YoY
|
-$940.0K
-16.44%
YoY
|
-$5.111M
652.1%
YoY
|
-$3.714M
577.44%
YoY
|
-$5.575M
-194360.63%
YoY
|
-$1.125M
-164.81%
YoY
|
-$679.6K
-78.45%
YoY
|
-$548.3K
38.57%
YoY
|
$2.870K
-61.89%
YoY
|
$1.736M
-417.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$42.50K
122.16%
YoY
|
-$5.730K
-128.65%
YoY
|
$357.4K
5.1%
YoY
|
$5.951M
359.52%
YoY
|
$19.13K
-285.91%
YoY
|
$20.00K
N/A
|
$340.0K
-29159.83%
YoY
|
$1.295M
-1755.57%
YoY
|
-$10.29K
-87.47%
YoY
|
$0.00
N/A
|
-$1.170K
-66.76%
YoY
|
-$78.23K
-10.05%
YoY
|
-$82.11K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$679.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$558.5K
12535.75%
YoY
|
-$900.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.420K
-99.69%
YoY
|
$0.00
N/A
|
$330.0K
4119.95%
YoY
|
-$48.39K
-175.27%
YoY
|
-$1.416M
-5956.66%
YoY
|
$0.00
-100.0%
YoY
|
$7.820K
44.28%
YoY
|
$64.29K
-101.27%
YoY
|
$24.18K
-191.63%
YoY
|
-$6.980K
-117.24%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$5.077K
-101.42%
YoY
|
N/A
|
-$601.0K
4335.42%
YoY
|
-$894.7K
2882.33%
YoY
|
-$357.3K
3387.31%
YoY
|
-$5.951M
342.97%
YoY
|
-$13.55K
-99.05%
YoY
|
-$30.00K
N/A
|
-$10.25K
-253.91%
YoY
|
-$1.344M
9538.02%
YoY
|
-$1.426M
2362.35%
YoY
|
$0.00
-100.0%
YoY
|
$6.658K
250.24%
YoY
|
-$13.94K
-99.73%
YoY
|
-$57.93K
119.51%
YoY
|
-$6.980K
-137.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.558M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$592.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.792M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.086K
18.46%
YoY
|
N/A
|
N/A
|
N/A
|
$2.605K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$523.2K
-109.1%
YoY
|
N/A
|
$288.4K
-173.1%
YoY
|
$3.053M
-507.09%
YoY
|
-$5.749M
-863.64%
YoY
|
$4.065M
-59.39%
YoY
|
-$394.5K
-106.25%
YoY
|
-$750.0K
-129.65%
YoY
|
$752.9K
387.05%
YoY
|
$10.01M
1810.04%
YoY
|
$6.311M
4312.96%
YoY
|
$2.530M
-310.97%
YoY
|
$154.6K
-93.0%
YoY
|
$524.2K
-94.71%
YoY
|
$143.0K
63.67%
YoY
|
-$1.199M
61.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$590.3K
-76.13%
YoY
|
N/A
|
$1.025M
-177.54%
YoY
|
-$2.304M
145.13%
YoY
|
-$2.473M
-51.62%
YoY
|
$7.895M
-312.55%
YoY
|
-$1.322M
-76.28%
YoY
|
-$940.0K
-16.44%
YoY
|
-$5.111M
652.1%
YoY
|
-$3.714M
577.44%
YoY
|
-$5.575M
-194360.63%
YoY
|
-$1.125M
-164.81%
YoY
|
-$679.6K
-78.45%
YoY
|
-$548.3K
38.57%
YoY
|
$2.870K
-61.89%
YoY
|
$1.736M
-417.93%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$5.077K
-101.42%
YoY
|
N/A
|
-$601.0K
4335.42%
YoY
|
-$894.7K
2882.33%
YoY
|
-$357.3K
3387.31%
YoY
|
-$5.951M
342.97%
YoY
|
-$13.55K
-99.05%
YoY
|
-$30.00K
N/A
|
-$10.25K
-253.91%
YoY
|
-$1.344M
9538.02%
YoY
|
-$1.426M
2362.35%
YoY
|
$0.00
-100.0%
YoY
|
$6.658K
250.24%
YoY
|
-$13.94K
-99.73%
YoY
|
-$57.93K
119.51%
YoY
|
-$6.980K
-137.91%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$523.2K
-109.1%
YoY
|
N/A
|
$288.4K
-173.1%
YoY
|
$3.053M
-507.09%
YoY
|
-$5.749M
-863.64%
YoY
|
$4.065M
-59.39%
YoY
|
-$394.5K
-106.25%
YoY
|
-$750.0K
-129.65%
YoY
|
$752.9K
387.05%
YoY
|
$10.01M
1810.04%
YoY
|
$6.311M
4312.96%
YoY
|
$2.530M
-310.97%
YoY
|
$154.6K
-93.0%
YoY
|
$524.2K
-94.71%
YoY
|
$143.0K
63.67%
YoY
|
-$1.199M
61.91%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$62.01K
-99.28%
YoY
|
N/A
|
$712.7K
-141.19%
YoY
|
-$145.7K
-91.53%
YoY
|
-$8.579M
96.4%
YoY
|
$6.009M
21.3%
YoY
|
-$1.730M
150.35%
YoY
|
-$1.720M
-222.42%
YoY
|
-$4.368M
742.79%
YoY
|
$4.954M
-13105.12%
YoY
|
-$691.2K
-885.98%
YoY
|
$1.405M
165.32%
YoY
|
-$518.3K
-45.05%
YoY
|
-$38.09K
-100.87%
YoY
|
$87.94K
28.36%
YoY
|
$529.5K
-141.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$590.3K
-76.13%
YoY
|
N/A
|
$1.025M
-177.54%
YoY
|
-$2.304M
145.13%
YoY
|
-$2.473M
-51.62%
YoY
|
$7.895M
-312.55%
YoY
|
-$1.322M
-76.28%
YoY
|
-$940.0K
-16.44%
YoY
|
-$5.111M
652.1%
YoY
|
-$3.714M
577.44%
YoY
|
-$5.575M
-194360.63%
YoY
|
-$1.125M
-164.81%
YoY
|
-$679.6K
-78.45%
YoY
|
-$548.3K
38.57%
YoY
|
$2.870K
-61.89%
YoY
|
$1.736M
-417.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$42.50K
122.16%
YoY
|
-$5.730K
-128.65%
YoY
|
$357.4K
5.1%
YoY
|
$5.951M
359.52%
YoY
|
$19.13K
-285.91%
YoY
|
$20.00K
N/A
|
$340.0K
-29159.83%
YoY
|
$1.295M
-1755.57%
YoY
|
-$10.29K
-87.47%
YoY
|
$0.00
N/A
|
-$1.170K
-66.76%
YoY
|
-$78.23K
-10.05%
YoY
|
-$82.11K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$590.3K
-79.14%
YoY
|
N/A
|
$982.8K
-173.26%
YoY
|
-$2.298M
139.43%
YoY
|
-$2.830M
-48.08%
YoY
|
$1.944M
-138.8%
YoY
|
-$1.341M
-75.89%
YoY
|
-$960.0K
-14.66%
YoY
|
-$5.451M
703.52%
YoY
|
-$5.010M
965.7%
YoY
|
-$5.565M
-6648.59%
YoY
|
-$1.125M
-164.81%
YoY
|
-$678.4K
-78.47%
YoY
|
-$470.1K
52.27%
YoY
|
$84.98K
1028.55%
YoY
|
$1.736M
-431.33%
YoY
|
Loading...