|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.499M
-30.74%
YoY
|
-$13.71M
66.8%
YoY
|
-$8.222M
-44.97%
YoY
|
-$14.94M
3.83%
YoY
|
-$14.39M
-67.67%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-74.29%
YoY
|
$35.00K
-32.69%
YoY
|
$52.00K
-35.0%
YoY
|
$80.00K
196.3%
YoY
|
$27.00K
-98.42%
YoY
|
| Cash From Operating Activities |
-$273.0K
-109.42%
YoY
|
$2.897M
-167.2%
YoY
|
-$4.311M
-262.68%
YoY
|
$2.650M
-152.27%
YoY
|
-$5.070M
-39.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$99.00K
-36.13%
YoY
|
$155.0K
675.0%
YoY
|
$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$99.00K
-36.13%
YoY
|
-$155.0K
675.0%
YoY
|
-$20.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$269.0K
-107.18%
YoY
|
-$3.744M
-327.32%
YoY
|
$1.647M
131.32%
YoY
|
$712.0K
-86.42%
YoY
|
$5.244M
111.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$273.0K
-109.42%
YoY
|
$2.897M
-167.2%
YoY
|
-$4.311M
-262.68%
YoY
|
$2.650M
-152.27%
YoY
|
-$5.070M
-39.72%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$99.00K
-36.13%
YoY
|
-$155.0K
675.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Cash From Financing Activities |
$269.0K
-107.18%
YoY
|
-$3.744M
-327.32%
YoY
|
$1.647M
131.32%
YoY
|
$712.0K
-86.42%
YoY
|
$5.244M
111.96%
YoY
|
| Net Change In Cash |
-$6.000K
-99.29%
YoY
|
-$847.0K
-69.34%
YoY
|
-$2.763M
-182.18%
YoY
|
$3.362M
2083.12%
YoY
|
$154.0K
-102.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$273.0K
-109.42%
YoY
|
$2.897M
-167.2%
YoY
|
-$4.311M
-262.68%
YoY
|
$2.650M
-152.27%
YoY
|
-$5.070M
-39.72%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$99.00K
-36.13%
YoY
|
$155.0K
675.0%
YoY
|
$20.00K
0.0%
YoY
|
| Free Cash Flow |
-$275.0K
-109.49%
YoY
|
$2.897M
-165.69%
YoY
|
-$4.410M
-276.75%
YoY
|
$2.495M
-149.02%
YoY
|
-$5.090M
-39.63%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$2.680M
-50.04%
YoY
|
-$1.573M
-60.59%
YoY
|
-$2.096M
-25.41%
YoY
|
-$1.548M
-53.83%
YoY
|
-$5.364M
83.32%
YoY
|
-$3.991M
79.86%
YoY
|
-$2.810M
-1118.12%
YoY
|
-$3.353M
-77.97%
YoY
|
-$2.926M
146.3%
YoY
|
-$2.219M
-305.08%
YoY
|
$276.0K
-27.94%
YoY
|
-$15.22M
153.15%
YoY
|
-$1.188M
-35.85%
YoY
|
$1.082M
-179.44%
YoY
|
$383.0K
-107.42%
YoY
|
-$6.011M
-78.5%
YoY
|
-$1.852M
-42.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.000K
-77.78%
YoY
|
$2.000K
-83.33%
YoY
|
$5.000K
-58.33%
YoY
|
$2.000K
-95.35%
YoY
|
$9.000K
-35.71%
YoY
|
$12.00K
-7.69%
YoY
|
$12.00K
-70.0%
YoY
|
$43.00K
-59.43%
YoY
|
$14.00K
-74.55%
YoY
|
$13.00K
44.44%
YoY
|
$40.00K
-59.6%
YoY
|
$106.0K
-61.73%
YoY
|
$55.00K
511.11%
YoY
|
$9.000K
0.0%
YoY
|
$99.00K
1000.0%
YoY
|
$277.0K
-27.68%
YoY
|
$9.000K
125.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$941.0K
22.85%
YoY
|
$20.00K
-91.77%
YoY
|
$1.680M
-48.12%
YoY
|
$208.0K
-107.83%
YoY
|
$766.0K
-382.66%
YoY
|
$243.0K
-105.26%
YoY
|
$3.238M
-4.2%
YoY
|
-$2.657M
-237.1%
YoY
|
-$271.0K
-85.82%
YoY
|
-$4.621M
510.44%
YoY
|
$3.380M
-610.57%
YoY
|
$1.938M
-213.07%
YoY
|
-$1.911M
-899.58%
YoY
|
-$757.0K
-74.19%
YoY
|
-$662.0K
-3.92%
YoY
|
-$1.714M
-330.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-168.89%
YoY
|
$6.000K
N/A
|
-$8.000K
N/A
|
-$12.00K
N/A
|
-$135.0K
575.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$99.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-31.11%
YoY
|
-$6.000K
N/A
|
-$8.000K
N/A
|
-$12.00K
N/A
|
-$135.0K
575.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$815.0K
12.41%
YoY
|
$100.0K
-109.9%
YoY
|
-$1.711M
-35.58%
YoY
|
-$298.0K
-110.64%
YoY
|
-$725.0K
-42.23%
YoY
|
-$1.010M
-136.63%
YoY
|
-$2.656M
40.6%
YoY
|
$2.801M
-361.29%
YoY
|
-$1.255M
-1306.73%
YoY
|
$2.757M
-22.75%
YoY
|
-$1.889M
-1003.83%
YoY
|
-$1.072M
-150.26%
YoY
|
$104.0K
-143.51%
YoY
|
$3.569M
13.63%
YoY
|
$209.0K
-118.56%
YoY
|
$2.133M
-381.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$941.0K
22.85%
YoY
|
$20.00K
-91.77%
YoY
|
$1.680M
-48.12%
YoY
|
$208.0K
-107.83%
YoY
|
$766.0K
-382.66%
YoY
|
$243.0K
-105.26%
YoY
|
$3.238M
-4.2%
YoY
|
-$2.657M
-237.1%
YoY
|
-$271.0K
-85.82%
YoY
|
-$4.621M
510.44%
YoY
|
$3.380M
-610.57%
YoY
|
$1.938M
-213.07%
YoY
|
-$1.911M
-899.58%
YoY
|
-$757.0K
-74.19%
YoY
|
-$662.0K
-3.92%
YoY
|
-$1.714M
-330.69%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-31.11%
YoY
|
-$6.000K
N/A
|
-$8.000K
N/A
|
-$12.00K
N/A
|
-$135.0K
575.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$815.0K
12.41%
YoY
|
$100.0K
-109.9%
YoY
|
-$1.711M
-35.58%
YoY
|
-$298.0K
-110.64%
YoY
|
-$725.0K
-42.23%
YoY
|
-$1.010M
-136.63%
YoY
|
-$2.656M
40.6%
YoY
|
$2.801M
-361.29%
YoY
|
-$1.255M
-1306.73%
YoY
|
$2.757M
-22.75%
YoY
|
-$1.889M
-1003.83%
YoY
|
-$1.072M
-150.26%
YoY
|
$104.0K
-143.51%
YoY
|
$3.569M
13.63%
YoY
|
$209.0K
-118.56%
YoY
|
$2.133M
-381.03%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$126.0K
207.32%
YoY
|
$120.0K
-115.65%
YoY
|
-$31.00K
-105.33%
YoY
|
-$90.00K
-162.5%
YoY
|
$41.00K
-102.53%
YoY
|
-$767.0K
-83.4%
YoY
|
$582.0K
-60.76%
YoY
|
$144.0K
-83.14%
YoY
|
-$1.619M
-16.63%
YoY
|
-$4.621M
-264.33%
YoY
|
$1.483M
-427.37%
YoY
|
$854.0K
103.82%
YoY
|
-$1.942M
9610.0%
YoY
|
$2.812M
1251.92%
YoY
|
-$453.0K
-75.04%
YoY
|
$419.0K
-2718.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$941.0K
22.85%
YoY
|
$20.00K
-91.77%
YoY
|
$1.680M
-48.12%
YoY
|
$208.0K
-107.83%
YoY
|
$766.0K
-382.66%
YoY
|
$243.0K
-105.26%
YoY
|
$3.238M
-4.2%
YoY
|
-$2.657M
-237.1%
YoY
|
-$271.0K
-85.82%
YoY
|
-$4.621M
510.44%
YoY
|
$3.380M
-610.57%
YoY
|
$1.938M
-213.07%
YoY
|
-$1.911M
-899.58%
YoY
|
-$757.0K
-74.19%
YoY
|
-$662.0K
-3.92%
YoY
|
-$1.714M
-330.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-168.89%
YoY
|
$6.000K
N/A
|
-$8.000K
N/A
|
-$12.00K
N/A
|
-$135.0K
575.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$1.680M
-48.12%
YoY
|
$208.0K
-107.83%
YoY
|
$766.0K
-310.44%
YoY
|
$243.0K
-105.25%
YoY
|
$3.238M
-4.43%
YoY
|
-$2.657M
-236.26%
YoY
|
-$364.0K
-79.5%
YoY
|
-$4.627M
511.23%
YoY
|
$3.388M
-611.78%
YoY
|
$1.950M
-213.77%
YoY
|
-$1.776M
-785.71%
YoY
|
-$757.0K
N/A
|
-$662.0K
-3.92%
YoY
|
-$1.714M
-330.69%
YoY
|
Loading...