|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.30M
114.61%
YoY
|
-$4.799M
-25.7%
YoY
|
-$6.459M
-78.33%
YoY
|
-$29.81M
578.35%
YoY
|
-$4.394M
-31.94%
YoY
|
| Depreciation, Depletion And Amortization |
$14.22K
-10.17%
YoY
|
$15.83K
-80.57%
YoY
|
$81.47K
-90.23%
YoY
|
$834.3K
775.9%
YoY
|
$95.25K
251.48%
YoY
|
| Cash From Operating Activities |
-$1.914M
-60.21%
YoY
|
-$4.810M
-33.73%
YoY
|
-$7.258M
-40.95%
YoY
|
-$12.29M
246.75%
YoY
|
-$3.545M
-36.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$7.830K
243.42%
YoY
|
-$2.280K
-88.98%
YoY
|
-$20.69K
-11.2%
YoY
|
-$23.30K
39.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$470.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$372.3K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$469.00
-105.99%
YoY
|
-$7.830K
243.42%
YoY
|
-$2.280K
-99.42%
YoY
|
-$393.0K
1586.82%
YoY
|
-$23.30K
39.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$255.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$12.84M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.818M
-44.44%
YoY
|
$3.272M
-56.23%
YoY
|
$7.477M
-46.74%
YoY
|
$14.04M
314.58%
YoY
|
$3.386M
-31.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.914M
-60.21%
YoY
|
-$4.810M
-33.73%
YoY
|
-$7.258M
-40.95%
YoY
|
-$12.29M
246.75%
YoY
|
-$3.545M
-36.59%
YoY
|
| Cash From Investing Activities |
$469.00
-105.99%
YoY
|
-$7.830K
243.42%
YoY
|
-$2.280K
-99.42%
YoY
|
-$393.0K
1586.82%
YoY
|
-$23.30K
39.69%
YoY
|
| Cash From Financing Activities |
$1.818M
-44.44%
YoY
|
$3.272M
-56.23%
YoY
|
$7.477M
-46.74%
YoY
|
$14.04M
314.58%
YoY
|
$3.386M
-31.72%
YoY
|
| Net Change In Cash |
-$95.17K
-93.84%
YoY
|
-$1.545M
-813.65%
YoY
|
$216.6K
-84.01%
YoY
|
$1.354M
-845.4%
YoY
|
-$181.7K
-71.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.914M
-60.21%
YoY
|
-$4.810M
-33.73%
YoY
|
-$7.258M
-40.95%
YoY
|
-$12.29M
246.75%
YoY
|
-$3.545M
-36.59%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$7.830K
243.42%
YoY
|
-$2.280K
-88.98%
YoY
|
-$20.69K
-11.2%
YoY
|
-$23.30K
39.69%
YoY
|
| Free Cash Flow |
-$1.914M
-60.15%
YoY
|
-$4.802M
-33.82%
YoY
|
-$7.255M
-40.87%
YoY
|
-$12.27M
248.46%
YoY
|
-$3.521M
-36.82%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$495.8K
-78.25%
YoY
|
$820.0K
-131.12%
YoY
|
-$2.090M
-46.29%
YoY
|
-$1.493M
99.87%
YoY
|
-$2.279M
288.5%
YoY
|
-$2.635M
28.04%
YoY
|
-$3.892M
176.47%
YoY
|
-$747.0K
-52.13%
YoY
|
-$586.6K
-114.85%
YoY
|
-$2.058M
-76.74%
YoY
|
-$1.408M
-41.74%
YoY
|
-$1.561M
-91.42%
YoY
|
$3.950M
-250.55%
YoY
|
-$8.849M
67.04%
YoY
|
-$2.416M
-34.6%
YoY
|
-$18.19M
766.71%
YoY
|
-$2.624M
152.28%
YoY
|
-$5.297M
52872.7%
YoY
|
-$3.695M
195.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.620K
-60.77%
YoY
|
$1.630K
-41.37%
YoY
|
$1.620K
-49.06%
YoY
|
$4.130K
109.64%
YoY
|
$4.130K
1276.67%
YoY
|
$2.780K
39.7%
YoY
|
$3.180K
-72.52%
YoY
|
$1.970K
-83.61%
YoY
|
$300.00
-99.0%
YoY
|
$1.990K
-88.46%
YoY
|
$11.57K
-47.67%
YoY
|
$12.02K
-94.07%
YoY
|
$30.10K
-85.79%
YoY
|
$17.24K
-91.74%
YoY
|
$22.11K
-89.53%
YoY
|
$202.6K
1228.33%
YoY
|
$211.9K
202.69%
YoY
|
$208.6K
N/A
|
$211.2K
2012.2%
YoY
|
| Cash From Operating Activities |
-$326.0K
10.64%
YoY
|
-$138.4K
-78.48%
YoY
|
-$362.0K
-59.06%
YoY
|
-$91.74K
-88.84%
YoY
|
-$294.6K
-76.38%
YoY
|
-$643.1K
-55.15%
YoY
|
-$884.3K
-32.33%
YoY
|
-$821.7K
-54.26%
YoY
|
-$1.247M
10.78%
YoY
|
-$1.434M
-41.34%
YoY
|
-$1.307M
-30.88%
YoY
|
-$1.797M
-59.02%
YoY
|
-$1.126M
-27.13%
YoY
|
-$2.444M
-1.57%
YoY
|
-$1.891M
-51.25%
YoY
|
-$4.385M
276.45%
YoY
|
-$1.545M
103.35%
YoY
|
-$2.483M
210.4%
YoY
|
-$3.878M
372.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.310K
N/A
|
-$1.520K
N/A
|
$10.00
-100.29%
YoY
|
-$2.290K
-41.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.450K
-101.85%
YoY
|
-$3.900K
-98.14%
YoY
|
-$8.610K
N/A
|
-$4.730K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$869.3K
184846.81%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$470.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$372.3K
-348.23%
YoY
|
| Cash From Investing Activities |
$869.3K
184846.81%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$470.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.310K
N/A
|
-$1.520K
N/A
|
$10.00
-100.29%
YoY
|
-$2.290K
-41.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.450K
-101.85%
YoY
|
-$3.900K
-98.92%
YoY
|
-$8.610K
N/A
|
-$377.1K
-351.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-98.53%
YoY
|
N/A
N/A
|
$400.0K
-135.09%
YoY
|
$200.0K
-76.47%
YoY
|
$6.784M
2239.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.00K
-104.21%
YoY
|
$35.00K
-89.93%
YoY
|
$478.0K
-57.71%
YoY
|
$55.01K
-90.98%
YoY
|
$285.0K
646.46%
YoY
|
$347.7K
-86.75%
YoY
|
$1.130M
N/A
|
$609.6K
N/A
|
$38.18K
-98.6%
YoY
|
$2.624M
-36.79%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.736M
69.17%
YoY
|
$4.152M
1975.89%
YoY
|
$589.1K
-91.31%
YoY
|
$5.444M
457.63%
YoY
|
$1.617M
51.13%
YoY
|
$200.0K
-74.36%
YoY
|
$6.777M
1110.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$326.0K
10.64%
YoY
|
-$138.4K
-78.48%
YoY
|
-$362.0K
-59.06%
YoY
|
-$91.74K
-88.84%
YoY
|
-$294.6K
-76.38%
YoY
|
-$643.1K
-55.15%
YoY
|
-$884.3K
-32.33%
YoY
|
-$821.7K
-54.26%
YoY
|
-$1.247M
10.78%
YoY
|
-$1.434M
-41.34%
YoY
|
-$1.307M
-30.88%
YoY
|
-$1.797M
-59.02%
YoY
|
-$1.126M
-27.13%
YoY
|
-$2.444M
-1.57%
YoY
|
-$1.891M
-51.25%
YoY
|
-$4.385M
276.45%
YoY
|
-$1.545M
103.35%
YoY
|
-$2.483M
210.4%
YoY
|
-$3.878M
372.94%
YoY
|
| Cash From Investing Activities |
$869.3K
184846.81%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$470.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.310K
N/A
|
-$1.520K
N/A
|
$10.00
-100.29%
YoY
|
-$2.290K
-41.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.450K
-101.85%
YoY
|
-$3.900K
-98.92%
YoY
|
-$8.610K
N/A
|
-$377.1K
-351.38%
YoY
|
| Cash From Financing Activities |
-$12.00K
-104.21%
YoY
|
$35.00K
-89.93%
YoY
|
$478.0K
-57.71%
YoY
|
$55.01K
-90.98%
YoY
|
$285.0K
646.46%
YoY
|
$347.7K
-86.75%
YoY
|
$1.130M
N/A
|
$609.6K
N/A
|
$38.18K
-98.6%
YoY
|
$2.624M
-36.79%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.736M
69.17%
YoY
|
$4.152M
1975.89%
YoY
|
$589.1K
-91.31%
YoY
|
$5.444M
457.63%
YoY
|
$1.617M
51.13%
YoY
|
$200.0K
-74.36%
YoY
|
$6.777M
1110.26%
YoY
|
| Net Change In Cash |
$531.3K
-5906.23%
YoY
|
-$103.4K
-65.0%
YoY
|
$116.0K
N/A
|
-$36.73K
-82.68%
YoY
|
-$9.150K
-99.24%
YoY
|
-$295.4K
-124.94%
YoY
|
$0.00
N/A
|
-$212.0K
-88.2%
YoY
|
-$1.209M
-175.24%
YoY
|
$1.184M
-30.65%
YoY
|
$0.00
-100.0%
YoY
|
-$1.797M
-270.1%
YoY
|
$1.607M
2270.34%
YoY
|
$1.708M
-174.51%
YoY
|
-$1.302M
-151.61%
YoY
|
$1.056M
-61866.67%
YoY
|
$67.81K
-235.62%
YoY
|
-$2.292M
11359.0%
YoY
|
$2.522M
-2392.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$326.0K
10.64%
YoY
|
-$138.4K
-78.48%
YoY
|
-$362.0K
-59.06%
YoY
|
-$91.74K
-88.84%
YoY
|
-$294.6K
-76.38%
YoY
|
-$643.1K
-55.15%
YoY
|
-$884.3K
-32.33%
YoY
|
-$821.7K
-54.26%
YoY
|
-$1.247M
10.78%
YoY
|
-$1.434M
-41.34%
YoY
|
-$1.307M
-30.88%
YoY
|
-$1.797M
-59.02%
YoY
|
-$1.126M
-27.13%
YoY
|
-$2.444M
-1.57%
YoY
|
-$1.891M
-51.25%
YoY
|
-$4.385M
276.45%
YoY
|
-$1.545M
103.35%
YoY
|
-$2.483M
210.4%
YoY
|
-$3.878M
372.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.310K
N/A
|
-$1.520K
N/A
|
$10.00
-100.29%
YoY
|
-$2.290K
-41.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.450K
-101.85%
YoY
|
-$3.900K
-98.14%
YoY
|
-$8.610K
N/A
|
-$4.730K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$91.74K
-88.84%
YoY
|
-$294.6K
-76.38%
YoY
|
-$643.1K
-54.95%
YoY
|
-$884.3K
-32.26%
YoY
|
-$821.7K
-54.26%
YoY
|
-$1.247M
11.0%
YoY
|
-$1.428M
-41.6%
YoY
|
-$1.305M
-30.96%
YoY
|
-$1.797M
-58.99%
YoY
|
-$1.124M
-27.1%
YoY
|
-$2.444M
-1.23%
YoY
|
-$1.891M
-51.19%
YoY
|
-$4.381M
224.19%
YoY
|
-$1.542M
180.28%
YoY
|
-$2.475M
209.32%
YoY
|
-$3.873M
372.37%
YoY
|
Loading...