|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$206.2M
-42.93%
YoY
|
$361.3M
1512.95%
YoY
|
$22.40M
-105.31%
YoY
|
-$421.5M
-62.34%
YoY
|
-$1.119B
8379.55%
YoY
|
| Depreciation, Depletion And Amortization |
$657.1M
2.77%
YoY
|
$639.4M
5.25%
YoY
|
$607.5M
-4.87%
YoY
|
$638.6M
30.14%
YoY
|
$490.7M
8.13%
YoY
|
| Cash From Operating Activities |
$1.223B
16.53%
YoY
|
$1.049B
22.4%
YoY
|
$857.3M
17.26%
YoY
|
$731.1M
-26.29%
YoY
|
$991.9M
17.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$445.7M
34.05%
YoY
|
$332.5M
80.71%
YoY
|
$184.0M
-39.11%
YoY
|
$302.2M
-59.97%
YoY
|
$754.9M
-10.46%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$390.3M
588.36%
YoY
|
$56.70M
75.54%
YoY
|
$32.30M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$200.0K
-93.1%
YoY
|
-$2.900M
383.33%
YoY
|
-$600.0K
-146.15%
YoY
|
$1.300M
-71.74%
YoY
|
$4.600M
-157.5%
YoY
|
| Cash From Investing Activities |
-$440.5M
-43.01%
YoY
|
-$773.0M
234.05%
YoY
|
-$231.4M
-27.16%
YoY
|
-$317.7M
-57.15%
YoY
|
-$741.5M
-10.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$234.8M
34.17%
YoY
|
$175.0M
336.41%
YoY
|
$40.10M
3241.67%
YoY
|
$1.200M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$3.001B
-34.03%
YoY
|
$4.549B
209.58%
YoY
|
$1.470B
-17.72%
YoY
|
$1.786B
-39.89%
YoY
|
$2.971B
-2.9%
YoY
|
| Cash From Financing Activities |
-$776.1M
177.28%
YoY
|
-$279.9M
-56.22%
YoY
|
-$639.3M
41.69%
YoY
|
-$451.2M
65.03%
YoY
|
-$273.4M
-670.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.223B
16.53%
YoY
|
$1.049B
22.4%
YoY
|
$857.3M
17.26%
YoY
|
$731.1M
-26.29%
YoY
|
$991.9M
17.02%
YoY
|
| Cash From Investing Activities |
-$440.5M
-43.01%
YoY
|
-$773.0M
234.05%
YoY
|
-$231.4M
-27.16%
YoY
|
-$317.7M
-57.15%
YoY
|
-$741.5M
-10.26%
YoY
|
| Cash From Financing Activities |
-$776.1M
177.28%
YoY
|
-$279.9M
-56.22%
YoY
|
-$639.3M
41.69%
YoY
|
-$451.2M
65.03%
YoY
|
-$273.4M
-670.77%
YoY
|
| Net Change In Cash |
$6.100M
-269.44%
YoY
|
-$3.600M
-73.13%
YoY
|
-$13.40M
-64.55%
YoY
|
-$37.80M
64.35%
YoY
|
-$23.00M
-133.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.223B
16.53%
YoY
|
$1.049B
22.4%
YoY
|
$857.3M
17.26%
YoY
|
$731.1M
-26.29%
YoY
|
$991.9M
17.02%
YoY
|
| Capital Expenditures |
$445.7M
34.05%
YoY
|
$332.5M
80.71%
YoY
|
$184.0M
-39.11%
YoY
|
$302.2M
-59.97%
YoY
|
$754.9M
-10.46%
YoY
|
| Free Cash Flow |
$777.0M
8.4%
YoY
|
$716.8M
6.46%
YoY
|
$673.3M
56.98%
YoY
|
$428.9M
80.97%
YoY
|
$237.0M
5166.67%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.00M
-52.54%
YoY
|
$38.10M
-29.83%
YoY
|
$14.50M
-75.09%
YoY
|
$64.20M
-59.88%
YoY
|
$29.50M
-63.49%
YoY
|
$54.30M
-36.34%
YoY
|
$58.20M
65.34%
YoY
|
$160.0M
191.97%
YoY
|
$80.80M
4152.63%
YoY
|
$85.30M
-494.91%
YoY
|
$35.20M
-377.17%
YoY
|
$54.80M
-136.2%
YoY
|
$1.900M
-84.92%
YoY
|
-$21.60M
-626.83%
YoY
|
-$12.70M
-95.57%
YoY
|
-$151.4M
-83.87%
YoY
|
$12.60M
6.78%
YoY
|
$4.100M
-125.47%
YoY
|
-$286.8M
62.68%
YoY
|
| Depreciation, Depletion And Amortization |
$186.1M
13.61%
YoY
|
$162.6M
-1.63%
YoY
|
$165.3M
3.05%
YoY
|
$167.6M
1.64%
YoY
|
$163.8M
0.74%
YoY
|
$165.3M
3.96%
YoY
|
$160.4M
4.91%
YoY
|
$164.9M
8.77%
YoY
|
$162.6M
6.27%
YoY
|
$159.0M
4.67%
YoY
|
$152.9M
1.26%
YoY
|
$151.6M
-3.62%
YoY
|
$153.0M
-4.55%
YoY
|
$151.9M
-3.98%
YoY
|
$151.0M
-7.25%
YoY
|
$157.3M
2.21%
YoY
|
$160.3M
1.91%
YoY
|
$158.2M
2.93%
YoY
|
$162.8M
7.03%
YoY
|
| Cash From Operating Activities |
$260.1M
-5.14%
YoY
|
$162.6M
-48.5%
YoY
|
$293.3M
7.79%
YoY
|
$360.7M
61.46%
YoY
|
$274.2M
-20.13%
YoY
|
$315.7M
80.5%
YoY
|
$272.1M
-11.57%
YoY
|
$223.4M
-13.44%
YoY
|
$343.3M
74.26%
YoY
|
$174.9M
-0.85%
YoY
|
$307.7M
36.27%
YoY
|
$258.1M
51.73%
YoY
|
$197.0M
-19.33%
YoY
|
$176.4M
30.86%
YoY
|
$225.8M
24.07%
YoY
|
$170.1M
-20.66%
YoY
|
$244.2M
-4.61%
YoY
|
$134.8M
-47.65%
YoY
|
$182.0M
-31.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$83.10M
-29.46%
YoY
|
$100.4M
-1.95%
YoY
|
$110.4M
9.63%
YoY
|
$124.8M
4.61%
YoY
|
$117.8M
-232.21%
YoY
|
$102.4M
-260.25%
YoY
|
$100.7M
67.28%
YoY
|
$119.3M
-250.44%
YoY
|
-$89.10M
111.14%
YoY
|
-$63.90M
63.85%
YoY
|
$60.20M
156.17%
YoY
|
-$79.30M
65.9%
YoY
|
-$42.20M
-16.93%
YoY
|
-$39.00M
-57.42%
YoY
|
$23.50M
-79.02%
YoY
|
-$47.80M
-70.2%
YoY
|
-$50.80M
-69.42%
YoY
|
-$91.60M
-50.99%
YoY
|
$112.0M
-53.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.900M
21.54%
YoY
|
-$8.200M
-348.48%
YoY
|
$5.700M
-1525.0%
YoY
|
$57.70M
-154.08%
YoY
|
-$6.500M
-97.89%
YoY
|
$3.300M
-112.6%
YoY
|
-$400.0K
-60.0%
YoY
|
-$106.7M
-3333.33%
YoY
|
-$308.6M
30760.0%
YoY
|
-$26.20M
-51.48%
YoY
|
-$1.000M
-76.74%
YoY
|
$3.300M
-117.19%
YoY
|
-$1.000M
-147.62%
YoY
|
-$54.00M
-1158.82%
YoY
|
-$4.300M
-216.22%
YoY
|
-$19.20M
-1110.53%
YoY
|
$2.100M
-79.0%
YoY
|
$5.100M
410.0%
YoY
|
$3.700M
-840.0%
YoY
|
| Cash From Investing Activities |
-$91.00M
-26.79%
YoY
|
-$108.6M
9.59%
YoY
|
-$125.5M
-16.33%
YoY
|
-$67.10M
-70.31%
YoY
|
-$124.3M
-68.75%
YoY
|
-$99.10M
9.99%
YoY
|
-$150.0M
153.38%
YoY
|
-$226.0M
197.37%
YoY
|
-$397.7M
820.6%
YoY
|
-$90.10M
-3.12%
YoY
|
-$59.20M
208.33%
YoY
|
-$76.00M
13.43%
YoY
|
-$43.20M
-11.29%
YoY
|
-$93.00M
7.51%
YoY
|
-$19.20M
-83.38%
YoY
|
-$67.00M
-57.73%
YoY
|
-$48.70M
-68.8%
YoY
|
-$86.50M
-53.47%
YoY
|
-$115.5M
-52.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
N/A
N/A
|
$12.50M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$632.4M
-40.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.067B
94.07%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0M
83.33%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
24.48%
YoY
|
N/A
|
N/A
|
N/A
|
$241.0M
-58.55%
YoY
|
| Cash From Financing Activities |
-$164.5M
5.04%
YoY
|
-$65.00M
-72.29%
YoY
|
-$179.7M
149.93%
YoY
|
-$313.0M
-1342.06%
YoY
|
-$156.6M
-531.4%
YoY
|
-$234.6M
73.26%
YoY
|
-$71.90M
-65.1%
YoY
|
$25.20M
-113.13%
YoY
|
$36.30M
-124.12%
YoY
|
-$135.4M
9.72%
YoY
|
-$206.0M
18.8%
YoY
|
-$192.0M
34.83%
YoY
|
-$150.5M
-10.74%
YoY
|
-$123.4M
-51.49%
YoY
|
-$173.4M
-251.84%
YoY
|
-$142.4M
76.46%
YoY
|
-$168.6M
197.35%
YoY
|
-$254.4M
1812.78%
YoY
|
$114.2M
-193.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.1M
-5.14%
YoY
|
$162.6M
-48.5%
YoY
|
$293.3M
7.79%
YoY
|
$360.7M
61.46%
YoY
|
$274.2M
-20.13%
YoY
|
$315.7M
80.5%
YoY
|
$272.1M
-11.57%
YoY
|
$223.4M
-13.44%
YoY
|
$343.3M
74.26%
YoY
|
$174.9M
-0.85%
YoY
|
$307.7M
36.27%
YoY
|
$258.1M
51.73%
YoY
|
$197.0M
-19.33%
YoY
|
$176.4M
30.86%
YoY
|
$225.8M
24.07%
YoY
|
$170.1M
-20.66%
YoY
|
$244.2M
-4.61%
YoY
|
$134.8M
-47.65%
YoY
|
$182.0M
-31.06%
YoY
|
| Cash From Investing Activities |
-$91.00M
-26.79%
YoY
|
-$108.6M
9.59%
YoY
|
-$125.5M
-16.33%
YoY
|
-$67.10M
-70.31%
YoY
|
-$124.3M
-68.75%
YoY
|
-$99.10M
9.99%
YoY
|
-$150.0M
153.38%
YoY
|
-$226.0M
197.37%
YoY
|
-$397.7M
820.6%
YoY
|
-$90.10M
-3.12%
YoY
|
-$59.20M
208.33%
YoY
|
-$76.00M
13.43%
YoY
|
-$43.20M
-11.29%
YoY
|
-$93.00M
7.51%
YoY
|
-$19.20M
-83.38%
YoY
|
-$67.00M
-57.73%
YoY
|
-$48.70M
-68.8%
YoY
|
-$86.50M
-53.47%
YoY
|
-$115.5M
-52.07%
YoY
|
| Cash From Financing Activities |
-$164.5M
5.04%
YoY
|
-$65.00M
-72.29%
YoY
|
-$179.7M
149.93%
YoY
|
-$313.0M
-1342.06%
YoY
|
-$156.6M
-531.4%
YoY
|
-$234.6M
73.26%
YoY
|
-$71.90M
-65.1%
YoY
|
$25.20M
-113.13%
YoY
|
$36.30M
-124.12%
YoY
|
-$135.4M
9.72%
YoY
|
-$206.0M
18.8%
YoY
|
-$192.0M
34.83%
YoY
|
-$150.5M
-10.74%
YoY
|
-$123.4M
-51.49%
YoY
|
-$173.4M
-251.84%
YoY
|
-$142.4M
76.46%
YoY
|
-$168.6M
197.35%
YoY
|
-$254.4M
1812.78%
YoY
|
$114.2M
-193.07%
YoY
|
| Net Change In Cash |
$4.600M
-168.66%
YoY
|
-$11.00M
-38.89%
YoY
|
-$11.90M
-123.71%
YoY
|
-$19.40M
-185.84%
YoY
|
-$6.700M
-62.98%
YoY
|
-$18.00M
-64.43%
YoY
|
$50.20M
18.12%
YoY
|
$22.60M
-328.28%
YoY
|
-$18.10M
-648.48%
YoY
|
-$50.60M
26.5%
YoY
|
$42.50M
28.01%
YoY
|
-$9.900M
-74.81%
YoY
|
$3.300M
-87.73%
YoY
|
-$40.00M
-80.59%
YoY
|
$33.20M
-81.63%
YoY
|
-$39.30M
58.47%
YoY
|
$26.90M
-37.73%
YoY
|
-$206.1M
-453.52%
YoY
|
$180.7M
-281.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.1M
-5.14%
YoY
|
$162.6M
-48.5%
YoY
|
$293.3M
7.79%
YoY
|
$360.7M
61.46%
YoY
|
$274.2M
-20.13%
YoY
|
$315.7M
80.5%
YoY
|
$272.1M
-11.57%
YoY
|
$223.4M
-13.44%
YoY
|
$343.3M
74.26%
YoY
|
$174.9M
-0.85%
YoY
|
$307.7M
36.27%
YoY
|
$258.1M
51.73%
YoY
|
$197.0M
-19.33%
YoY
|
$176.4M
30.86%
YoY
|
$225.8M
24.07%
YoY
|
$170.1M
-20.66%
YoY
|
$244.2M
-4.61%
YoY
|
$134.8M
-47.65%
YoY
|
$182.0M
-31.06%
YoY
|
| Capital Expenditures |
$83.10M
-29.46%
YoY
|
$100.4M
-1.95%
YoY
|
$110.4M
9.63%
YoY
|
$124.8M
4.61%
YoY
|
$117.8M
-232.21%
YoY
|
$102.4M
-260.25%
YoY
|
$100.7M
67.28%
YoY
|
$119.3M
-250.44%
YoY
|
-$89.10M
111.14%
YoY
|
-$63.90M
63.85%
YoY
|
$60.20M
156.17%
YoY
|
-$79.30M
65.9%
YoY
|
-$42.20M
-16.93%
YoY
|
-$39.00M
-57.42%
YoY
|
$23.50M
-79.02%
YoY
|
-$47.80M
-70.2%
YoY
|
-$50.80M
-69.42%
YoY
|
-$91.60M
-50.99%
YoY
|
$112.0M
-53.62%
YoY
|
| Free Cash Flow |
$177.0M
13.17%
YoY
|
$62.20M
-70.84%
YoY
|
$182.9M
6.71%
YoY
|
$235.9M
126.61%
YoY
|
$156.4M
-63.83%
YoY
|
$213.3M
-10.68%
YoY
|
$171.4M
-30.75%
YoY
|
$104.1M
-69.15%
YoY
|
$432.4M
80.77%
YoY
|
$238.8M
10.86%
YoY
|
$247.5M
22.34%
YoY
|
$337.4M
54.84%
YoY
|
$239.2M
-18.92%
YoY
|
$215.4M
-4.86%
YoY
|
$202.3M
189.0%
YoY
|
$217.9M
-41.86%
YoY
|
$295.0M
-30.11%
YoY
|
$226.4M
-49.05%
YoY
|
$70.00M
211.11%
YoY
|
Loading...