|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.36M
515.1%
YoY
|
-$5.423M
-89.9%
YoY
|
-$53.71M
0.22%
YoY
|
-$53.59M
78.28%
YoY
|
-$30.06M
-228.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
7.14%
YoY
|
$2.800M
-12.5%
YoY
|
$3.200M
45.45%
YoY
|
$2.200M
37.5%
YoY
|
$1.600M
23.08%
YoY
|
| Cash From Operating Activities |
$16.17M
-68.9%
YoY
|
$52.00M
94.65%
YoY
|
$26.72M
33.18%
YoY
|
$20.06M
565.97%
YoY
|
$3.012M
-91.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.035M
0.3%
YoY
|
$4.023M
67.97%
YoY
|
$2.395M
-42.65%
YoY
|
$4.176M
0.29%
YoY
|
$4.164M
-46.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-84.25%
YoY
|
$1.587M
-85.74%
YoY
|
| Cash From Investing Activities |
-$4.035M
0.3%
YoY
|
-$4.023M
67.97%
YoY
|
-$2.395M
-45.89%
YoY
|
-$4.426M
-23.04%
YoY
|
-$5.751M
-84.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.62M
-23.77%
YoY
|
$13.93M
165.69%
YoY
|
$5.244M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.62M
-56.59%
YoY
|
-$31.39M
545.91%
YoY
|
-$4.859M
-77.96%
YoY
|
-$22.05M
-0.81%
YoY
|
-$22.23M
58.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.17M
-68.9%
YoY
|
$52.00M
94.65%
YoY
|
$26.72M
33.18%
YoY
|
$20.06M
565.97%
YoY
|
$3.012M
-91.49%
YoY
|
| Cash From Investing Activities |
-$4.035M
0.3%
YoY
|
-$4.023M
67.97%
YoY
|
-$2.395M
-45.89%
YoY
|
-$4.426M
-23.04%
YoY
|
-$5.751M
-84.44%
YoY
|
| Cash From Financing Activities |
-$13.62M
-56.59%
YoY
|
-$31.39M
545.91%
YoY
|
-$4.859M
-77.96%
YoY
|
-$22.05M
-0.81%
YoY
|
-$22.23M
58.6%
YoY
|
| Net Change In Cash |
-$7.575M
-163.66%
YoY
|
$11.90M
-41.13%
YoY
|
$20.21M
-501.45%
YoY
|
-$5.035M
-83.04%
YoY
|
-$29.68M
132.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.17M
-68.9%
YoY
|
$52.00M
94.65%
YoY
|
$26.72M
33.18%
YoY
|
$20.06M
565.97%
YoY
|
$3.012M
-91.49%
YoY
|
| Capital Expenditures |
$4.035M
0.3%
YoY
|
$4.023M
67.97%
YoY
|
$2.395M
-42.65%
YoY
|
$4.176M
0.29%
YoY
|
$4.164M
-46.1%
YoY
|
| Free Cash Flow |
$12.14M
-74.7%
YoY
|
$47.98M
97.28%
YoY
|
$24.32M
53.12%
YoY
|
$15.88M
-1478.73%
YoY
|
-$1.152M
-104.16%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.91M
-716.24%
YoY
|
-$4.138M
-516.3%
YoY
|
-$18.02M
4.38%
YoY
|
-$3.087M
-136.65%
YoY
|
$2.420M
-179.08%
YoY
|
$994.0K
-103.31%
YoY
|
-$17.26M
2.25%
YoY
|
$8.423M
-326.61%
YoY
|
-$3.060M
-86.09%
YoY
|
-$30.05M
-1013.74%
YoY
|
-$16.88M
-24.2%
YoY
|
-$3.717M
-70.54%
YoY
|
-$21.99M
1047.81%
YoY
|
$3.289M
-5.22%
YoY
|
-$22.27M
21.13%
YoY
|
-$12.62M
-2.68%
YoY
|
-$1.916M
-108.17%
YoY
|
$3.470M
-63.65%
YoY
|
-$18.38M
-805.18%
YoY
|
| Depreciation, Depletion And Amortization |
$11.39M
-2.03%
YoY
|
$800.0K
14.29%
YoY
|
$11.45M
1535.43%
YoY
|
$700.0K
0.0%
YoY
|
$11.62M
-4.65%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
16.67%
YoY
|
$700.0K
16.67%
YoY
|
$12.19M
-73.94%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
50.0%
YoY
|
$46.77M
286.53%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
0.0%
YoY
|
$12.10M
7.46%
YoY
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
| Cash From Operating Activities |
$18.99M
-27.07%
YoY
|
-$7.142M
45.28%
YoY
|
$1.834M
-75.7%
YoY
|
$2.487M
-89.34%
YoY
|
$26.04M
-3.83%
YoY
|
-$4.916M
-48.36%
YoY
|
$7.546M
-6.95%
YoY
|
$23.33M
2113.09%
YoY
|
$27.08M
-5.78%
YoY
|
-$9.520M
-35.72%
YoY
|
$8.110M
-384.56%
YoY
|
$1.054M
-88.26%
YoY
|
$28.74M
49.45%
YoY
|
-$14.81M
19.53%
YoY
|
-$2.850M
-60.69%
YoY
|
$8.978M
162.75%
YoY
|
$19.23M
-6.06%
YoY
|
-$12.39M
907.32%
YoY
|
-$7.250M
-199.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.413M
-225.16%
YoY
|
-$950.0K
-40.25%
YoY
|
-$1.076M
-17.48%
YoY
|
$596.0K
38.6%
YoY
|
-$1.129M
318.15%
YoY
|
-$1.590M
30.33%
YoY
|
-$1.304M
177.45%
YoY
|
$430.0K
-1.83%
YoY
|
-$270.0K
-70.33%
YoY
|
-$1.220M
N/A
|
-$470.0K
-30.88%
YoY
|
$438.0K
-83.06%
YoY
|
-$910.0K
-249.18%
YoY
|
$0.00
-100.0%
YoY
|
-$680.0K
-66.0%
YoY
|
$2.586M
35.75%
YoY
|
$610.0K
-124.9%
YoY
|
-$860.0K
-64.75%
YoY
|
-$2.000M
9.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$430.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
-$1.590M
-94.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.413M
25.16%
YoY
|
-$950.0K
-40.25%
YoY
|
-$1.076M
23.11%
YoY
|
-$596.0K
38.6%
YoY
|
-$1.129M
318.15%
YoY
|
-$1.590M
30.33%
YoY
|
-$874.0K
85.96%
YoY
|
-$430.0K
-1.83%
YoY
|
-$270.0K
-70.33%
YoY
|
-$1.220M
N/A
|
-$470.0K
-30.88%
YoY
|
-$438.0K
-84.56%
YoY
|
-$910.0K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
-$680.0K
-66.0%
YoY
|
-$2.836M
48.87%
YoY
|
-$980.0K
-96.81%
YoY
|
-$860.0K
-63.4%
YoY
|
-$2.000M
-20.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$4.023M
34.01%
YoY
|
N/A
|
N/A
|
N/A
|
$3.002M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$676.0K
-85.52%
YoY
|
-$4.174M
-12.26%
YoY
|
-$3.928M
5.56%
YoY
|
-$4.846M
-73.43%
YoY
|
-$4.667M
20.91%
YoY
|
-$4.757M
-5385.56%
YoY
|
-$3.721M
337.76%
YoY
|
-$18.24M
7660.0%
YoY
|
-$3.860M
-77.28%
YoY
|
$90.00K
-104.0%
YoY
|
-$850.0K
-59.33%
YoY
|
-$235.0K
-67.45%
YoY
|
-$16.99M
95.06%
YoY
|
-$2.250M
1084.21%
YoY
|
-$2.090M
8.85%
YoY
|
-$722.0K
-93.67%
YoY
|
-$8.710M
360.85%
YoY
|
-$190.0K
N/A
|
-$1.920M
-82.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.99M
-27.07%
YoY
|
-$7.142M
45.28%
YoY
|
$1.834M
-75.7%
YoY
|
$2.487M
-89.34%
YoY
|
$26.04M
-3.83%
YoY
|
-$4.916M
-48.36%
YoY
|
$7.546M
-6.95%
YoY
|
$23.33M
2113.09%
YoY
|
$27.08M
-5.78%
YoY
|
-$9.520M
-35.72%
YoY
|
$8.110M
-384.56%
YoY
|
$1.054M
-88.26%
YoY
|
$28.74M
49.45%
YoY
|
-$14.81M
19.53%
YoY
|
-$2.850M
-60.69%
YoY
|
$8.978M
162.75%
YoY
|
$19.23M
-6.06%
YoY
|
-$12.39M
907.32%
YoY
|
-$7.250M
-199.18%
YoY
|
| Cash From Investing Activities |
-$1.413M
25.16%
YoY
|
-$950.0K
-40.25%
YoY
|
-$1.076M
23.11%
YoY
|
-$596.0K
38.6%
YoY
|
-$1.129M
318.15%
YoY
|
-$1.590M
30.33%
YoY
|
-$874.0K
85.96%
YoY
|
-$430.0K
-1.83%
YoY
|
-$270.0K
-70.33%
YoY
|
-$1.220M
N/A
|
-$470.0K
-30.88%
YoY
|
-$438.0K
-84.56%
YoY
|
-$910.0K
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
-$680.0K
-66.0%
YoY
|
-$2.836M
48.87%
YoY
|
-$980.0K
-96.81%
YoY
|
-$860.0K
-63.4%
YoY
|
-$2.000M
-20.63%
YoY
|
| Cash From Financing Activities |
-$676.0K
-85.52%
YoY
|
-$4.174M
-12.26%
YoY
|
-$3.928M
5.56%
YoY
|
-$4.846M
-73.43%
YoY
|
-$4.667M
20.91%
YoY
|
-$4.757M
-5385.56%
YoY
|
-$3.721M
337.76%
YoY
|
-$18.24M
7660.0%
YoY
|
-$3.860M
-77.28%
YoY
|
$90.00K
-104.0%
YoY
|
-$850.0K
-59.33%
YoY
|
-$235.0K
-67.45%
YoY
|
-$16.99M
95.06%
YoY
|
-$2.250M
1084.21%
YoY
|
-$2.090M
8.85%
YoY
|
-$722.0K
-93.67%
YoY
|
-$8.710M
360.85%
YoY
|
-$190.0K
N/A
|
-$1.920M
-82.66%
YoY
|
| Net Change In Cash |
$16.90M
-16.51%
YoY
|
-$12.27M
8.91%
YoY
|
-$3.170M
-207.42%
YoY
|
-$2.664M
-193.87%
YoY
|
$20.25M
-11.78%
YoY
|
-$11.26M
5.76%
YoY
|
$2.951M
-56.54%
YoY
|
$2.838M
-387.25%
YoY
|
$22.95M
111.72%
YoY
|
-$10.65M
-37.57%
YoY
|
$6.790M
-220.82%
YoY
|
-$988.0K
-119.21%
YoY
|
$10.84M
13.63%
YoY
|
-$17.06M
26.93%
YoY
|
-$5.620M
-49.69%
YoY
|
$5.143M
-167.93%
YoY
|
$9.540M
-178.58%
YoY
|
-$13.44M
275.42%
YoY
|
-$11.17M
77.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.99M
-27.07%
YoY
|
-$7.142M
45.28%
YoY
|
$1.834M
-75.7%
YoY
|
$2.487M
-89.34%
YoY
|
$26.04M
-3.83%
YoY
|
-$4.916M
-48.36%
YoY
|
$7.546M
-6.95%
YoY
|
$23.33M
2113.09%
YoY
|
$27.08M
-5.78%
YoY
|
-$9.520M
-35.72%
YoY
|
$8.110M
-384.56%
YoY
|
$1.054M
-88.26%
YoY
|
$28.74M
49.45%
YoY
|
-$14.81M
19.53%
YoY
|
-$2.850M
-60.69%
YoY
|
$8.978M
162.75%
YoY
|
$19.23M
-6.06%
YoY
|
-$12.39M
907.32%
YoY
|
-$7.250M
-199.18%
YoY
|
| Capital Expenditures |
$1.413M
-225.16%
YoY
|
-$950.0K
-40.25%
YoY
|
-$1.076M
-17.48%
YoY
|
$596.0K
38.6%
YoY
|
-$1.129M
318.15%
YoY
|
-$1.590M
30.33%
YoY
|
-$1.304M
177.45%
YoY
|
$430.0K
-1.83%
YoY
|
-$270.0K
-70.33%
YoY
|
-$1.220M
N/A
|
-$470.0K
-30.88%
YoY
|
$438.0K
-83.06%
YoY
|
-$910.0K
-249.18%
YoY
|
$0.00
-100.0%
YoY
|
-$680.0K
-66.0%
YoY
|
$2.586M
35.75%
YoY
|
$610.0K
-124.9%
YoY
|
-$860.0K
-64.75%
YoY
|
-$2.000M
9.29%
YoY
|
| Free Cash Flow |
$17.58M
-35.3%
YoY
|
-$6.192M
86.17%
YoY
|
$2.910M
-67.12%
YoY
|
$1.891M
-91.74%
YoY
|
$27.17M
-0.65%
YoY
|
-$3.326M
-59.93%
YoY
|
$8.850M
3.15%
YoY
|
$22.90M
3616.88%
YoY
|
$27.35M
-7.76%
YoY
|
-$8.300M
-43.96%
YoY
|
$8.580M
-495.39%
YoY
|
$616.0K
-90.36%
YoY
|
$29.65M
59.24%
YoY
|
-$14.81M
28.45%
YoY
|
-$2.170M
-58.67%
YoY
|
$6.392M
322.75%
YoY
|
$18.62M
-18.76%
YoY
|
-$11.53M
-1052.89%
YoY
|
-$5.250M
-157.44%
YoY
|
Loading...