|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$686.0M
307.58%
YoY
|
-$168.3M
37.88%
YoY
|
-$122.1M
41.46%
YoY
|
-$86.29M
5.87%
YoY
|
-$81.50M
-1272.38%
YoY
|
| Depreciation, Depletion And Amortization |
$166.1M
46.77%
YoY
|
$113.2M
21.8%
YoY
|
$92.92M
12.72%
YoY
|
$82.44M
25.73%
YoY
|
$65.57M
60.92%
YoY
|
| Cash From Operating Activities |
-$65.80M
-25.88%
YoY
|
-$88.77M
-365.85%
YoY
|
$33.39M
131.89%
YoY
|
$14.40M
-126.01%
YoY
|
-$55.35M
-165.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$301.3M
38.31%
YoY
|
$217.8M
-34.45%
YoY
|
$332.3M
50.37%
YoY
|
$221.0M
52.2%
YoY
|
$145.2M
435.16%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$163.3M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$328.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$301.3M
35.2%
YoY
|
-$222.8M
-32.94%
YoY
|
-$332.3M
-13.45%
YoY
|
-$384.0M
164.44%
YoY
|
-$145.2M
458.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$57.10M
-72.94%
YoY
|
$211.1M
81.94%
YoY
|
$116.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$332.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$420.2M
-22.77%
YoY
|
$544.2M
117.87%
YoY
|
$249.8M
-38.56%
YoY
|
$406.5M
98.81%
YoY
|
$204.5M
-464.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.80M
-25.88%
YoY
|
-$88.77M
-365.85%
YoY
|
$33.39M
131.89%
YoY
|
$14.40M
-126.01%
YoY
|
-$55.35M
-165.85%
YoY
|
| Cash From Investing Activities |
-$301.3M
35.2%
YoY
|
-$222.8M
-32.94%
YoY
|
-$332.3M
-13.45%
YoY
|
-$384.0M
164.44%
YoY
|
-$145.2M
458.42%
YoY
|
| Cash From Financing Activities |
$420.2M
-22.77%
YoY
|
$544.2M
117.87%
YoY
|
$249.8M
-38.56%
YoY
|
$406.5M
98.81%
YoY
|
$204.5M
-464.38%
YoY
|
| Net Change In Cash |
$53.15M
-77.15%
YoY
|
$232.6M
-573.09%
YoY
|
-$49.16M
-233.03%
YoY
|
$36.95M
842.39%
YoY
|
$3.921M
102.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.80M
-25.88%
YoY
|
-$88.77M
-365.85%
YoY
|
$33.39M
131.89%
YoY
|
$14.40M
-126.01%
YoY
|
-$55.35M
-165.85%
YoY
|
| Capital Expenditures |
$301.3M
38.31%
YoY
|
$217.8M
-34.45%
YoY
|
$332.3M
50.37%
YoY
|
$221.0M
52.2%
YoY
|
$145.2M
435.16%
YoY
|
| Free Cash Flow |
-$367.1M
19.73%
YoY
|
-$306.6M
2.57%
YoY
|
-$298.9M
44.69%
YoY
|
-$206.6M
3.01%
YoY
|
-$200.6M
-452.34%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$427.6M
428.69%
YoY
|
-$85.20M
366.67%
YoY
|
-$55.84M
104.28%
YoY
|
-$116.9M
158.02%
YoY
|
-$80.88M
309.34%
YoY
|
-$18.26M
18528.57%
YoY
|
-$27.34M
-1156.3%
YoY
|
-$45.31M
2940.74%
YoY
|
-$19.76M
4442.07%
YoY
|
-$98.00K
-106.95%
YoY
|
$2.588M
-69.45%
YoY
|
-$1.490M
-119.52%
YoY
|
-$435.0K
-146.82%
YoY
|
$1.411M
-84.06%
YoY
|
$8.471M
-322.86%
YoY
|
$7.633M
-185.54%
YoY
|
$929.0K
-90.1%
YoY
|
$8.852M
-33.72%
YoY
|
-$3.801M
-207.25%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$37.63M
6.85%
YoY
|
$30.56M
5.0%
YoY
|
$34.67M
53.7%
YoY
|
$26.86M
-2.99%
YoY
|
$35.22M
58.78%
YoY
|
$29.11M
-99.87%
YoY
|
$22.56M
4.82%
YoY
|
$27.68M
0.04%
YoY
|
$22.18M
18.46%
YoY
|
$22.47B
46.92%
YoY
|
$21.52M
54.11%
YoY
|
$27.67M
74.75%
YoY
|
$18.72M
40.77%
YoY
|
$15.30B
135271.68%
YoY
|
$13.97M
24.6%
YoY
|
$15.83M
37.63%
YoY
|
$13.30M
35.71%
YoY
|
$11.30M
13.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$55.40M
-419.51%
YoY
|
-$2.093M
-91.94%
YoY
|
$31.87M
-174.25%
YoY
|
-$37.22M
-51.86%
YoY
|
$17.34M
-64.27%
YoY
|
-$25.97M
-206.17%
YoY
|
-$42.92M
2635.69%
YoY
|
-$77.31M
-228.54%
YoY
|
$48.53M
777.24%
YoY
|
$24.46M
-5.03%
YoY
|
-$1.569M
-105.62%
YoY
|
$60.14M
479.38%
YoY
|
$5.532M
-84.6%
YoY
|
$25.75M
44.43%
YoY
|
$27.90M
-371.73%
YoY
|
$10.38M
-25.43%
YoY
|
$35.92M
-7.67%
YoY
|
$17.83M
833.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$75.60M
-216.23%
YoY
|
$64.68M
-245.82%
YoY
|
$72.19M
36.08%
YoY
|
$55.40M
-130.56%
YoY
|
-$65.04M
-2297.43%
YoY
|
-$44.35M
-62.04%
YoY
|
$53.05M
-31.69%
YoY
|
-$181.3M
680.82%
YoY
|
$2.960M
-116.4%
YoY
|
-$116.8M
252.48%
YoY
|
$77.66M
202.29%
YoY
|
-$23.22M
-22.04%
YoY
|
-$18.05M
-42.87%
YoY
|
-$33.15M
-14.15%
YoY
|
$25.69M
127.78%
YoY
|
-$29.79M
168.38%
YoY
|
-$31.59M
211.13%
YoY
|
-$38.61M
895.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000M
N/A
|
$245.7M
N/A
|
-$245.7M
-16.14%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$292.9M
-19602.66%
YoY
|
$0.00
-100.0%
YoY
|
$3.769M
N/A
|
$6.984M
N/A
|
$1.502M
-232.92%
YoY
|
-$74.70M
-6710.62%
YoY
|
| Cash From Investing Activities |
N/A
|
-$75.60M
16.23%
YoY
|
-$64.68M
45.82%
YoY
|
-$72.19M
24.36%
YoY
|
-$55.40M
-186.08%
YoY
|
-$65.04M
-73.2%
YoY
|
-$44.35M
-62.04%
YoY
|
-$58.05M
-25.25%
YoY
|
$64.35M
-377.16%
YoY
|
-$242.7M
-21.96%
YoY
|
-$116.8M
252.48%
YoY
|
-$77.66M
163.62%
YoY
|
-$23.22M
1.83%
YoY
|
-$311.0M
933.49%
YoY
|
-$33.15M
-70.75%
YoY
|
-$29.46M
161.19%
YoY
|
-$22.80M
105.45%
YoY
|
-$30.09M
196.34%
YoY
|
-$113.3M
4020.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$56.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$332.80
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$416.1M
81.74%
YoY
|
$1.018M
-99.1%
YoY
|
$10.62M
-87.9%
YoY
|
$114.0M
-400.06%
YoY
|
$229.0M
135.15%
YoY
|
$113.5M
-42.58%
YoY
|
$87.78M
-50.24%
YoY
|
-$37.99M
34.39%
YoY
|
$97.36M
-53.35%
YoY
|
$197.6M
97.22%
YoY
|
$176.4M
-8170.17%
YoY
|
-$28.27M
-247.88%
YoY
|
$208.7M
-2562.43%
YoY
|
$100.2M
-1700.89%
YoY
|
-$2.186M
-101.74%
YoY
|
$19.12M
-1657.95%
YoY
|
-$8.475M
-79.66%
YoY
|
-$6.258M
-165.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$55.40M
-419.51%
YoY
|
-$2.093M
-91.94%
YoY
|
$31.87M
-174.25%
YoY
|
-$37.22M
-51.86%
YoY
|
$17.34M
-64.27%
YoY
|
-$25.97M
-206.17%
YoY
|
-$42.92M
2635.69%
YoY
|
-$77.31M
-228.54%
YoY
|
$48.53M
777.24%
YoY
|
$24.46M
-5.03%
YoY
|
-$1.569M
-105.62%
YoY
|
$60.14M
479.38%
YoY
|
$5.532M
-84.6%
YoY
|
$25.75M
44.43%
YoY
|
$27.90M
-371.73%
YoY
|
$10.38M
-25.43%
YoY
|
$35.92M
-7.67%
YoY
|
$17.83M
833.56%
YoY
|
| Cash From Investing Activities |
N/A
|
-$75.60M
16.23%
YoY
|
-$64.68M
45.82%
YoY
|
-$72.19M
24.36%
YoY
|
-$55.40M
-186.08%
YoY
|
-$65.04M
-73.2%
YoY
|
-$44.35M
-62.04%
YoY
|
-$58.05M
-25.25%
YoY
|
$64.35M
-377.16%
YoY
|
-$242.7M
-21.96%
YoY
|
-$116.8M
252.48%
YoY
|
-$77.66M
163.62%
YoY
|
-$23.22M
1.83%
YoY
|
-$311.0M
933.49%
YoY
|
-$33.15M
-70.75%
YoY
|
-$29.46M
161.19%
YoY
|
-$22.80M
105.45%
YoY
|
-$30.09M
196.34%
YoY
|
-$113.3M
4020.47%
YoY
|
| Cash From Financing Activities |
N/A
|
$416.1M
81.74%
YoY
|
$1.018M
-99.1%
YoY
|
$10.62M
-87.9%
YoY
|
$114.0M
-400.06%
YoY
|
$229.0M
135.15%
YoY
|
$113.5M
-42.58%
YoY
|
$87.78M
-50.24%
YoY
|
-$37.99M
34.39%
YoY
|
$97.36M
-53.35%
YoY
|
$197.6M
97.22%
YoY
|
$176.4M
-8170.17%
YoY
|
-$28.27M
-247.88%
YoY
|
$208.7M
-2562.43%
YoY
|
$100.2M
-1700.89%
YoY
|
-$2.186M
-101.74%
YoY
|
$19.12M
-1657.95%
YoY
|
-$8.475M
-79.66%
YoY
|
-$6.258M
-165.46%
YoY
|
| Net Change In Cash |
N/A
|
$285.1M
57.3%
YoY
|
-$65.75M
-252.46%
YoY
|
-$29.70M
125.19%
YoY
|
$21.37M
-141.95%
YoY
|
$181.2M
-287.24%
YoY
|
$43.13M
-59.0%
YoY
|
-$13.19M
-113.57%
YoY
|
-$50.94M
-688.42%
YoY
|
-$96.80M
0.05%
YoY
|
$105.2M
13.38%
YoY
|
$97.18M
-2697.09%
YoY
|
$8.658M
29.3%
YoY
|
-$96.76M
3553.89%
YoY
|
$92.79M
-191.2%
YoY
|
-$3.742M
-103.59%
YoY
|
$6.696M
319.29%
YoY
|
-$2.648M
-79.51%
YoY
|
-$101.7M
-1266.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$55.40M
-419.51%
YoY
|
-$2.093M
-91.94%
YoY
|
$31.87M
-174.25%
YoY
|
-$37.22M
-51.86%
YoY
|
$17.34M
-64.27%
YoY
|
-$25.97M
-206.17%
YoY
|
-$42.92M
2635.69%
YoY
|
-$77.31M
-228.54%
YoY
|
$48.53M
777.24%
YoY
|
$24.46M
-5.03%
YoY
|
-$1.569M
-105.62%
YoY
|
$60.14M
479.38%
YoY
|
$5.532M
-84.6%
YoY
|
$25.75M
44.43%
YoY
|
$27.90M
-371.73%
YoY
|
$10.38M
-25.43%
YoY
|
$35.92M
-7.67%
YoY
|
$17.83M
833.56%
YoY
|
| Capital Expenditures |
N/A
|
$75.60M
-216.23%
YoY
|
$64.68M
-245.82%
YoY
|
$72.19M
36.08%
YoY
|
$55.40M
-130.56%
YoY
|
-$65.04M
-2297.43%
YoY
|
-$44.35M
-62.04%
YoY
|
$53.05M
-31.69%
YoY
|
-$181.3M
680.82%
YoY
|
$2.960M
-116.4%
YoY
|
-$116.8M
252.48%
YoY
|
$77.66M
202.29%
YoY
|
-$23.22M
-22.04%
YoY
|
-$18.05M
-42.87%
YoY
|
-$33.15M
-14.15%
YoY
|
$25.69M
127.78%
YoY
|
-$29.79M
168.38%
YoY
|
-$31.59M
211.13%
YoY
|
-$38.61M
895.18%
YoY
|
| Free Cash Flow |
N/A
|
-$131.0M
-259.01%
YoY
|
-$66.77M
-463.16%
YoY
|
-$40.32M
-57.99%
YoY
|
-$92.61M
-189.06%
YoY
|
$82.38M
80.79%
YoY
|
$18.39M
-86.99%
YoY
|
-$95.97M
21.13%
YoY
|
$104.0M
24.74%
YoY
|
$45.57M
93.25%
YoY
|
$141.3M
139.89%
YoY
|
-$79.23M
-3680.25%
YoY
|
$83.36M
107.55%
YoY
|
$23.58M
-65.07%
YoY
|
$58.90M
4.35%
YoY
|
$2.213M
-110.27%
YoY
|
$40.17M
60.54%
YoY
|
$67.51M
37.62%
YoY
|
$56.44M
874.85%
YoY
|
Loading...