|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$942.6M
14339.8%
YoY
|
-$6.528M
-98.76%
YoY
|
-$528.2M
-0.8%
YoY
|
-$532.5M
-532.01%
YoY
|
$123.3M
-42.76%
YoY
|
| Depreciation, Depletion And Amortization |
$63.03M
-3.93%
YoY
|
$65.61M
-14.24%
YoY
|
$76.51M
-5.68%
YoY
|
$81.12M
3.23%
YoY
|
$78.58M
-7.74%
YoY
|
| Cash From Operating Activities |
-$151.9M
-392.55%
YoY
|
$51.94M
-32.73%
YoY
|
$77.20M
76.69%
YoY
|
$43.69M
-57.1%
YoY
|
$101.9M
-61.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$97.54M
23.12%
YoY
|
$79.22M
54.95%
YoY
|
$51.13M
-17.18%
YoY
|
$61.73M
-27.93%
YoY
|
$85.66M
27.91%
YoY
|
| Acquisitions |
$157.0K
-97.74%
YoY
|
$6.954M
110.41%
YoY
|
$3.305M
-84.17%
YoY
|
$20.88M
-68.03%
YoY
|
$65.30M
-12.59%
YoY
|
| Other Investing Activities |
N/A
|
$13.83M
-546.03%
YoY
|
-$3.100M
-101.38%
YoY
|
$225.4M
-445.71%
YoY
|
-$65.20M
-12.72%
YoY
|
| Cash From Investing Activities |
-$96.06M
46.9%
YoY
|
-$65.40M
20.5%
YoY
|
-$54.27M
-133.16%
YoY
|
$163.7M
-208.46%
YoY
|
-$150.9M
6.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.382M
-55.48%
YoY
|
$5.351M
5473.96%
YoY
|
$96.00K
-38.46%
YoY
|
$156.0K
-99.61%
YoY
|
$40.20M
-85.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$259.5M
-391.21%
YoY
|
-$89.13M
-195.11%
YoY
|
$93.70M
-139.42%
YoY
|
-$237.7M
-523.2%
YoY
|
$56.17M
-140.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$151.9M
-392.55%
YoY
|
$51.94M
-32.73%
YoY
|
$77.20M
76.69%
YoY
|
$43.69M
-57.1%
YoY
|
$101.9M
-61.98%
YoY
|
| Cash From Investing Activities |
-$96.06M
46.9%
YoY
|
-$65.40M
20.5%
YoY
|
-$54.27M
-133.16%
YoY
|
$163.7M
-208.46%
YoY
|
-$150.9M
6.54%
YoY
|
| Cash From Financing Activities |
$259.5M
-391.21%
YoY
|
-$89.13M
-195.11%
YoY
|
$93.70M
-139.42%
YoY
|
-$237.7M
-523.2%
YoY
|
$56.17M
-140.13%
YoY
|
| Net Change In Cash |
$11.51M
-111.24%
YoY
|
-$102.4M
-188.17%
YoY
|
$116.1M
-583.02%
YoY
|
-$24.04M
-599.75%
YoY
|
$4.811M
-146.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$151.9M
-392.55%
YoY
|
$51.94M
-32.73%
YoY
|
$77.20M
76.69%
YoY
|
$43.69M
-57.1%
YoY
|
$101.9M
-61.98%
YoY
|
| Capital Expenditures |
$97.54M
23.12%
YoY
|
$79.22M
54.95%
YoY
|
$51.13M
-17.18%
YoY
|
$61.73M
-27.93%
YoY
|
$85.66M
27.91%
YoY
|
| Free Cash Flow |
-$249.5M
814.26%
YoY
|
-$27.29M
-204.66%
YoY
|
$26.07M
-244.52%
YoY
|
-$18.04M
-211.39%
YoY
|
$16.20M
-91.94%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$373.0M
13273.68%
YoY
|
$162.2M
444.0%
YoY
|
-$26.89M
91.19%
YoY
|
-$19.49M
-79.79%
YoY
|
-$2.789M
-101.16%
YoY
|
$29.81M
-122.93%
YoY
|
-$14.06M
-97.4%
YoY
|
-$96.42M
-64.13%
YoY
|
$239.7M
-185.14%
YoY
|
-$130.0M
-370.45%
YoY
|
-$541.5M
1692.02%
YoY
|
-$268.8M
-373.4%
YoY
|
-$281.5M
11533.6%
YoY
|
$48.07M
68.76%
YoY
|
-$30.22M
2567.08%
YoY
|
$98.33M
-46.84%
YoY
|
-$2.420M
-124.0%
YoY
|
$28.49M
14.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$15.21M
-1.47%
YoY
|
$15.75M
-7.16%
YoY
|
$15.86M
-11.61%
YoY
|
$15.32M
-18.09%
YoY
|
$15.43M
-10.79%
YoY
|
$16.96M
-25.29%
YoY
|
$17.94M
1.08%
YoY
|
$18.70M
0.0%
YoY
|
$17.30M
-9.9%
YoY
|
$22.70M
3.65%
YoY
|
$17.75M
-16.82%
YoY
|
$18.70M
-10.1%
YoY
|
$19.20M
12.94%
YoY
|
$21.90M
8.42%
YoY
|
$21.34M
3.81%
YoY
|
$20.80M
-8.37%
YoY
|
$17.00M
-17.87%
YoY
|
$20.20M
-4.27%
YoY
|
| Cash From Operating Activities |
N/A
|
-$187.3M
114.44%
YoY
|
$17.69M
-71.74%
YoY
|
-$116.8M
139.34%
YoY
|
$125.5M
22.54%
YoY
|
-$87.33M
991.6%
YoY
|
$62.61M
148.43%
YoY
|
-$48.81M
-34.07%
YoY
|
$102.4M
-54.69%
YoY
|
-$8.000M
-89.53%
YoY
|
$25.20M
-604.0%
YoY
|
-$74.03M
-26.62%
YoY
|
$226.0M
20.15%
YoY
|
-$76.40M
20.89%
YoY
|
-$5.000M
-327.27%
YoY
|
-$100.9M
300.5%
YoY
|
$188.1M
-28.12%
YoY
|
-$63.20M
37.09%
YoY
|
$2.200M
-96.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$24.89M
184.18%
YoY
|
-$32.47M
77.92%
YoY
|
$18.62M
-16.07%
YoY
|
-$30.01M
57.95%
YoY
|
-$8.759M
-36.53%
YoY
|
-$18.25M
140.16%
YoY
|
$22.18M
106.82%
YoY
|
-$19.00M
19.5%
YoY
|
-$13.80M
-6.12%
YoY
|
-$7.600M
-59.36%
YoY
|
$10.73M
-13.45%
YoY
|
-$15.90M
-21.29%
YoY
|
-$14.70M
-30.33%
YoY
|
-$18.70M
-29.43%
YoY
|
$12.39M
-30.79%
YoY
|
-$20.20M
5.76%
YoY
|
-$21.10M
24.12%
YoY
|
-$26.50M
35.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$545.0K
-96.8%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$146.0K
-96.68%
YoY
|
$12.00K
-127.27%
YoY
|
$1.603M
-92.22%
YoY
|
-$2.327M
-16.89%
YoY
|
-$4.402M
1367.33%
YoY
|
-$44.00K
N/A
|
$20.60M
N/A
|
-$2.800M
-102.31%
YoY
|
-$300.0K
-96.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$121.0M
-8742.86%
YoY
|
-$8.900M
-79.06%
YoY
|
$113.8M
-2746.51%
YoY
|
-$500.0K
-97.06%
YoY
|
-$1.400M
-26.32%
YoY
|
-$42.50M
1747.83%
YoY
|
-$4.300M
-48.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$25.04M
90.24%
YoY
|
-$32.46M
77.43%
YoY
|
-$17.02M
945.27%
YoY
|
-$32.34M
47.66%
YoY
|
-$13.16M
-6.66%
YoY
|
-$18.30M
140.74%
YoY
|
-$1.628M
-84.81%
YoY
|
-$21.90M
-120.84%
YoY
|
-$14.10M
-40.25%
YoY
|
-$7.600M
-107.99%
YoY
|
-$10.72M
-17.09%
YoY
|
$105.1M
-586.57%
YoY
|
-$23.60M
-62.89%
YoY
|
$95.10M
-408.77%
YoY
|
-$12.93M
-62.96%
YoY
|
-$21.60M
3.35%
YoY
|
-$63.60M
229.53%
YoY
|
-$30.80M
10.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$753.0K
265.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$206.0K
142.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
-45.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$203.0M
163.81%
YoY
|
$21.46M
-149.78%
YoY
|
$118.5M
-801.65%
YoY
|
-$106.1M
-20.67%
YoY
|
$76.95M
105.75%
YoY
|
-$43.11M
-26.93%
YoY
|
-$16.89M
-106.78%
YoY
|
-$133.7M
-60.15%
YoY
|
$37.40M
-57.64%
YoY
|
-$59.00M
-28.22%
YoY
|
$249.0M
171.56%
YoY
|
-$335.5M
118.0%
YoY
|
$88.30M
-28.44%
YoY
|
-$82.20M
-407.87%
YoY
|
$91.70M
52.84%
YoY
|
-$153.9M
-37.08%
YoY
|
$123.4M
131.09%
YoY
|
$26.70M
-258.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$187.3M
114.44%
YoY
|
$17.69M
-71.74%
YoY
|
-$116.8M
139.34%
YoY
|
$125.5M
22.54%
YoY
|
-$87.33M
991.6%
YoY
|
$62.61M
148.43%
YoY
|
-$48.81M
-34.07%
YoY
|
$102.4M
-54.69%
YoY
|
-$8.000M
-89.53%
YoY
|
$25.20M
-604.0%
YoY
|
-$74.03M
-26.62%
YoY
|
$226.0M
20.15%
YoY
|
-$76.40M
20.89%
YoY
|
-$5.000M
-327.27%
YoY
|
-$100.9M
300.5%
YoY
|
$188.1M
-28.12%
YoY
|
-$63.20M
37.09%
YoY
|
$2.200M
-96.94%
YoY
|
| Cash From Investing Activities |
N/A
|
-$25.04M
90.24%
YoY
|
-$32.46M
77.43%
YoY
|
-$17.02M
945.27%
YoY
|
-$32.34M
47.66%
YoY
|
-$13.16M
-6.66%
YoY
|
-$18.30M
140.74%
YoY
|
-$1.628M
-84.81%
YoY
|
-$21.90M
-120.84%
YoY
|
-$14.10M
-40.25%
YoY
|
-$7.600M
-107.99%
YoY
|
-$10.72M
-17.09%
YoY
|
$105.1M
-586.57%
YoY
|
-$23.60M
-62.89%
YoY
|
$95.10M
-408.77%
YoY
|
-$12.93M
-62.96%
YoY
|
-$21.60M
3.35%
YoY
|
-$63.60M
229.53%
YoY
|
-$30.80M
10.79%
YoY
|
| Cash From Financing Activities |
N/A
|
$203.0M
163.81%
YoY
|
$21.46M
-149.78%
YoY
|
$118.5M
-801.65%
YoY
|
-$106.1M
-20.67%
YoY
|
$76.95M
105.75%
YoY
|
-$43.11M
-26.93%
YoY
|
-$16.89M
-106.78%
YoY
|
-$133.7M
-60.15%
YoY
|
$37.40M
-57.64%
YoY
|
-$59.00M
-28.22%
YoY
|
$249.0M
171.56%
YoY
|
-$335.5M
118.0%
YoY
|
$88.30M
-28.44%
YoY
|
-$82.20M
-407.87%
YoY
|
$91.70M
52.84%
YoY
|
-$153.9M
-37.08%
YoY
|
$123.4M
131.09%
YoY
|
$26.70M
-258.93%
YoY
|
| Net Change In Cash |
N/A
|
-$9.301M
-60.49%
YoY
|
$6.689M
458.81%
YoY
|
-$15.27M
-77.38%
YoY
|
-$12.92M
-75.72%
YoY
|
-$23.54M
-253.84%
YoY
|
$1.197M
-102.89%
YoY
|
-$67.50M
-142.35%
YoY
|
-$53.20M
1109.09%
YoY
|
$15.30M
-230.77%
YoY
|
-$41.40M
-624.05%
YoY
|
$159.4M
-900.93%
YoY
|
-$4.400M
-134.92%
YoY
|
-$11.70M
244.12%
YoY
|
$7.900M
-515.79%
YoY
|
-$19.90M
-3579.37%
YoY
|
$12.60M
-431.58%
YoY
|
-$3.400M
-71.67%
YoY
|
-$1.900M
-106.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$187.3M
114.44%
YoY
|
$17.69M
-71.74%
YoY
|
-$116.8M
139.34%
YoY
|
$125.5M
22.54%
YoY
|
-$87.33M
991.6%
YoY
|
$62.61M
148.43%
YoY
|
-$48.81M
-34.07%
YoY
|
$102.4M
-54.69%
YoY
|
-$8.000M
-89.53%
YoY
|
$25.20M
-604.0%
YoY
|
-$74.03M
-26.62%
YoY
|
$226.0M
20.15%
YoY
|
-$76.40M
20.89%
YoY
|
-$5.000M
-327.27%
YoY
|
-$100.9M
300.5%
YoY
|
$188.1M
-28.12%
YoY
|
-$63.20M
37.09%
YoY
|
$2.200M
-96.94%
YoY
|
| Capital Expenditures |
N/A
|
-$24.89M
184.18%
YoY
|
-$32.47M
77.92%
YoY
|
$18.62M
-16.07%
YoY
|
-$30.01M
57.95%
YoY
|
-$8.759M
-36.53%
YoY
|
-$18.25M
140.16%
YoY
|
$22.18M
106.82%
YoY
|
-$19.00M
19.5%
YoY
|
-$13.80M
-6.12%
YoY
|
-$7.600M
-59.36%
YoY
|
$10.73M
-13.45%
YoY
|
-$15.90M
-21.29%
YoY
|
-$14.70M
-30.33%
YoY
|
-$18.70M
-29.43%
YoY
|
$12.39M
-30.79%
YoY
|
-$20.20M
5.76%
YoY
|
-$21.10M
24.12%
YoY
|
-$26.50M
35.9%
YoY
|
| Free Cash Flow |
N/A
|
-$162.4M
106.67%
YoY
|
$50.17M
-37.96%
YoY
|
-$135.4M
90.78%
YoY
|
$155.5M
28.09%
YoY
|
-$78.57M
-1454.64%
YoY
|
$80.86M
146.52%
YoY
|
-$71.00M
-16.24%
YoY
|
$121.4M
-49.81%
YoY
|
$5.800M
-109.4%
YoY
|
$32.80M
139.42%
YoY
|
-$84.76M
-25.18%
YoY
|
$241.9M
16.13%
YoY
|
-$61.70M
46.56%
YoY
|
$13.70M
-52.26%
YoY
|
-$113.3M
162.86%
YoY
|
$208.3M
-25.82%
YoY
|
-$42.10M
44.67%
YoY
|
$28.70M
-68.57%
YoY
|
Loading...