|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.85M
1164.41%
YoY
|
-$936.9K
831.63%
YoY
|
-$100.6K
-86.23%
YoY
|
-$730.1K
244.08%
YoY
|
-$212.2K
55.05%
YoY
|
| Depreciation, Depletion And Amortization |
$2.691M
473.34%
YoY
|
$469.3K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.616M
446.02%
YoY
|
$295.9K
398.63%
YoY
|
$59.34K
-142.87%
YoY
|
-$138.4K
13605.94%
YoY
|
-$1.010K
-102.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.00K
50.21%
YoY
|
-$23.30K
N/A
|
$0.00
-100.0%
YoY
|
-$95.69K
-109.47%
YoY
|
$1.010M
N/A
|
| Cash From Investing Activities |
-$35.00K
50.21%
YoY
|
-$23.30K
N/A
|
N/A
N/A
|
-$95.69K
-109.97%
YoY
|
$960.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.43M
N/A
|
N/A
|
$46.82M
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.616M
446.02%
YoY
|
$295.9K
398.63%
YoY
|
$59.34K
-142.87%
YoY
|
-$138.4K
13605.94%
YoY
|
-$1.010K
-102.08%
YoY
|
| Cash From Investing Activities |
-$35.00K
50.21%
YoY
|
-$23.30K
N/A
|
N/A
N/A
|
-$95.69K
-109.97%
YoY
|
$960.0K
N/A
|
| Cash From Financing Activities |
-$40.43M
N/A
|
N/A
|
$46.82M
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
N/A
|
| Net Change In Cash |
$1.181M
333.38%
YoY
|
$272.6K
N/A
|
$0.00
-100.0%
YoY
|
-$234.1K
-212.02%
YoY
|
$209.0K
329.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.616M
446.02%
YoY
|
$295.9K
398.63%
YoY
|
$59.34K
-142.87%
YoY
|
-$138.4K
13605.94%
YoY
|
-$1.010K
-102.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-200.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$138.4K
-382.57%
YoY
|
$48.99K
-3702.21%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$126.1K
-97.89%
YoY
|
-$1.210M
-39.1%
YoY
|
-$805.6K
-58.18%
YoY
|
-$1.134M
-41.7%
YoY
|
-$5.988M
668.17%
YoY
|
-$1.986M
1813.5%
YoY
|
-$1.927M
-3931965.31%
YoY
|
-$1.945M
3528.77%
YoY
|
-$779.5K
26779.31%
YoY
|
-$103.8K
-1003.43%
YoY
|
$49.00
-100.08%
YoY
|
-$53.60K
18.31%
YoY
|
-$2.900K
-99.07%
YoY
|
$11.49K
-116.67%
YoY
|
-$63.85K
-72.35%
YoY
|
-$45.30K
-62.22%
YoY
|
-$310.4K
1451.95%
YoY
|
-$68.92K
N/A
|
-$230.9K
669.67%
YoY
|
-$119.9K
-29.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$592.9K
0.0%
YoY
|
$592.9K
0.0%
YoY
|
$592.9K
-34.99%
YoY
|
$592.9K
68.37%
YoY
|
$592.9K
406.12%
YoY
|
$592.9K
N/A
|
$911.9K
N/A
|
$352.1K
N/A
|
$117.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.0K
-106.22%
YoY
|
$1.256M
-5213.11%
YoY
|
-$7.717M
-867158.43%
YoY
|
$5.834M
-2011.26%
YoY
|
$1.945M
43208.24%
YoY
|
-$24.56K
-108.94%
YoY
|
$890.00
-90.28%
YoY
|
-$305.3K
-4175.57%
YoY
|
$4.490K
-83.76%
YoY
|
$274.8K
667.03%
YoY
|
$9.160K
-150.78%
YoY
|
$7.490K
-46.15%
YoY
|
$27.65K
68.8%
YoY
|
$35.82K
-154.99%
YoY
|
-$18.04K
-65.23%
YoY
|
$13.91K
-136.81%
YoY
|
$16.38K
-59.05%
YoY
|
-$65.14K
-751.4%
YoY
|
-$51.88K
159.4%
YoY
|
-$37.79K
25.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$460.00
N/A
|
$41.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$86.35K
N/A
|
-$67.80K
N/A
|
-$35.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$14.00K
N/A
|
-$9.300K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.690K
-116.9%
YoY
|
-$50.00
N/A
|
-$290.00
N/A
|
-$93.66K
-109.37%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$460.00
N/A
|
-$127.6K
N/A
|
-$67.80K
N/A
|
-$35.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$14.00K
N/A
|
-$9.300K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.690K
-116.9%
YoY
|
-$50.00
N/A
|
-$290.00
N/A
|
-$93.66K
-109.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.0K
N/A
|
$209.5K
N/A
|
-$1.540M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$121.0K
-106.22%
YoY
|
$1.256M
-5213.11%
YoY
|
-$7.717M
-867158.43%
YoY
|
$5.834M
-2011.26%
YoY
|
$1.945M
43208.24%
YoY
|
-$24.56K
-108.94%
YoY
|
$890.00
-90.28%
YoY
|
-$305.3K
-4175.57%
YoY
|
$4.490K
-83.76%
YoY
|
$274.8K
667.03%
YoY
|
$9.160K
-150.78%
YoY
|
$7.490K
-46.15%
YoY
|
$27.65K
68.8%
YoY
|
$35.82K
-154.99%
YoY
|
-$18.04K
-65.23%
YoY
|
$13.91K
-136.81%
YoY
|
$16.38K
-59.05%
YoY
|
-$65.14K
-751.4%
YoY
|
-$51.88K
159.4%
YoY
|
-$37.79K
25.97%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$460.00
N/A
|
-$127.6K
N/A
|
-$67.80K
N/A
|
-$35.00K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$14.00K
N/A
|
-$9.300K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.690K
-116.9%
YoY
|
-$50.00
N/A
|
-$290.00
N/A
|
-$93.66K
-109.86%
YoY
|
| Cash From Financing Activities |
$132.0K
N/A
|
$209.5K
N/A
|
-$1.540M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$11.05K
-99.42%
YoY
|
$1.255M
-5211.24%
YoY
|
-$7.844M
-881495.51%
YoY
|
$6.151M
-2114.91%
YoY
|
$1.910M
-20179.28%
YoY
|
-$24.56K
-109.25%
YoY
|
$890.00
-90.28%
YoY
|
-$305.3K
-4175.57%
YoY
|
-$9.510K
-134.39%
YoY
|
$265.5K
641.07%
YoY
|
$9.160K
-150.78%
YoY
|
$7.490K
-46.15%
YoY
|
$27.65K
88.22%
YoY
|
$35.82K
-154.95%
YoY
|
-$18.04K
-65.42%
YoY
|
$13.91K
-110.58%
YoY
|
$14.69K
-70.62%
YoY
|
-$65.19K
-751.9%
YoY
|
-$52.17K
-93.22%
YoY
|
-$131.5K
-114.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.0K
-106.22%
YoY
|
$1.256M
-5213.11%
YoY
|
-$7.717M
-867158.43%
YoY
|
$5.834M
-2011.26%
YoY
|
$1.945M
43208.24%
YoY
|
-$24.56K
-108.94%
YoY
|
$890.00
-90.28%
YoY
|
-$305.3K
-4175.57%
YoY
|
$4.490K
-83.76%
YoY
|
$274.8K
667.03%
YoY
|
$9.160K
-150.78%
YoY
|
$7.490K
-46.15%
YoY
|
$27.65K
68.8%
YoY
|
$35.82K
-154.99%
YoY
|
-$18.04K
-65.23%
YoY
|
$13.91K
-136.81%
YoY
|
$16.38K
-59.05%
YoY
|
-$65.14K
-751.4%
YoY
|
-$51.88K
159.4%
YoY
|
-$37.79K
25.97%
YoY
|
| Capital Expenditures |
N/A
|
$460.00
N/A
|
$41.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.255M
N/A
|
-$7.758M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.38K
-59.05%
YoY
|
-$65.14K
-751.4%
YoY
|
-$51.88K
159.4%
YoY
|
-$37.79K
-288.95%
YoY
|
Loading...