|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$918.6M
-6.35%
YoY
|
$980.9M
-5.7%
YoY
|
$1.040B
7.41%
YoY
|
$968.4M
9.84%
YoY
|
$881.7M
11.11%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.60M
1.41%
YoY
|
$21.30M
8.67%
YoY
|
$19.60M
14.62%
YoY
|
$17.10M
-1.72%
YoY
|
$17.40M
7.41%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$147.6M
-42.16%
YoY
|
$255.2M
-33.74%
YoY
|
$385.1M
33.55%
YoY
|
$288.4M
42.84%
YoY
|
$201.9M
31.68%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$428.4M
44.47%
YoY
|
$296.5M
3.42%
YoY
|
$286.7M
6.03%
YoY
|
$270.4M
-3.62%
YoY
|
$280.6M
-6.18%
YoY
|
| Income Tax |
$115.1M
53.52%
YoY
|
$74.96M
-17.85%
YoY
|
$91.25M
34.5%
YoY
|
$67.84M
-55.9%
YoY
|
$153.8M
43.85%
YoY
|
| Net Earnings |
$313.3M
41.41%
YoY
|
$221.6M
13.35%
YoY
|
$195.5M
-3.5%
YoY
|
$202.6M
59.83%
YoY
|
$126.7M
-34.03%
YoY
|
| Basic Earnings Per Share |
$1.33
41.49%
YoY
|
$0.94
25.33%
YoY
|
$0.75
4.17%
YoY
|
$0.72
63.64%
YoY
|
$0.44
-32.31%
YoY
|
| Diluted Earnings Per Share |
$1.33
41.49%
YoY
|
$0.94
27.03%
YoY
|
$0.74
2.78%
YoY
|
$0.72
67.44%
YoY
|
$0.43
-32.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
235.3M shares
-0.19%
YoY
|
235.8M shares
-10.08%
YoY
|
262.2M shares
-7.0%
YoY
|
281.9M shares
-2.85%
YoY
|
290.2M shares
-2.49%
YoY
|
| Diluted Shares Outstanding |
236.4M shares
0.25%
YoY
|
235.8M shares
-10.16%
YoY
|
262.5M shares
-7.17%
YoY
|
282.8M shares
-3.14%
YoY
|
292.0M shares
-2.99%
YoY
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$231.2M
-3.93%
YoY
|
$231.9M
-5.83%
YoY
|
$220.5M
-13.88%
YoY
|
$237.9M
-8.64%
YoY
|
$240.7M
-9.02%
YoY
|
$246.2M
-4.96%
YoY
|
$256.1M
-0.05%
YoY
|
$260.4M
2.34%
YoY
|
$264.6M
8.41%
YoY
|
$259.1M
8.67%
YoY
|
$256.2M
10.64%
YoY
|
$254.4M
10.47%
YoY
|
$244.0M
8.09%
YoY
|
$238.4M
10.62%
YoY
|
$231.6M
10.22%
YoY
|
$230.3M
10.69%
YoY
|
$225.8M
13.81%
YoY
|
$215.5M
10.54%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$5.502M
4.22%
YoY
|
N/A
|
N/A
|
N/A
|
$5.279M
13.11%
YoY
|
N/A
|
N/A
|
N/A
|
$4.667M
2.14%
YoY
|
N/A
|
N/A
|
N/A
|
$4.569M
11.88%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$36.64M
-37.98%
YoY
|
$37.14M
-42.17%
YoY
|
$39.81M
-51.93%
YoY
|
$49.09M
-46.42%
YoY
|
$59.08M
-40.98%
YoY
|
$64.23M
-35.71%
YoY
|
$82.82M
-11.46%
YoY
|
$91.61M
7.62%
YoY
|
$100.1M
29.83%
YoY
|
$99.90M
48.88%
YoY
|
$93.54M
58.32%
YoY
|
$85.12M
53.01%
YoY
|
$77.10M
40.56%
YoY
|
$67.10M
38.49%
YoY
|
$59.08M
37.48%
YoY
|
$55.63M
41.3%
YoY
|
$54.85M
41.49%
YoY
|
$48.45M
28.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$91.54M
2.68%
YoY
|
$109.0M
85.34%
YoY
|
$99.35M
83.44%
YoY
|
$94.40M
16.67%
YoY
|
$89.15M
22.1%
YoY
|
$58.83M
-9.97%
YoY
|
$54.16M
-19.72%
YoY
|
$80.91M
89.09%
YoY
|
$73.01M
-0.56%
YoY
|
$65.35M
-14.24%
YoY
|
$67.46M
-13.52%
YoY
|
$42.79M
-37.93%
YoY
|
$73.43M
-1.15%
YoY
|
$76.20M
18.85%
YoY
|
$78.01M
6.48%
YoY
|
$68.94M
-17.4%
YoY
|
$74.28M
3.56%
YoY
|
$64.11M
-11.9%
YoY
|
| Income Tax |
$24.61M
-0.93%
YoY
|
$29.23M
80.23%
YoY
|
$27.07M
84.84%
YoY
|
$19.26M
-40.16%
YoY
|
$24.84M
18.05%
YoY
|
$16.22M
-13.37%
YoY
|
$14.65M
-24.13%
YoY
|
$32.18M
240.21%
YoY
|
$21.04M
9.59%
YoY
|
$18.72M
-1.97%
YoY
|
$19.31M
-3.88%
YoY
|
$9.459M
-87.16%
YoY
|
$19.20M
-32.48%
YoY
|
$19.10M
-21.97%
YoY
|
$20.08M
-26.28%
YoY
|
$73.69M
137.79%
YoY
|
$28.44M
29.98%
YoY
|
$24.48M
-11.4%
YoY
|
| Net Earnings |
$66.93M
4.08%
YoY
|
$79.81M
87.29%
YoY
|
$72.28M
82.92%
YoY
|
$75.15M
54.21%
YoY
|
$64.31M
23.74%
YoY
|
$42.61M
-8.61%
YoY
|
$39.51M
-17.95%
YoY
|
$48.73M
46.2%
YoY
|
$51.97M
-4.15%
YoY
|
$46.62M
-18.34%
YoY
|
$48.16M
-16.86%
YoY
|
$33.33M
-801.09%
YoY
|
$54.22M
18.28%
YoY
|
$57.10M
44.06%
YoY
|
$57.93M
25.87%
YoY
|
-$4.754M
-109.06%
YoY
|
$45.85M
-8.03%
YoY
|
$39.63M
-12.2%
YoY
|
| Basic Earnings Per Share |
$0.28
3.7%
YoY
|
$0.34
88.89%
YoY
|
$0.31
82.35%
YoY
|
$0.32
68.42%
YoY
|
$0.27
35.0%
YoY
|
$0.18
0.0%
YoY
|
$0.17
-5.56%
YoY
|
$0.19
58.33%
YoY
|
$0.20
5.26%
YoY
|
$0.18
-10.0%
YoY
|
$0.18
-10.0%
YoY
|
$0.12
-700.0%
YoY
|
$0.19
18.75%
YoY
|
$0.20
42.86%
YoY
|
$0.20
25.0%
YoY
|
-$0.02
-111.11%
YoY
|
$0.16
-5.88%
YoY
|
$0.14
-6.67%
YoY
|
| Diluted Earnings Per Share |
$0.28
3.7%
YoY
|
$0.34
88.89%
YoY
|
$0.31
82.35%
YoY
|
$0.32
68.42%
YoY
|
$0.27
35.0%
YoY
|
$0.18
0.0%
YoY
|
$0.17
-5.56%
YoY
|
$0.19
58.33%
YoY
|
$0.20
5.26%
YoY
|
$0.18
-10.0%
YoY
|
$0.18
-10.0%
YoY
|
$0.12
-700.0%
YoY
|
$0.19
18.75%
YoY
|
$0.20
42.86%
YoY
|
$0.20
25.0%
YoY
|
-$0.02
-111.11%
YoY
|
$0.16
-5.88%
YoY
|
$0.14
-6.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
235.6M shares
-0.52%
YoY
|
235.0M shares
-0.51%
YoY
|
234.7M shares
0.6%
YoY
|
249.9M shares
-9.04%
YoY
|
236.8M shares
-9.49%
YoY
|
236.2M shares
-10.18%
YoY
|
233.3M shares
-12.85%
YoY
|
274.8M shares
-5.76%
YoY
|
261.7M shares
-6.79%
YoY
|
263.0M shares
-7.55%
YoY
|
267.7M shares
-6.96%
YoY
|
291.6M shares
-4.77%
YoY
|
280.8M shares
-3.09%
YoY
|
284.5M shares
-2.28%
YoY
|
287.7M shares
-1.2%
YoY
|
306.2M shares
-1.01%
YoY
|
289.7M shares
-0.78%
YoY
|
291.1M shares
-2.44%
YoY
|
| Diluted Shares Outstanding |
236.4M shares
-0.19%
YoY
|
236.5M shares
0.05%
YoY
|
235.4M shares
0.75%
YoY
|
N/A
|
236.9M shares
-9.53%
YoY
|
236.4M shares
-10.28%
YoY
|
233.6M shares
-12.91%
YoY
|
N/A
|
261.8M shares
-6.89%
YoY
|
263.5M shares
-7.79%
YoY
|
268.3M shares
-7.22%
YoY
|
N/A
|
281.2M shares
-3.34%
YoY
|
285.7M shares
-2.52%
YoY
|
289.1M shares
-1.46%
YoY
|
N/A
|
290.9M shares
-1.28%
YoY
|
293.1M shares
-2.92%
YoY
|
Loading...