|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
|
|---|---|---|---|---|---|
| Net income | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||
| Depreciation | |||||
| Provision for doubtful accounts | |||||
| Bad debt expense | |||||
| Amortization of intangible assets and developed software | |||||
| Stock-based compensation | |||||
| Deferred rent | |||||
| Tenant allowance amortization | |||||
| Amortization of deferred loan costs | |||||
| Deferred taxes | |||||
| Other | |||||
| Change in assets and liabilities, net of the effects of business acquisitions: | |||||
| Accounts receivable | |||||
| Income taxes receivable | |||||
| Prepaid expenses and other assets | |||||
| Restaurant food liability | |||||
| Accounts payable | |||||
| Accrued payroll | |||||
| Other accruals | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of investments | |||||
| Proceeds from maturity of investments | |||||
| Capitalized website and development costs | |||||
| Purchases of property and equipment | |||||
| Acquisition of other intangible assets | |||||
| Acquisitions of businesses, net of cash acquired | |||||
| Other cash flows from investing activities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from the issuance of long-term debt | |||||
| Repayments of borrowings under the credit facility | |||||
| Taxes paid related to net settlement of stock-based compensation awards | |||||
| Proceeds from exercise of stock options | |||||
| Payments for debt issuance costs | |||||
| Cash and cash equivalents | |||||
| Proceeds from the issuance of common stock | |||||
| Other cash flows from financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS | |||||
| Cash paid for income taxes | |||||
| Capitalized property, equipment and website and development costs in accounts payable at year end | |||||
| Net working capital adjustment receivable | |||||
| Fair value of equity awards assumed on acquisition | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses and other current assets | |||||
| Restricted cash included in other assets | |||||
| Total cash, cash equivalents, and restricted cash | |||||
Loading...