|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss | |||
| Predecessor | |||
| Successor | |||
| Total net loss | |||
| Adjustments to reconcile net loss to net cash from operating activities: | |||
| Depreciation and amortization | |||
| Loss on impairments | |||
| Gain on sale of assets, net | |||
| Gain on repurchase of long-term debt | |||
| Deferred income taxes | |||
| Share-based compensation | |||
| Provision for doubtful accounts | |||
| Recoveries of doubtful accounts | |||
| Other, net | |||
| Net change in other assets and liabilities (Note 21) | |||
| Net cash provided by operating activities | |||
| Cash flows from investing activities | |||
| Capital expenditures | |||
| Change in accrued capital expenditures | |||
| Proceeds from sale of assets | |||
| Acquisition of Prospector Offshore Drilling S.A. | |||
| Acquisition of Prospector Offshore Drilling S.A. non-controlling interest | |||
| Change in restricted cash | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities | |||
| Net Activity – Revolving Credit Facility | |||
| Additional Borrowings – Revolving Credit Facility | |||
| Repayments on Sale-Leaseback Financing | |||
| Repayment of Term Loan Facility | |||
| Repayment of Prospector debt | |||
| Line of Credit | |||
| Callable Bond | |||
| Purchase of Senior Notes | |||
| Proceeds from issuance of Senior Notes and Term Loan Facility | |||
| Net change in borrowings on Predecessor bank credit facilities | |||
| Predecessor | |||
| Successor | |||
| Total net change in borrowings on Predecessor bank credit facilities | |||
| Dividends paid | |||
| Debt issuance costs | |||
| Net transfers to parent | |||
| Net cash provided by (used in) financing activities | |||
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents, beginning of period | |||
| Cash and cash equivalents, end of period | |||
| Transfer from parent of property and equipment | |||
| Transfer from parent of other assets | |||
| Total Non-Cash Transfers from Parent |
Loading...