|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| NET INCOME (LOSS) | ||||
| Adjustment to reconcile net (loss) income to net cash provided by operating activities: | ||||
| Depreciation and amortization | ||||
| Amortization of other non-current assets | ||||
| Amortization of intangible assets | ||||
| Loss on extinguishment of debt, net | ||||
| Interest expense added to long-term debt | ||||
| Amortization of long-term debt reduction | ||||
| Loss related to casualty disasters | ||||
| Write off of deferred costs | ||||
| Amortization of leasehold interests | ||||
| Amortization of deferred costs | ||||
| Impairment loss | ||||
| (Gain) loss on sale or retirement of assets | ||||
| Equity-based compensation | ||||
| Excess tax benefits from equity based compensation | ||||
| Deferred taxes | ||||
| Recognition of net deferred tax liabilities upon C-corporation conversion | ||||
| Provision for doubtful accounts | ||||
| Changes in assets and liabilities: | ||||
| Accounts receivable | ||||
| Other current assets | ||||
| Receivables from affiliates | ||||
| Other non-current assets | ||||
| Accounts payable | ||||
| Accrued payroll and employee benefits | ||||
| Accrued real estate taxes | ||||
| Accrued expenses and other liabilities | ||||
| Other long-term liabilities | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Acquisitions, net of cash acquired | ||||
| Capital expenditures | ||||
| Decrease in restricted cash | ||||
| Decrease in investments | ||||
| Insurance proceeds on casualty disasters | ||||
| Proceeds from sale of assets | ||||
| Payment of franchise incentives | ||||
| Decrease in other non-current assets | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from long-term debt | ||||
| Repayment of long-term debt | ||||
| Payment of deferred costs | ||||
| Payment of original issue discount | ||||
| Proceeds from issuance of common stock, net | ||||
| Purchase of treasury stock | ||||
| Excess tax benefits from equity based compensation | ||||
| Distributions to members | ||||
| Distributions to noncontrolling interests | ||||
| Capital contributions | ||||
| Net cash used in financing activities | ||||
| (Decrease) increase in cash and cash equivalents | ||||
| Cash and cash equivalents at the beginning of the year | ||||
| Cash and cash equivalents at the end of the year | ||||
| Interest paid during the year | ||||
| Income taxes paid during the year, net of refunds | ||||
| Capital expenditures included in accounts payable | ||||
| Deferred cost included in proceeds from issuance of common stock | ||||
| Cash flow hedge adjustment, net of tax | ||||
| Receivable for capital assets damaged by casualty disasters | ||||
Loading...