|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation and amortization | |||
| Non-cash stock-based compensation | |||
| Non-cash expense in connection with equity issuance | |||
| Loss from remeasurement of fair value of convertible preferred stock options | |||
| Deferred tax benefit recorded in connection with acquisition | |||
| Deferred income taxes | |||
| Change in fair value of success payment liabilities | |||
| Change in fair value of contingent consideration | |||
| Gain on initial investment in Stage | |||
| Other-than-temporary impairment on marketable securities | |||
| Other | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Prepaid expenses and other assets | |||
| Accounts payable, accrued liabilities and other liabilities | |||
| Deferred revenue | |||
| Net cash provided by (used in) operating activities | |||
| Purchases of marketable securities | |||
| Tenant improvement allowance and deferred rent | |||
| Net cash (used in) provided by operating activities | |||
| INVESTING ACTIVITIES | |||
| Purchases of marketable securities and other investments | |||
| Sales and maturities of marketable securities | |||
| Acquisitions, net of cash acquired | |||
| Purchase of property and equipment | |||
| Net cash used in investing activities | |||
| Net cash (used in) provided by investing activities | |||
| FINANCING ACTIVITIES | |||
| Proceeds from public offering of common stock, net of offering costs | |||
| Proceeds from issuance of convertible preferred stock | |||
| Proceeds from issuance of common stock to strategic partner | |||
| Proceeds from employee stock purchase plan and exercise of stock options, net of tax withholdings | |||
| Proceeds from long-term borrowings, net of financing costs | |||
| Payments of long-term debt and build-to-suit lease obligation | |||
| Repurchases of common stock | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Payments of contingent consideration related to acquisition | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of period | |||
| Cash and cash equivalents at end of period | |||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||
| Purchases of property and equipment included in accounts payable and accrued liabilities | |||
| Issuance of common stock for acquisitions | |||
| Issuance of common stock for success payments | |||
| Fair value of convertible preferred stock option at issuance | |||
| Amounts capitalized under build-to-suit leases |
Loading...