|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$176.6M
-33.32%
YoY
|
-$264.8M
49.76%
YoY
|
-$176.8M
71.98%
YoY
|
-$102.8M
148.99%
YoY
|
-$41.29M
44.11%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-55.56%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
33.33%
YoY
|
$600.0K
100.0%
YoY
|
$300.0K
-25.0%
YoY
|
| Cash From Operating Activities |
-$140.1M
-39.42%
YoY
|
-$231.2M
78.4%
YoY
|
-$129.6M
36.62%
YoY
|
-$94.86M
134.79%
YoY
|
-$40.40M
74.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.00K
-93.83%
YoY
|
$1.605M
12.79%
YoY
|
$1.423M
66.43%
YoY
|
$855.0K
-14.84%
YoY
|
$1.004M
303.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.32M
-54.67%
YoY
|
$141.9M
-212.53%
YoY
|
-$126.1M
-14.52%
YoY
|
-$147.5M
299.3%
YoY
|
-$36.94M
84.42%
YoY
|
| Cash From Investing Activities |
$64.22M
-54.22%
YoY
|
$140.3M
-210.02%
YoY
|
-$127.5M
-14.06%
YoY
|
-$148.4M
290.95%
YoY
|
-$37.95M
87.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$113.0K
189.74%
YoY
|
$39.00K
-7.14%
YoY
|
| Cash From Financing Activities |
-$40.91M
-119.46%
YoY
|
$210.2M
-11.87%
YoY
|
$238.5M
-11.87%
YoY
|
$270.6M
228.25%
YoY
|
$82.44M
91.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$140.1M
-39.42%
YoY
|
-$231.2M
78.4%
YoY
|
-$129.6M
36.62%
YoY
|
-$94.86M
134.79%
YoY
|
-$40.40M
74.78%
YoY
|
| Cash From Investing Activities |
$64.22M
-54.22%
YoY
|
$140.3M
-210.02%
YoY
|
-$127.5M
-14.06%
YoY
|
-$148.4M
290.95%
YoY
|
-$37.95M
87.11%
YoY
|
| Cash From Financing Activities |
-$40.91M
-119.46%
YoY
|
$210.2M
-11.87%
YoY
|
$238.5M
-11.87%
YoY
|
$270.6M
228.25%
YoY
|
$82.44M
91.84%
YoY
|
| Net Change In Cash |
-$116.7M
-197.87%
YoY
|
$119.3M
-741.38%
YoY
|
-$18.60M
-167.88%
YoY
|
$27.40M
569.55%
YoY
|
$4.092M
-1067.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$140.1M
-39.42%
YoY
|
-$231.2M
78.4%
YoY
|
-$129.6M
36.62%
YoY
|
-$94.86M
134.79%
YoY
|
-$40.40M
74.78%
YoY
|
| Capital Expenditures |
$99.00K
-93.83%
YoY
|
$1.605M
12.79%
YoY
|
$1.423M
66.43%
YoY
|
$855.0K
-14.84%
YoY
|
$1.004M
303.21%
YoY
|
| Free Cash Flow |
-$140.2M
-39.79%
YoY
|
-$232.8M
77.69%
YoY
|
-$131.0M
36.88%
YoY
|
-$95.71M
131.16%
YoY
|
-$41.41M
77.22%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.76M
-35.07%
YoY
|
-$28.54M
-14.95%
YoY
|
-$29.64M
-44.46%
YoY
|
-$49.98M
-8.87%
YoY
|
-$39.68M
-48.92%
YoY
|
-$33.55M
-42.32%
YoY
|
-$53.36M
-28.0%
YoY
|
-$54.84M
-5.72%
YoY
|
-$77.67M
76.04%
YoY
|
-$58.17M
58.82%
YoY
|
-$74.11M
95.57%
YoY
|
-$58.17M
108.92%
YoY
|
-$44.12M
51.62%
YoY
|
-$36.63M
44.41%
YoY
|
-$37.90M
84.83%
YoY
|
-$27.84M
35.49%
YoY
|
-$29.10M
169.3%
YoY
|
-$25.36M
228.27%
YoY
|
-$20.50M
828.2%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
-25.51%
YoY
|
$77.00K
-37.4%
YoY
|
$81.00K
-39.55%
YoY
|
$91.00K
-49.44%
YoY
|
$98.00K
-51.0%
YoY
|
$123.0K
-38.5%
YoY
|
$134.0K
-41.74%
YoY
|
$180.0K
-25.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$230.0K
33.72%
YoY
|
$240.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$172.0K
72.0%
YoY
|
$160.0K
60.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$18.75M
-35.11%
YoY
|
-$25.58M
-39.27%
YoY
|
-$26.40M
-14.77%
YoY
|
-$38.06M
-10.17%
YoY
|
-$28.89M
-52.0%
YoY
|
-$42.13M
-45.72%
YoY
|
-$30.98M
-39.3%
YoY
|
-$42.37M
42.61%
YoY
|
-$60.18M
40.12%
YoY
|
-$77.61M
134.54%
YoY
|
-$51.03M
114.05%
YoY
|
-$29.71M
-9.64%
YoY
|
-$42.95M
53.94%
YoY
|
-$33.09M
74.34%
YoY
|
-$23.84M
57.94%
YoY
|
-$32.88M
107.44%
YoY
|
-$27.90M
232.14%
YoY
|
-$18.98M
137.84%
YoY
|
-$15.10M
84.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-94.39%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-101.67%
YoY
|
$76.00K
-78.89%
YoY
|
-$410.0K
36.67%
YoY
|
-$600.0K
500.0%
YoY
|
-$240.0K
-71.08%
YoY
|
$360.0K
86.53%
YoY
|
-$300.0K
100.0%
YoY
|
-$100.0K
-41.18%
YoY
|
-$830.0K
1560.0%
YoY
|
$193.0K
-60.93%
YoY
|
-$150.0K
-68.75%
YoY
|
-$170.0K
-65.31%
YoY
|
-$50.00K
150.0%
YoY
|
$494.0K
-5040.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.29M
-37.87%
YoY
|
$29.38M
21.54%
YoY
|
$23.19M
37.31%
YoY
|
$253.0K
-99.83%
YoY
|
$23.00M
-52.47%
YoY
|
$24.18M
-124.14%
YoY
|
$16.89M
-60.56%
YoY
|
$150.8M
-5391.93%
YoY
|
$48.39M
0.19%
YoY
|
-$100.2M
-44.89%
YoY
|
$42.82M
319.39%
YoY
|
-$2.850M
-97.16%
YoY
|
$48.30M
-186.75%
YoY
|
-$181.7M
-1455.26%
YoY
|
$10.21M
-306.68%
YoY
|
-$100.3M
181.95%
YoY
|
-$55.68M
-834.56%
YoY
|
$13.41M
-170.69%
YoY
|
-$4.940M
-149.3%
YoY
|
| Cash From Investing Activities |
$14.29M
-37.88%
YoY
|
$29.38M
21.57%
YoY
|
$23.19M
37.91%
YoY
|
$230.0K
-99.85%
YoY
|
$23.00M
-51.88%
YoY
|
$24.17M
-124.08%
YoY
|
$16.82M
-60.4%
YoY
|
$150.4M
-4875.24%
YoY
|
$47.79M
-0.85%
YoY
|
-$100.4M
-45.01%
YoY
|
$42.46M
323.81%
YoY
|
-$3.150M
-96.86%
YoY
|
$48.20M
-186.3%
YoY
|
-$182.6M
-1466.54%
YoY
|
$10.02M
-284.48%
YoY
|
-$100.4M
178.59%
YoY
|
-$55.85M
-888.84%
YoY
|
$13.36M
-170.35%
YoY
|
-$5.431M
-154.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
7.14%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
-56.25%
YoY
|
N/A
|
N/A
|
N/A
|
$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$53.00K
278.57%
YoY
|
$639.0K
102.86%
YoY
|
-$190.0K
-99.77%
YoY
|
$41.96M
46516.67%
YoY
|
$14.00K
-93.0%
YoY
|
$315.0K
-99.85%
YoY
|
-$83.19M
-15142.5%
YoY
|
$90.00K
-99.57%
YoY
|
$200.0K
-37.5%
YoY
|
$209.4M
-4.2%
YoY
|
$553.0K
-138.92%
YoY
|
$21.07M
37.98%
YoY
|
$320.0K
-99.86%
YoY
|
$218.5M
-20333.33%
YoY
|
-$1.421M
-106.12%
YoY
|
$15.27M
-73.35%
YoY
|
$233.2M
N/A
|
-$1.080M
-104.29%
YoY
|
$23.24M
-232450.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.75M
-35.11%
YoY
|
-$25.58M
-39.27%
YoY
|
-$26.40M
-14.77%
YoY
|
-$38.06M
-10.17%
YoY
|
-$28.89M
-52.0%
YoY
|
-$42.13M
-45.72%
YoY
|
-$30.98M
-39.3%
YoY
|
-$42.37M
42.61%
YoY
|
-$60.18M
40.12%
YoY
|
-$77.61M
134.54%
YoY
|
-$51.03M
114.05%
YoY
|
-$29.71M
-9.64%
YoY
|
-$42.95M
53.94%
YoY
|
-$33.09M
74.34%
YoY
|
-$23.84M
57.94%
YoY
|
-$32.88M
107.44%
YoY
|
-$27.90M
232.14%
YoY
|
-$18.98M
137.84%
YoY
|
-$15.10M
84.77%
YoY
|
| Cash From Investing Activities |
$14.29M
-37.88%
YoY
|
$29.38M
21.57%
YoY
|
$23.19M
37.91%
YoY
|
$230.0K
-99.85%
YoY
|
$23.00M
-51.88%
YoY
|
$24.17M
-124.08%
YoY
|
$16.82M
-60.4%
YoY
|
$150.4M
-4875.24%
YoY
|
$47.79M
-0.85%
YoY
|
-$100.4M
-45.01%
YoY
|
$42.46M
323.81%
YoY
|
-$3.150M
-96.86%
YoY
|
$48.20M
-186.3%
YoY
|
-$182.6M
-1466.54%
YoY
|
$10.02M
-284.48%
YoY
|
-$100.4M
178.59%
YoY
|
-$55.85M
-888.84%
YoY
|
$13.36M
-170.35%
YoY
|
-$5.431M
-154.26%
YoY
|
| Cash From Financing Activities |
$53.00K
278.57%
YoY
|
$639.0K
102.86%
YoY
|
-$190.0K
-99.77%
YoY
|
$41.96M
46516.67%
YoY
|
$14.00K
-93.0%
YoY
|
$315.0K
-99.85%
YoY
|
-$83.19M
-15142.5%
YoY
|
$90.00K
-99.57%
YoY
|
$200.0K
-37.5%
YoY
|
$209.4M
-4.2%
YoY
|
$553.0K
-138.92%
YoY
|
$21.07M
37.98%
YoY
|
$320.0K
-99.86%
YoY
|
$218.5M
-20333.33%
YoY
|
-$1.421M
-106.12%
YoY
|
$15.27M
-73.35%
YoY
|
$233.2M
N/A
|
-$1.080M
-104.29%
YoY
|
$23.24M
-232450.0%
YoY
|
| Net Change In Cash |
-$4.408M
-25.0%
YoY
|
$4.440M
-125.17%
YoY
|
-$3.401M
-96.51%
YoY
|
$4.125M
-96.19%
YoY
|
-$5.877M
-51.79%
YoY
|
-$17.64M
-156.27%
YoY
|
-$97.35M
1113.95%
YoY
|
$108.1M
-1017.22%
YoY
|
-$12.19M
-318.85%
YoY
|
$31.35M
996.15%
YoY
|
-$8.019M
-47.4%
YoY
|
-$11.79M
-90.01%
YoY
|
$5.570M
-96.27%
YoY
|
$2.860M
-142.69%
YoY
|
-$15.24M
-662.92%
YoY
|
-$118.0M
-2285.93%
YoY
|
$149.4M
-11420.45%
YoY
|
-$6.700M
268.13%
YoY
|
$2.708M
47.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.75M
-35.11%
YoY
|
-$25.58M
-39.27%
YoY
|
-$26.40M
-14.77%
YoY
|
-$38.06M
-10.17%
YoY
|
-$28.89M
-52.0%
YoY
|
-$42.13M
-45.72%
YoY
|
-$30.98M
-39.3%
YoY
|
-$42.37M
42.61%
YoY
|
-$60.18M
40.12%
YoY
|
-$77.61M
134.54%
YoY
|
-$51.03M
114.05%
YoY
|
-$29.71M
-9.64%
YoY
|
-$42.95M
53.94%
YoY
|
-$33.09M
74.34%
YoY
|
-$23.84M
57.94%
YoY
|
-$32.88M
107.44%
YoY
|
-$27.90M
232.14%
YoY
|
-$18.98M
137.84%
YoY
|
-$15.10M
84.77%
YoY
|
| Capital Expenditures |
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-94.39%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-101.67%
YoY
|
$76.00K
-78.89%
YoY
|
-$410.0K
36.67%
YoY
|
-$600.0K
500.0%
YoY
|
-$240.0K
-71.08%
YoY
|
$360.0K
86.53%
YoY
|
-$300.0K
100.0%
YoY
|
-$100.0K
-41.18%
YoY
|
-$830.0K
1560.0%
YoY
|
$193.0K
-60.93%
YoY
|
-$150.0K
-68.75%
YoY
|
-$170.0K
-65.31%
YoY
|
-$50.00K
150.0%
YoY
|
$494.0K
-5040.0%
YoY
|
| Free Cash Flow |
-$18.74M
-35.12%
YoY
|
-$25.58M
-39.28%
YoY
|
-$26.40M
-14.98%
YoY
|
-$38.04M
-9.35%
YoY
|
-$28.89M
-51.51%
YoY
|
-$42.13M
-45.55%
YoY
|
-$31.05M
-39.58%
YoY
|
-$41.96M
42.67%
YoY
|
-$59.58M
39.04%
YoY
|
-$77.37M
139.83%
YoY
|
-$51.39M
113.83%
YoY
|
-$29.41M
-10.14%
YoY
|
-$42.85M
54.53%
YoY
|
-$32.26M
70.42%
YoY
|
-$24.04M
54.17%
YoY
|
-$32.73M
112.95%
YoY
|
-$27.73M
250.57%
YoY
|
-$18.93M
137.81%
YoY
|
-$15.59M
91.05%
YoY
|
Loading...