|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$125.1M
12.7%
YoY
|
-$111.0M
8.04%
YoY
|
-$102.8M
-2.48%
YoY
|
-$105.4M
27.99%
YoY
|
-$82.34M
-3.21%
YoY
|
| Depreciation, Depletion And Amortization |
$7.200M
-18.18%
YoY
|
$8.800M
-27.76%
YoY
|
$12.18M
-3.8%
YoY
|
$12.66M
22.81%
YoY
|
$10.31M
9.98%
YoY
|
| Cash From Operating Activities |
-$119.0M
53.44%
YoY
|
-$77.58M
-3.8%
YoY
|
-$80.65M
6.6%
YoY
|
-$75.66M
10.58%
YoY
|
-$68.42M
21.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.851M
-32.76%
YoY
|
$4.240M
-7.79%
YoY
|
$4.598M
-4.03%
YoY
|
$4.791M
-77.82%
YoY
|
$21.60M
7.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.93M
-1.6%
YoY
|
$47.69M
-286.36%
YoY
|
-$25.59M
-69.63%
YoY
|
-$84.27M
-437.89%
YoY
|
$24.94M
-254.81%
YoY
|
| Cash From Investing Activities |
$44.07M
1.44%
YoY
|
$43.45M
-243.93%
YoY
|
-$30.19M
-66.1%
YoY
|
-$89.06M
-2767.24%
YoY
|
$3.339M
-109.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.08M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.62M
9.18%
YoY
|
$80.25M
-29.96%
YoY
|
$114.6M
-21.21%
YoY
|
$145.4M
74.59%
YoY
|
$83.29M
35.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$119.0M
53.44%
YoY
|
-$77.58M
-3.8%
YoY
|
-$80.65M
6.6%
YoY
|
-$75.66M
10.58%
YoY
|
-$68.42M
21.74%
YoY
|
| Cash From Investing Activities |
$44.07M
1.44%
YoY
|
$43.45M
-243.93%
YoY
|
-$30.19M
-66.1%
YoY
|
-$89.06M
-2767.24%
YoY
|
$3.339M
-109.21%
YoY
|
| Cash From Financing Activities |
$87.62M
9.18%
YoY
|
$80.25M
-29.96%
YoY
|
$114.6M
-21.21%
YoY
|
$145.4M
74.59%
YoY
|
$83.29M
35.25%
YoY
|
| Net Change In Cash |
$19.11M
-54.24%
YoY
|
$41.76M
3023.19%
YoY
|
$1.337M
-109.83%
YoY
|
-$13.60M
-188.26%
YoY
|
$15.41M
-144.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.0M
53.44%
YoY
|
-$77.58M
-3.8%
YoY
|
-$80.65M
6.6%
YoY
|
-$75.66M
10.58%
YoY
|
-$68.42M
21.74%
YoY
|
| Capital Expenditures |
$2.851M
-32.76%
YoY
|
$4.240M
-7.79%
YoY
|
$4.598M
-4.03%
YoY
|
$4.791M
-77.82%
YoY
|
$21.60M
7.19%
YoY
|
| Free Cash Flow |
-$121.9M
48.98%
YoY
|
-$81.82M
-4.01%
YoY
|
-$85.24M
5.96%
YoY
|
-$80.45M
-10.64%
YoY
|
-$90.02M
17.9%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.32M
-70.27%
YoY
|
-$45.93M
69.44%
YoY
|
-$38.87M
59.31%
YoY
|
-$25.91M
-36.6%
YoY
|
-$44.82M
41.48%
YoY
|
-$27.11M
97.06%
YoY
|
-$24.40M
-4.05%
YoY
|
-$40.87M
65.27%
YoY
|
-$31.68M
15.26%
YoY
|
-$13.76M
-49.04%
YoY
|
-$25.43M
7.88%
YoY
|
-$24.73M
-7.0%
YoY
|
-$27.49M
4.7%
YoY
|
-$26.99M
-1.36%
YoY
|
-$23.57M
-6.38%
YoY
|
-$26.59M
32.29%
YoY
|
-$26.25M
29.25%
YoY
|
-$27.36M
26.14%
YoY
|
-$25.18M
24.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.450M
-41.08%
YoY
|
$1.464M
5.4%
YoY
|
$1.721M
-19.58%
YoY
|
$1.846M
-21.45%
YoY
|
$2.461M
14.25%
YoY
|
$1.389M
-28.25%
YoY
|
$2.140M
-34.76%
YoY
|
$2.350M
-18.99%
YoY
|
$2.154M
-28.41%
YoY
|
$1.936M
-35.75%
YoY
|
$3.280M
0.31%
YoY
|
$2.901M
-5.13%
YoY
|
$3.009M
-1.76%
YoY
|
$3.013M
-8.86%
YoY
|
$3.270M
19.78%
YoY
|
$3.058M
18.71%
YoY
|
$3.063M
18.08%
YoY
|
$3.306M
35.33%
YoY
|
| Cash From Operating Activities |
N/A
|
-$28.78M
8.02%
YoY
|
-$35.52M
10.81%
YoY
|
-$22.87M
9.74%
YoY
|
-$37.48M
43.54%
YoY
|
-$26.64M
357.75%
YoY
|
-$32.05M
29.2%
YoY
|
-$20.84M
31.16%
YoY
|
-$26.11M
18.47%
YoY
|
-$5.820M
-67.06%
YoY
|
-$24.81M
-0.98%
YoY
|
-$15.89M
12.38%
YoY
|
-$22.04M
7.88%
YoY
|
-$17.67M
-11.52%
YoY
|
-$25.05M
18.64%
YoY
|
-$14.14M
-8.72%
YoY
|
-$20.43M
0.44%
YoY
|
-$19.97M
48.59%
YoY
|
-$21.12M
10.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$265.0K
-14.79%
YoY
|
-$835.0K
-159.43%
YoY
|
-$569.0K
-11.09%
YoY
|
-$566.0K
-63.01%
YoY
|
-$311.0K
-74.92%
YoY
|
$1.405M
69.28%
YoY
|
-$640.0K
-3.03%
YoY
|
-$1.530M
10.87%
YoY
|
-$1.240M
-12.68%
YoY
|
$830.0K
-27.07%
YoY
|
-$660.0K
-62.07%
YoY
|
-$1.380M
-2.13%
YoY
|
-$1.420M
576.19%
YoY
|
$1.138M
-20.31%
YoY
|
-$1.740M
-59.15%
YoY
|
-$1.410M
-72.24%
YoY
|
-$210.0K
-96.92%
YoY
|
$1.428M
-73.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.193M
-83.96%
YoY
|
$30.68M
-153.32%
YoY
|
$14.05M
-52.06%
YoY
|
$62.25M
272.53%
YoY
|
$13.67M
-120.64%
YoY
|
-$57.54M
-434.34%
YoY
|
$29.31M
336.16%
YoY
|
$16.71M
30.04%
YoY
|
-$66.23M
73.74%
YoY
|
$17.21M
-129.17%
YoY
|
$6.720M
N/A
|
$12.85M
-64.9%
YoY
|
-$38.12M
124.24%
YoY
|
-$59.00M
-449.11%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$265.0K
-100.87%
YoY
|
-$835.0K
-106.6%
YoY
|
-$569.0K
-100.92%
YoY
|
$1.627M
-86.59%
YoY
|
$30.37M
-151.67%
YoY
|
$12.65M
-55.6%
YoY
|
$61.62M
283.92%
YoY
|
$12.13M
-117.94%
YoY
|
-$58.78M
-472.5%
YoY
|
$28.48M
409.92%
YoY
|
$16.05M
44.46%
YoY
|
-$67.61M
71.03%
YoY
|
$15.78M
-126.65%
YoY
|
$5.586M
-491.18%
YoY
|
$11.11M
-65.66%
YoY
|
-$39.53M
79.03%
YoY
|
-$59.21M
-687.4%
YoY
|
-$1.428M
-91.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$163.0K
26.36%
YoY
|
$17.74M
-79.87%
YoY
|
-$180.0K
18.42%
YoY
|
-$188.0K
135.0%
YoY
|
-$129.0K
-100.16%
YoY
|
$88.12M
-78774.11%
YoY
|
-$152.0K
-353.33%
YoY
|
-$80.00K
-100.09%
YoY
|
$80.59M
42315.79%
YoY
|
-$112.0K
-100.46%
YoY
|
$60.00K
-94.78%
YoY
|
$90.23M
49.21%
YoY
|
$190.0K
-99.6%
YoY
|
$24.10M
-34.64%
YoY
|
$1.150M
-173.72%
YoY
|
$60.47M
52.55%
YoY
|
$46.93M
-156533.33%
YoY
|
$36.87M
-18.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$28.78M
8.02%
YoY
|
-$35.52M
10.81%
YoY
|
-$22.87M
9.74%
YoY
|
-$37.48M
43.54%
YoY
|
-$26.64M
357.75%
YoY
|
-$32.05M
29.2%
YoY
|
-$20.84M
31.16%
YoY
|
-$26.11M
18.47%
YoY
|
-$5.820M
-67.06%
YoY
|
-$24.81M
-0.98%
YoY
|
-$15.89M
12.38%
YoY
|
-$22.04M
7.88%
YoY
|
-$17.67M
-11.52%
YoY
|
-$25.05M
18.64%
YoY
|
-$14.14M
-8.72%
YoY
|
-$20.43M
0.44%
YoY
|
-$19.97M
48.59%
YoY
|
-$21.12M
10.3%
YoY
|
| Cash From Investing Activities |
N/A
|
-$265.0K
-100.87%
YoY
|
-$835.0K
-106.6%
YoY
|
-$569.0K
-100.92%
YoY
|
$1.627M
-86.59%
YoY
|
$30.37M
-151.67%
YoY
|
$12.65M
-55.6%
YoY
|
$61.62M
283.92%
YoY
|
$12.13M
-117.94%
YoY
|
-$58.78M
-472.5%
YoY
|
$28.48M
409.92%
YoY
|
$16.05M
44.46%
YoY
|
-$67.61M
71.03%
YoY
|
$15.78M
-126.65%
YoY
|
$5.586M
-491.18%
YoY
|
$11.11M
-65.66%
YoY
|
-$39.53M
79.03%
YoY
|
-$59.21M
-687.4%
YoY
|
-$1.428M
-91.6%
YoY
|
| Cash From Financing Activities |
N/A
|
-$163.0K
26.36%
YoY
|
$17.74M
-79.87%
YoY
|
-$180.0K
18.42%
YoY
|
-$188.0K
135.0%
YoY
|
-$129.0K
-100.16%
YoY
|
$88.12M
-78774.11%
YoY
|
-$152.0K
-353.33%
YoY
|
-$80.00K
-100.09%
YoY
|
$80.59M
42315.79%
YoY
|
-$112.0K
-100.46%
YoY
|
$60.00K
-94.78%
YoY
|
$90.23M
49.21%
YoY
|
$190.0K
-99.6%
YoY
|
$24.10M
-34.64%
YoY
|
$1.150M
-173.72%
YoY
|
$60.47M
52.55%
YoY
|
$46.93M
-156533.33%
YoY
|
$36.87M
-18.52%
YoY
|
| Net Change In Cash |
N/A
|
-$29.21M
-911.25%
YoY
|
-$18.62M
-127.31%
YoY
|
-$23.62M
-158.14%
YoY
|
-$36.04M
156.33%
YoY
|
$3.600M
-77.49%
YoY
|
$68.16M
1901.06%
YoY
|
$40.63M
18365.91%
YoY
|
-$14.06M
-2524.14%
YoY
|
$15.99M
-1040.59%
YoY
|
$3.406M
-13.58%
YoY
|
$220.0K
-111.7%
YoY
|
$580.0K
13.73%
YoY
|
-$1.700M
-94.73%
YoY
|
$3.941M
-77.64%
YoY
|
-$1.880M
-112.29%
YoY
|
$510.0K
-118.35%
YoY
|
-$32.25M
851.33%
YoY
|
$17.62M
113.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$28.78M
8.02%
YoY
|
-$35.52M
10.81%
YoY
|
-$22.87M
9.74%
YoY
|
-$37.48M
43.54%
YoY
|
-$26.64M
357.75%
YoY
|
-$32.05M
29.2%
YoY
|
-$20.84M
31.16%
YoY
|
-$26.11M
18.47%
YoY
|
-$5.820M
-67.06%
YoY
|
-$24.81M
-0.98%
YoY
|
-$15.89M
12.38%
YoY
|
-$22.04M
7.88%
YoY
|
-$17.67M
-11.52%
YoY
|
-$25.05M
18.64%
YoY
|
-$14.14M
-8.72%
YoY
|
-$20.43M
0.44%
YoY
|
-$19.97M
48.59%
YoY
|
-$21.12M
10.3%
YoY
|
| Capital Expenditures |
N/A
|
-$265.0K
-14.79%
YoY
|
-$835.0K
-159.43%
YoY
|
-$569.0K
-11.09%
YoY
|
-$566.0K
-63.01%
YoY
|
-$311.0K
-74.92%
YoY
|
$1.405M
69.28%
YoY
|
-$640.0K
-3.03%
YoY
|
-$1.530M
10.87%
YoY
|
-$1.240M
-12.68%
YoY
|
$830.0K
-27.07%
YoY
|
-$660.0K
-62.07%
YoY
|
-$1.380M
-2.13%
YoY
|
-$1.420M
576.19%
YoY
|
$1.138M
-20.31%
YoY
|
-$1.740M
-59.15%
YoY
|
-$1.410M
-72.24%
YoY
|
-$210.0K
-96.92%
YoY
|
$1.428M
-73.73%
YoY
|
| Free Cash Flow |
N/A
|
-$28.51M
8.29%
YoY
|
-$34.68M
3.66%
YoY
|
-$22.30M
10.4%
YoY
|
-$36.91M
50.17%
YoY
|
-$26.33M
474.89%
YoY
|
-$33.46M
30.5%
YoY
|
-$20.20M
32.65%
YoY
|
-$24.58M
18.97%
YoY
|
-$4.580M
-71.82%
YoY
|
-$25.64M
-2.12%
YoY
|
-$15.23M
22.82%
YoY
|
-$20.66M
8.62%
YoY
|
-$16.25M
-17.76%
YoY
|
-$26.19M
16.17%
YoY
|
-$12.40M
10.42%
YoY
|
-$19.02M
24.64%
YoY
|
-$19.76M
198.49%
YoY
|
-$22.55M
-8.28%
YoY
|
Loading...